up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A6 - Contribution To/From Other Funds
sortPlaceholderTitleACTUAL FY24BUDGET FY25EST FY25APPR FY26% CHG BUD/APPR
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 To Tax Supported Funds     
 Contribution To MC: Current Fund-148409696.00-148409696.00-148409696.00-148759696.000.200000000000000
 Contribution To MC: Emergency Plant Maint.-250000.00-250000.00-250000.00-250000.000.000000000000000
 Contribution To MC: Grant Tax Supported Fund-400000.00-400000.00-400000.00-400000.000.000000000000000
 Contribution To MCPS: Current Fund-2005489035.00-2128642338.00-2128642338.00-2338642338.009.900000000000000
 TOTAL To Tax Supported Funds-2154548731.00-2277702034.00-2277702034.00-2488052034.009.200000000000000
 County Contribution to CIP Fund     
 Contribution To CIP: PAYGO-58745000.00-51159000.00-28000000.00-29200000.00-42.900000000000000
 Contribution To HOC: CIP-16898807.00-1020000.00-1020000.00-1500000.0047.100000000000000
 Contribution To MC: CIP-13802514.00-7584000.00-7584000.00-15084000.0098.900000000000000
 Contribution To MCG: CIP-30325725.00-115348000.00-115348000.00-23867000.00-79.300000000000000
 Contribution To MCPS: CIP-28603000.00-27087000.00-32087000.00-20792000.00-23.200000000000000
 Contribution To MNCPPC: Regional Parks CIP-3701914.00-6150000.00-6150000.00-6150000.000.000000000000000
 TOTAL County Contribution to CIP Fund-152076960.00-208348000.00-190189000.00-96593000.00-53.600000000000000
 TOTAL COUNTY GENERAL FUND-2306625691.00-2486050034.00-2467891034.00-2584645034.004.000000000000000
 TOTAL MONTGOMERY COUNTY GOVERNMENT-2306625691.00-2486050034.00-2467891034.00-2584645034.004.000000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 CURRENT FUND MCPS     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund2005489035.002128642338.002128642338.002338642338.009.900000000000000
 TOTAL County Contribution to Current/Other Fund2005489035.002128642338.002128642338.002338642338.009.900000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP28603000.0027087000.0032087000.0020792000.00-23.200000000000000
 TOTAL County Contribution to CIP Fund28603000.0027087000.0032087000.0020792000.00-23.200000000000000
 TOTAL CURRENT FUND MCPS2034092035.002155729338.002160729338.002359434338.009.400000000000000
 TOTAL MONTGOMERY COUNTY PUBLIC SCHOOLS2034092035.002155729338.002160729338.002359434338.009.400000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund148409696.00148409696.00148409696.00148759696.000.200000000000000
 TOTAL County Contribution to Current/Other Fund148409696.00148409696.00148409696.00148759696.000.200000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP13802514.007584000.007584000.0015084000.0098.900000000000000
 TOTAL County Contribution to CIP Fund13802514.007584000.007584000.0015084000.0098.900000000000000
 TOTAL CURRENT FUND MC162212210.00155993696.00155993696.00163843696.005.000000000000000
 EMERGENCY REPAIR FUND     
 County Contribution to Current/Other Fund     
 EPMRF: County Contribution250000.00250000.00250000.00250000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund250000.00250000.00250000.00250000.000.000000000000000
 TOTAL EMERGENCY REPAIR FUND250000.00250000.00250000.00250000.000.000000000000000
 MC GRANTS TAX SUPPORTED FUND     
 County Contribution to Current/Other Fund     
 MC Grants Tax Supported: County Contribution400000.00400000.00400000.00400000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MC GRANTS TAX SUPPORTED FUND400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MONTGOMERY COLLEGE162862210.00156643696.00156643696.00164493696.005.000000000000000
 TOTAL TAX SUPPORTED-109671446.00-173677000.00-150518000.00-60717000.00-65.000000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-109671446.00-173677000.00-150518000.00-60717000.00-65.000000000000000