up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A6 - Contribution To/From Other Funds
sortPlaceholderTitleACTUAL FY25BUDGET FY26EST FY26REC FY27% CHG BUD/REC
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 To Tax Supported Funds     
 Contribution To MC: Current Fund-148409696.00-148759696.00-148759696.00-155059696.004.200000000000000
 Contribution To MC: Emergency Plant Maint.-250000.00-250000.00-250000.00-250000.000.000000000000000
 Contribution To MC: Grant Tax Supported Fund-400000.00-400000.00-400000.00-400000.000.000000000000000
 Contribution To MCPS: Current Fund-2128642338.00-2338642338.00-2338642338.00-2518238360.007.700000000000000
 TOTAL To Tax Supported Funds-2277702034.00-2488052034.00-2488052034.00-2673948056.007.500000000000000
 County Contribution to CIP Fund     
 Contribution To CIP: PAYGO-28000000.00-29200000.00-25700000.00-34000000.0016.400000000000000
 Contribution To HOC: CIP-2612793.00-1500000.00-1500000.00-2450000.0063.300000000000000
 Contribution To MC: CIP-12972105.00-15084000.00-15084000.00-10059000.00-33.300000000000000
 Contribution To MCG: CIP-92439682.00-23867000.00-23867000.00-22442000.00-6.000000000000000
 Contribution To MCPS: CIP-38014000.00-20792000.00-20792000.00-9569000.00-54.000000000000000
 Contribution To MNCPPC: Regional Parks CIP-4299394.00-6150000.00-6150000.00-6150000.000.000000000000000
 TOTAL County Contribution to CIP Fund-178337974.00-96593000.00-93093000.00-84670000.00-12.300000000000000
 TOTAL COUNTY GENERAL FUND-2456040008.00-2584645034.00-2581145034.00-2758618056.006.700000000000000
 TOTAL MONTGOMERY COUNTY GOVERNMENT-2456040008.00-2584645034.00-2581145034.00-2758618056.006.700000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 CURRENT FUND MCPS     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund2128642338.002338642338.002338642338.002518238360.007.700000000000000
 TOTAL County Contribution to Current/Other Fund2128642338.002338642338.002338642338.002518238360.007.700000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP38014000.0020792000.0020792000.009569000.00-54.000000000000000
 TOTAL County Contribution to CIP Fund38014000.0020792000.0020792000.009569000.00-54.000000000000000
 TOTAL CURRENT FUND MCPS2166656338.002359434338.002359434338.002527807360.007.100000000000000
 TOTAL MONTGOMERY COUNTY PUBLIC SCHOOLS2166656338.002359434338.002359434338.002527807360.007.100000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 County Contribution to Current/Other Fund     
 County Contribution to Current Fund148409696.00148759696.00148759696.00155059696.004.200000000000000
 TOTAL County Contribution to Current/Other Fund148409696.00148759696.00148759696.00155059696.004.200000000000000
 County Contribution to CIP Fund     
 County Contribution to CIP12972105.0015084000.0015084000.0010059000.00-33.300000000000000
 TOTAL County Contribution to CIP Fund12972105.0015084000.0015084000.0010059000.00-33.300000000000000
 TOTAL CURRENT FUND MC161381801.00163843696.00163843696.00165118696.000.800000000000000
 EMERGENCY REPAIR FUND     
 County Contribution to Current/Other Fund     
 EPMRF: County Contribution250000.00250000.00250000.00250000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund250000.00250000.00250000.00250000.000.000000000000000
 TOTAL EMERGENCY REPAIR FUND250000.00250000.00250000.00250000.000.000000000000000
 MC GRANTS TAX SUPPORTED FUND     
 County Contribution to Current/Other Fund     
 MC Grants Tax Supported: County Contribution400000.00400000.00400000.00400000.000.000000000000000
 TOTAL County Contribution to Current/Other Fund400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MC GRANTS TAX SUPPORTED FUND400000.00400000.00400000.00400000.000.000000000000000
 TOTAL MONTGOMERY COLLEGE162031801.00164493696.00164493696.00165768696.000.800000000000000
 TOTAL TAX SUPPORTED-127351869.00-60717000.00-57217000.00-65042000.007.100000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-127351869.00-60717000.00-57217000.00-65042000.007.100000000000000