up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A5 - Inter-Fund Transfers
sortPlaceholderTitleACTUAL FY23BUDGET FY24EST FY24APPR FY25% CHG BUD/APPR
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 From Non-Tax Supported Funds     
 From Bethesda Parking District: Overhead435883.00450191.00450191.00541105.0020.200000000000000
 From Cable TV0.000.000.007576135.000.000000000000000
 From Cable TV: MC Cable Fund1796800.001706960.001706960.001604850.00-6.000000000000000
 From Cable TV: MCPS Instructional TV Fund1769775.001681286.001681286.001581200.00-6.000000000000000
 From Cable TV: Overhead855832.00698865.00698865.000.00-100.000000000000000
 From Community Use of Public Facilities: Other DCM7330.007330.007330.007330.000.000000000000000
 From Community Use of Public Facilities: Overhead651837.00676664.00676664.00810828.0019.800000000000000
 From Liquor: Earnings Transfer31000000.0030300000.0030300000.0026600000.00-12.200000000000000
 From Liquor: Overhead3917233.004329492.004329492.004698530.008.500000000000000
 From Montgomery Housing Initiative: Overhead458070.00553516.00553516.00674116.0021.800000000000000
 From Permitting Services: Overhead5668581.005948385.005948385.007313498.0022.900000000000000
 From Silver Spring Parking District: Other5000.005000.005000.005000.000.000000000000000
 From Silver Spring Parking District: Overhead483504.00498281.00498281.00595562.0019.500000000000000
 From Solid Waste Collection: DCM5000.005000.005000.005000.000.000000000000000
 From Solid Waste Collection: Overhead309634.00320374.00320374.00368939.0015.200000000000000
 From Solid Waste Disposal: DCM23380.0023380.0023380.0023380.000.000000000000000
 From Solid Waste Disposal: Overhead2124711.002329529.002329529.002839458.0021.900000000000000
 From Vacuum Leaf Collection: Overhead613300.00646546.00646546.00721768.0011.600000000000000
 From Water Quality Protection Fund: Overhead1893920.002095891.002095891.002483960.0018.500000000000000
 From Wheaton Parking District: Overhead72511.0074920.0074920.0091596.0022.300000000000000
 From Community Use of Public Facilities: CAPP200000.00200000.00200000.00200000.000.000000000000000
 From Cable TV: M-NCPPC Park Fund100000.0050000.0050000.0050000.000.000000000000000
 From Solid Waste Disposal: Wheaton236367.00212987.00212987.00212987.000.000000000000000
 TOTAL From Non-Tax Supported Funds52628668.0052814597.0052814597.0059005242.0011.700000000000000
 From Tax Supported Funds     
 From Bethesda Urban District: Overhead20512.0022033.0022033.0023660.007.400000000000000
 From Fire District: DCM120750.00120750.00120750.00120750.000.000000000000000
 From Fire District: Fund Balance Transfer0.00400000.00400000.006716600.001579.200000000000000
 From Mass Transit: Fund Balance Transfer0.00600000.00600000.006716600.001019.400000000000000
 From Mass Transit: Overhead17914117.0018129815.0018129815.0022369168.0023.400000000000000
 From Recreation: Facility Maintenance Cost1151850.001151850.001151850.001151850.000.000000000000000
 From Recreation: Other - DCM83200.0083200.0083200.0083200.000.000000000000000
 From Recreation: Overhead6026750.006484090.006484090.007744425.0019.400000000000000
 From Recreation:Custodial Cleaning Costs611360.00611360.00611360.00611360.000.000000000000000
 From Silver Spring Urban District: Overhead507842.00537282.00537282.00630799.0017.400000000000000
 From Wheaton Urban District: Overhead346560.00343889.00343889.00484348.0040.800000000000000
 TOTAL From Tax Supported Funds26782941.0028484269.0028484269.0046652760.0063.800000000000000
 To Non-Tax Supported Funds     
 To Community Use of Public Facilities: Elections-135000.00-135000.00-135000.00-135000.000.000000000000000
 To Community Use of Public Facilities:After School-25000.00-25000.00-25000.00-25000.000.000000000000000
