up
Budget Year / Version:
anchor
anchor

Mission Statement

The mission of the Board of Elections is to register voters, conduct elections, assist persons seeking elective office with candidate filings and campaign fund reports, assist citizens seeking to place questions on the ballot, and preserve election data.

anchor

Budget Overview

The total recommended FY27 Operating Budget for the Montgomery County Board of Elections is $15,044,171, an increase of $809,341 or 5.69 percent from the FY26 Approved Budget of $14,234,830. Personnel Costs comprise 44.68 percent of the budget for 34 full-time position(s) and no part-time position(s), and a total of 56.68 FTEs. Total FTEs may include seasonal or temporary positions and may also reflect workforce charged to or from other departments or funds. Operating Expenses account for the remaining 55.32 percent of the FY27 budget.

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

  • Effective, Sustainable Government
  • Thriving Youth and Families

anchor

Program Performance Measures

Performance measures for this department are included below (where applicable), with multi-program measures displayed at the front of this section and program-specific measures shown with the relevant program. The FY26 estimates reflect funding based on the FY26 approved budget. The FY27 and FY28 figures are performance targets based on the FY27 recommended budget and funding for comparable service levels in FY28.

anchor

Innovations and Productivity Improvements

  • The Board of Elections will conduct on-site trainings for election judges and on-site canvassing of mail-in ballots.
  • Improved audio and video livestreaming of the vote by mail canvass will further enhance the transparency of Board of Elections' operations.

  • The Board of Elections will further increase its multilingual outreach efforts by publishing on its website the Voter Guide translated into multiple languages.

  • Building on the initial efforts made in the 2024 elections, the Board of Elections will further leverage technological solutions to enhance the efficiency of election administration at polling places and streamline real-time communication.

Program Descriptions

  Voter Services

Accurate voter registration records are the foundation for fair and equitable elections and are the basis of effective election planning. The Voter Services program administers voter registration and mail-in voting under procedures established by the State Board of Elections and is consistent with election law. Voter Services is also responsible...

Read More

  Election Operations

The Election Operations program consists of three independent sections that ensure that both early voting and Election Day are successful. These sections are Polling Place Management, Election Judge Recruitment, Training, and Outreach.The Polling Place Management section is responsible for leasing early voting locations and Election Day polling places; assigning all...

Read More

  Administration

The Administration program of the Board of Elections is responsible for delivering a fundamental and legally-mandated public good by ensuring that all eligible citizens have the right to vote, and that elections are accurate, fair, and equitable. This requires effective management of resources from the State Board of Elections and...

Read More

  Information Technology

The Information and Technology (IT) program supports the year-round security of all data and the efficient performance of voting equipment for thousands of voters during an election cycle. The IT program is responsible for network infrastructure; the production of data reports; the maintenance of systems related to election operations; the...

Read More
Budget Trends
anchor
Program Contacts

Contact Lisa Merino of the Montgomery County Board of Elections at 240-777-8562 or Anita Aryeetey of the Office of Management and Budget at 240-777-2784 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY25
Budget
FY26
Estimate
FY26
Recommended
FY27
%Chg
Bud/Rec
COUNTY GENERAL FUND
EXPENDITURES
Salaries and Wages4685676.005099324.00 5055389.00 5461333.007.1
Employee Benefits1157927.001180765.00 1109314.00 1260431.006.8
County General Fund Personnel Costs5843603.006280089.00 6164703.00 6721764.007.0
Operating Expenses11057735.007954741.00 7954741.00 8322407.004.6
County General Fund Expenditures16901338.0014234830.00 14119444.00 15044171.005.7
PERSONNEL
Full-Time32.0034.00 34.00 34.000.0
Part-Time2.000.00 0.00 0.00-100.0
FTEs56.3556.68 56.68 56.680.0
REVENUES
Other Charges/Fees-1369.001300.00 1300.00 1300.000.0
County General Fund Revenues-1369.001300.00 1300.00 1300.000.0
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages0.000.00 0.00 0.000.0
Employee Benefits0.000.00 0.00 0.000.0
Grant Fund - MCG Personnel Costs0.000.00 0.00 0.000.0
Grant Fund - MCG Expenditures0.000.00 0.00 0.000.0
PERSONNEL
Full-Time0.000.00 0.00 0.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs0.000.00 0.00 0.000.0
Grant Fund - MCG Revenues0.000.00 0.00 0.000.0
 
DEPARTMENT TOTALS
Total Expenditures16901338.0014234830.00 14119444.00 15044171.005.7
Total Full-Time Positions32.0034.00 34.00 34.000.0
Total Part-Time Positions2.000.00 0.00 0.000.0
Total FTEs56.3556.68 56.68 56.680.0
Total Revenues-1369.001300.00 1300.00 1300.000.0
FY27 Recommended Changes
TitleExpendituresFTEs
COUNTY GENERAL FUND
FY26 ORIGINAL APPROPRIATION1423483056.68
Other Adjustments (with no service impacts)
Increase Cost: Election Judge Stipends [Administration]2000000.00
Increase Cost: FY27 Compensation Adjustment1700560.00
Increase Cost: Seasonal Temporary Staff [Administration]1673190.00
Increase Cost: Election Worker Management System Licenses and Software [Information Technology ]1124000.00
Increase Cost: Overtime Expenses [Administration]598600.00
Increase Cost: Annualization of FY26 Compensation Increases446020.00
Increase Cost: Outside Postage for Sample Ballots [Administration]250000.00
Increase Cost: Election Worker Management System Maintenance and Support [Information Technology ]234530.00
Increase Cost: Sample Ballot Printing [Administration]213850.00
Increase Cost: Printing and Mail92910.00
Increase Cost: Annualization of FY26 Personnel Costs70650.00
Increase Cost: Motor Pool Adjustment58450.00
Increase Cost: Two and a Half Percent Inflationary Adjustment to Non-Profit Service Provider Contracts [Administration]2920.00
Decrease Cost: Retirement Adjustment-72270.00
Decrease Cost: State Board of Elections-Related Operating Expenses [Administration]-300000.00
FY27 RECOMMENDED1504417156.68
Program Summary
Program NameFY26 APPR
Expenditures
FY26 APPR
FTEs
FY27 REC
Expenditures
FY27 REC
FTEs
Administration58190724.0063529204.00
Election Operations427218220.53431599020.53
Information Technology 156351513.45172136413.45
Voter Services258006118.70265389718.70
Total1423483056.681504417156.68
Funding Parameter Items ($000s)
TitleFY27FY28FY29FY30FY31FY32
COUNTY GENERAL FUND
EXPENDITURES
FY27 Recommended15044.00000015044.00000015044.00000015044.00000015044.00000015044.000000
No inflation or compensation change is included in outyear projections.
Election Worker Management System Licenses and Software0.000000112.000000112.000000112.000000112.000000112.000000
Election Worker Management System Maintenance and Support (TEBS)0.00000023.00000023.00000023.00000023.00000023.000000
Other Professional Services - Election Judge Stipends0.000000200.000000200.000000200.000000200.000000200.000000
Labor Contracts0.00000039.00000039.00000039.00000039.00000039.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures15044.00000015418.00000015418.00000015418.00000015418.00000015418.000000