up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A6 - Contribution To/From Other Funds
sortPlaceholderTitleACTUAL FY23BUDGET FY24EST FY24REC FY25% CHG BUD/REC
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 To Tax Supported Funds     
 Contribution To MC: Current Fund-148409696.00-148409696.00-148409696.00-148409696.000.000000000000000
 Contribution To MC: Emergency Plant Maint.-250000.00-250000.00-250000.00-250000.000.000000000000000
 Contribution To MC: Grant Tax Supported Fund-400000.00-400000.00-400000.00-400000.000.000000000000000
 Contribution To MCPS: Current Fund-1839071460.00-1995489035.00-1995489035.00-2102375326.005.400000000000000
 TOTAL To Tax Supported Funds-1988131156.00-2144548731.00-2144548731.00-2251435022.005.000000000000000
 County Contribution to CIP Fund     
 Contribution To CIP: PAYGO-33900000.00-32800000.00-58745000.00-31159000.00-5.000000000000000
 Contribution To HOC: CIP0.00-1250000.00-1250000.00-1020000.00-18.400000000000000
 Contribution To MC: CIP-15204611.00-17034000.00-17034000.00-15584000.00-8.500000000000000
 Contribution To MCG: CIP-58571023.00-21870000.00-27221000.00-103077000.00371.300000000000000
 Contribution To MCPS: CIP-23118000.00-29123000.00-29123000.00-31839000.009.300000000000000
 Contribution To MNCPPC: Regional Parks CIP-3610511.00-5029000.00-5029000.00-4985000.00-0.900000000000000
 TOTAL County Contribution to CIP Fund-134404145.00-107106000.00-138402000.00-187664000.0075.200000000000000
 TOTAL COUNTY GENERAL FUND-2122535301.00-2251654731.00-2282950731.00-2439099022.008.300000000000000
 TOTAL MONTGOMERY COUNTY GOVERNMENT-2122535301.00-2251654731.00-2282950731.00-2439099022.008.300000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 CURRENT FUND MCPS     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund1839071460.001995489035.001995489035.002102375326.005.400000000000000
 TOTAL County Contribution to Current/Other Fund1839071460.001995489035.001995489035.002102375326.005.400000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP23118000.0029123000.0029123000.0031839000.009.300000000000000
 TOTAL County Contribution to CIP Fund23118000.0029123000.0029123000.0031839000.009.300000000000000
 TOTAL CURRENT FUND MCPS1862189460.002024612035.002024612035.002134214326.005.400000000000000
 TOTAL MONTGOMERY COUNTY PUBLIC SCHOOLS1862189460.002024612035.002024612035.002134214326.005.400000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund148409696.00148409696.00148409696.00148409696.000.000000000000000
 TOTAL County Contribution to Current/Other Fund148409696.00148409696.00148409696.00148409696.000.000000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP15204611.0017034000.0017034000.0015584000.00-8.500000000000000
 TOTAL County Contribution to CIP Fund15204611.0017034000.0017034000.0015584000.00-8.500000000000000
 TOTAL CURRENT FUND MC163614307.00165443696.00165443696.00163993696.00-0.900000000000000
 EMERGENCY REPAIR FUND     
 County Contribution to Current/Other Fund     
 EPMRF: County Contribution250000.00250000.00250000.00250000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund250000.00250000.00250000.00250000.000.000000000000000
 TOTAL EMERGENCY REPAIR FUND250000.00250000.00250000.00250000.000.000000000000000
 MC GRANTS TAX SUPPORTED FUND     
 County Contribution to Current/Other Fund     
 MC Grants Tax Supported: County Contribution400000.00400000.00400000.00400000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MC GRANTS TAX SUPPORTED FUND400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MONTGOMERY COLLEGE164264307.00166093696.00166093696.00164643696.00-0.900000000000000
 TOTAL TAX SUPPORTED-96081534.00-60949000.00-92245000.00-140241000.00130.100000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-96081534.00-60949000.00-92245000.00-140241000.00130.100000000000000