 To Montgomery Housing Initiative-30182949.00-33257439.00-33257439.00-33674468.001.300000000000000
 To Solid Waste Disposal Fund-723490.00-735800.00-735800.00-841330.0014.300000000000000
 TOTAL To Non-Tax Supported Funds-31066439.00-34153239.00-34153239.00-34675798.001.500000000000000
 To Tax Supported Funds     
 To Silver Spring Urban District: Baseline Services-761789.00-922279.00-922279.00-2141467.00132.200000000000000
 To Debt Service: GO Bonds-352828020.00-366978345.00-363497100.00-380362170.003.600000000000000
 To Debt Service: Short and Long Term Leases-16848838.00-10671889.00-9791489.00-12165622.0014.000000000000000
 To Economic Development Fund-2616325.00-3025739.00-22171497.00-3739168.0023.600000000000000
 To Fire: EMST Fee Payment for Uninsured Residents-250000.00-250000.00-250000.00-250000.000.000000000000000
 To Mass Transit: Parking Tickets-531310.00-531310.00-531310.00-531310.000.000000000000000
 To Recreation: ASACs-120990.00-120990.00-120990.00-120990.000.000000000000000
 To Recreation: Countywide Services-888710.00-888710.00-888710.00-888710.000.000000000000000
 To Wheaton Urban District: Baseline Services-76090.00-76090.00-76090.00-76090.000.000000000000000
 To Wheaton Urban District: Non-Baseline Services-2854420.00-2548231.00-2548231.00-3690696.0044.800000000000000
 To Mass Transit0.000.00-42024000.000.000.000000000000000
 To Bethesda Urban District0.00-432923.00-432923.00-883753.00104.100000000000000
 TOTAL To Tax Supported Funds-377776492.00-386446506.00-443254619.00-404849976.004.800000000000000
 To Internal Service Funds     
 To Employee Health Self Insurance Fund0.000.00-5200000.000.000.000000000000000
 TOTAL To Internal Service Funds0.000.00-5200000.000.000.000000000000000
 To Component Units/Agencies     
 To MC: Cable TV Fund (Non-Tax)-1796800.00-1706960.00-1706960.00-1604850.00-6.000000000000000
 To MCPS: Instructional Television Fund (Non-Tax)-1769775.00-1681286.00-1681286.00-1581200.00-6.000000000000000
 To MNCPPC: Special Revenue Fund-1803000.00-1963465.00-1963465.00-2112862.007.600000000000000
 To MCPS Entrepreneurial Activities Fund-6787863.00-6600000.00-6600000.00-6600000.000.000000000000000
 To M-NCPPC Park Fund-100000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Component Units/Agencies-12257438.00-12001711.00-12001711.00-11948912.00-0.400000000000000
 TOTAL COUNTY GENERAL FUND-341688760.00-351302590.00-413310703.00-345816684.00-1.600000000000000
 BETHESDA URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees2352550.002003834.002003834.001581122.00-21.100000000000000
 TOTAL From Non-Tax Supported Funds2352550.002003834.002003834.001581122.00-21.100000000000000
 From Tax Supported Funds     
 From General Fund0.00432923.00432923.00883753.00104.100000000000000
 TOTAL From Tax Supported Funds0.00432923.00432923.00883753.00104.100000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-20512.00-22033.00-22033.00-23660.007.400000000000000
 TOTAL To Tax Supported Funds-20512.00-22033.00-22033.00-23660.007.400000000000000
 TOTAL BETHESDA URBAN DISTRICT2332038.002414724.002414724.002441215.001.100000000000000
 SILVER SPRING URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees2804101.002642581.002642581.002058464.00-22.100000000000000
 TOTAL From Non-Tax Supported Funds2804101.002642581.002642581.002058464.00-22.100000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services761789.00922279.00922279.002141467.00132.200000000000000
 TOTAL From Tax Supported Funds761789.00922279.00922279.002141467.00132.200000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-507842.00-537282.00-537282.00-630799.0017.400000000000000
 TOTAL To Tax Supported Funds-507842.00-537282.00-537282.00-630799.0017.400000000000000
 TOTAL SILVER SPRING URBAN DISTRICT3058048.003027578.003027578.003569132.0017.900000000000000
