up
Budget Year / Version:
FY 26
RECOMMENDED

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
TitleACTUAL FY24BUDGET FY25EST FY25REC FY26% CHG BUD/REC
TAX SUPPORTED     
MONTGOMERY COUNTY GOVERNMENT     
COUNTY GENERAL FUND     
To Tax Supported Funds     
Contribution To MC: Current Fund($148,409,696)($148,409,696)($148,409,696)($148,409,696)0.0%
Contribution To MC: Emergency Plant Maint.($250,000)($250,000)($250,000)($250,000)0.0%
Contribution To MC: Grant Tax Supported Fund($400,000)($400,000)($400,000)($400,000)0.0%
Contribution To MCPS: Current Fund($2,005,489,035)($2,128,642,338)($2,128,642,338)($2,378,642,338)11.7%
TOTAL To Tax Supported Funds($2,154,548,731)($2,277,702,034)($2,277,702,034)($2,527,702,034)11.0%
County Contribution to CIP Fund     
Contribution To CIP: PAYGO($58,745,000)($51,159,000)($28,000,000)($29,200,000)-42.9%
Contribution To HOC: CIP($16,898,807)($1,020,000)($1,020,000)($1,250,000)22.5%
Contribution To MC: CIP($13,802,514)($7,584,000)($7,584,000)($15,084,000)98.9%
Contribution To MCG: CIP($30,325,725)($115,348,000)($115,348,000)($22,367,000)-80.6%
Contribution To MCPS: CIP($28,603,000)($27,087,000)($27,087,000)($28,792,000)6.3%
Contribution To MNCPPC: Regional Parks CIP($3,701,914)($6,150,000)($6,150,000)($6,150,000)0.0%
TOTAL County Contribution to CIP Fund($152,076,960)($208,348,000)($185,189,000)($102,843,000)-50.6%
TOTAL COUNTY GENERAL FUND($2,306,625,691)($2,486,050,034)($2,462,891,034)($2,630,545,034)5.8%
TOTAL MONTGOMERY COUNTY GOVERNMENT($2,306,625,691)($2,486,050,034)($2,462,891,034)($2,630,545,034)5.8%
MONTGOMERY COUNTY PUBLIC SCHOOLS     
CURRENT FUND MCPS     
County Contribution to Current/Other Fund     
County Contribution to Current Fund$2,005,489,035$2,128,642,338$2,128,642,338$2,378,642,33811.7%
TOTAL County Contribution to Current/Other Fund$2,005,489,035$2,128,642,338$2,128,642,338$2,378,642,33811.7%
County Contribution to CIP Fund     
County Contribution to CIP$28,603,000$27,087,000$27,087,000$28,792,0006.3%
TOTAL County Contribution to CIP Fund$28,603,000$27,087,000$27,087,000$28,792,0006.3%
TOTAL CURRENT FUND MCPS$2,034,092,035$2,155,729,338$2,155,729,338$2,407,434,33811.7%
TOTAL MONTGOMERY COUNTY PUBLIC SCHOOLS$2,034,092,035$2,155,729,338$2,155,729,338$2,407,434,33811.7%
MONTGOMERY COLLEGE     
CURRENT FUND MC     
County Contribution to Current/Other Fund     
County Contribution to Current Fund$148,409,696$148,409,696$148,409,696$148,409,6960.0%
TOTAL County Contribution to Current/Other Fund$148,409,696$148,409,696$148,409,696$148,409,6960.0%
County Contribution to CIP Fund     
County Contribution to CIP$13,802,514$7,584,000$7,584,000$15,084,00098.9%
TOTAL County Contribution to CIP Fund$13,802,514$7,584,000$7,584,000$15,084,00098.9%
TOTAL CURRENT FUND MC$162,212,210$155,993,696$155,993,696$163,493,6964.8%
EMERGENCY REPAIR FUND     
County Contribution to Current/Other Fund     
EPMRF: County Contribution$250,000$250,000$250,000$250,0000.0%
TOTAL County Contribution to Current/Other Fund$250,000$250,000$250,000$250,0000.0%
TOTAL EMERGENCY REPAIR FUND$250,000$250,000$250,000$250,0000.0%
MC GRANTS TAX SUPPORTED FUND     
County Contribution to Current/Other Fund     
MC Grants Tax Supported: County Contribution$400,000$400,000$400,000$400,0000.0%
TOTAL County Contribution to Current/Other Fund$400,000$400,000$400,000$400,0000.0%
TOTAL MC GRANTS TAX SUPPORTED FUND$400,000$400,000$400,000$400,0000.0%
TOTAL MONTGOMERY COLLEGE$162,862,210$156,643,696$156,643,696$164,143,6964.8%
TOTAL TAX SUPPORTED($109,671,446)($173,677,000)($150,518,000)($58,967,000)-66.0%
SUMMARY     
GRAND TOTAL ALL FUNDS/AGENCIES($109,671,446)($173,677,000)($150,518,000)($58,967,000)-66.0%
Showing 1 to 52 of 52 entries