 WHEATON URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees300000.00500000.00500000.00225000.00-55.000000000000000
 TOTAL From Non-Tax Supported Funds300000.00500000.00500000.00225000.00-55.000000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services76090.0076090.0076090.0076090.000.000000000000000
 From General Fund: Non-Baseline Services2854420.002548231.002548231.003690696.0044.800000000000000
 TOTAL From Tax Supported Funds2930510.002624321.002624321.003766786.0043.500000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-346560.00-343889.00-343889.00-484348.0040.800000000000000
 TOTAL To Tax Supported Funds-346560.00-343889.00-343889.00-484348.0040.800000000000000
 TOTAL WHEATON URBAN DISTRICT2883950.002780432.002780432.003507438.0026.100000000000000
 MASS TRANSIT     
 From Tax Supported Funds     
 From General Fund: Parking Fines531310.00531310.00531310.00531310.000.000000000000000
 From General Fund0.000.0042024000.000.000.000000000000000
 TOTAL From Tax Supported Funds531310.00531310.0042555310.00531310.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-22016635.00-22579220.00-22300739.00-21945870.00-2.800000000000000
 To Debt Service: Long Term Lease-6734944.00-7374900.00-6029900.00-8231500.0011.600000000000000
 To General Fund: Fund Balance Transfer0.00-600000.00-600000.00-6716600.001019.400000000000000
 To General Fund: Overhead-17914117.00-18129815.00-18129815.00-22369168.0023.400000000000000
 TOTAL To Tax Supported Funds-46665696.00-48683935.00-47060454.00-59263138.0021.700000000000000
 TOTAL MASS TRANSIT-46134386.00-48152625.00-4505144.00-58731828.0022.000000000000000
 FIRE     
 From Tax Supported Funds     
 Tran Fr GF: EMST Fee Payment for Unisure Residents250000.00250000.00250000.00250000.000.000000000000000
 TOTAL From Tax Supported Funds250000.00250000.00250000.00250000.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: Fire & Rescue Equipment-5121681.00-6511050.00-6345450.00-6771350.004.000000000000000
 To Debt Service: GO Bonds-8233217.00-9311730.00-9226594.00-9099340.00-2.300000000000000
 To General Fund: DCM-120750.00-120750.00-120750.00-120750.000.000000000000000
 To General Fund: Fund Balance Transfer0.00-400000.00-400000.00-6716600.001579.200000000000000
 TOTAL To Tax Supported Funds-13475648.00-16343530.00-16092794.00-22708040.0038.900000000000000
 TOTAL FIRE-13225648.00-16093530.00-15842794.00-22458040.0039.500000000000000
 RECREATION     
 From Non-Tax Supported Funds     
 From Recreation Non Tax Fund3300000.004500000.003400000.003400000.00-24.400000000000000
 TOTAL From Non-Tax Supported Funds3300000.004500000.003400000.003400000.00-24.400000000000000
 From Tax Supported Funds     
 From General Fund: ASACs120990.00120990.00120990.00120990.000.000000000000000
 From General Fund: Countywide Services888710.00888710.00888710.00888710.000.000000000000000
 TOTAL From Tax Supported Funds1009700.001009700.001009700.001009700.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-10551996.00-11350400.00-10870349.00-10909180.00-3.900000000000000
 To General Fund: Custodial Cleaning Costs-611360.00-611360.00-611360.00-611360.000.000000000000000
 To General Fund: Facility Maintenance Costs-1151850.00-1151850.00-1151850.00-1151850.000.000000000000000
 To General Fund: Other - DCM-83200.00-83200.00-83200.00-83200.000.000000000000000
 To General Fund: Overhead-6026750.00-6484090.00-6484090.00-7744425.0019.400000000000000
 TOTAL To Tax Supported Funds-18425156.00-19680900.00-19200849.00-20500015.004.200000000000000
 TOTAL RECREATION-14115456.00-14171200.00-14791149.00-16090315.0013.500000000000000
 ECONOMIC DEVELOPMENT FUND     
 From Tax Supported Funds     
 Transfer from General Fund2616325.003025739.0022171497.003739168.0023.600000000000000
 TOTAL From Tax Supported Funds2616325.003025739.0022171497.003739168.0023.600000000000000
 TOTAL ECONOMIC DEVELOPMENT FUND2616325.003025739.0022171497.003739168.0023.600000000000000
 DEBT SERVICE     
 DEBT SERVICE     
 From Non-Tax Supported Funds     
 From CUPF - Wheaton Redevelopment330161.00330134.00330134.00329672.00-0.100000000000000
 From WQPF - Wheaton Redevelopment943318.00943240.00943240.00941920.00-0.100000000000000
 From Permitting Services - Wheaton Redevelopment 872569.00872497.00872497.00871276.00-0.100000000000000
 TOTAL From Non-Tax Supported Funds2146048.002145871.002145871.002142868.00-0.100000000000000
 From Tax Supported Funds     
 From Fire Fund (LTL)5121681.006511050.006345450.006771350.004.000000000000000
 From Fire Tax District8233217.009311730.009226594.009099340.00-2.300000000000000
 From General Fund: GO Bonds352828020.00366978345.00363497100.00380362170.003.600000000000000
 From General Fund: Long Term Lease16848838.0010671889.009791489.0012165622.0014.000000000000000
 From Mass Transit22016635.0022579220.0022300739.0021945870.00-2.800000000000000
 From Mass Transit (LTL)6734944.007374900.006029900.008231500.0011.600000000000000
 From Recreation10551998.0011350400.0010870349.0010909180.00-3.900000000000000
 TOTAL From Tax Supported Funds422335333.00434777534.00428061621.00449485032.003.400000000000000
 From Internal Service Funds     
 From Motor Pool Fund515795.00514250.00514250.00516300.000.400000000000000
 TOTAL From Internal Service Funds515795.00514250.00514250.00516300.000.400000000000000
 TOTAL DEBT SERVICE424997176.00437437655.00430721742.00452144200.003.400000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 From Non-Tax Supported Funds     
 Non Mandatory Transfer (from WDCE)-509795.000.00-600000.00-760000.000.000000000000000
 TOTAL From Non-Tax Supported Funds-509795.000.00-600000.00-760000.000.000000000000000
 To Non-Tax Supported Funds     
 Non Mandatory Transfer (To Capital Projects Fund)0.000.000.00-9350000.000.000000000000000
 Non Mandatory Transfer (to Major Facilities Reserve Fund)0.00-10794749.00-7758037.000.00-100.000000000000000
 TOTAL To Non-Tax Supported Funds0.00-10794749.00-7758037.00-9350000.00-13.400000000000000
 TOTAL CURRENT FUND MC-509795.00-10794749.00-8358037.00-10110000.00-6.300000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 ADMINISTRATION FUND     
 To Non-Tax Supported Funds     
 Transfer to Special Revenue Fund-500000.00-500000.00-500000.00-950000.0090.000000000000000
 TOTAL To Non-Tax Supported Funds-500000.00-500000.00-500000.00-950000.0090.000000000000000
 To Tax Supported Funds     
 Transfer To Park Fund0.000.000.00-100000.000.000000000000000
 TOTAL To Tax Supported Funds0.000.000.00-100000.000.000000000000000
 TOTAL ADMINISTRATION FUND-500000.00-500000.00-500000.00-1050000.00110.000000000000000
 PARK FUND     
 From Tax Supported Funds     
 Transfer From Admin Fund0.000.000.00100000.000.000000000000000
 Transfer from General Fund100000.0050000.0050000.0050000.000.000000000000000
 TOTAL From Tax Supported Funds100000.0050000.0050000.00150000.00200.000000000000000
 TOTAL PARK FUND100000.0050000.0050000.00150000.00200.000000000000000
 ALA DEBT SERVICE FUND     
 To Internal Service Funds     
 Transfer To/From ALARF Revolving Fund-2068990.00-2109522.00-2157641.00-2277586.008.000000000000000
 TOTAL To Internal Service Funds-2068990.00-2109522.00-2157641.00-2277586.008.000000000000000
 TOTAL ALA DEBT SERVICE FUND-2068990.00-2109522.00-2157641.00-2277586.008.000000000000000
 TOTAL TAX SUPPORTED17744502.005611912.001700505.009016700.0060.700000000000000
 NON-TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 WATER QUALITY PROTECTION FUND     
 To Non-Tax Supported Funds     
 To Debt Service - Non-Tax-8441636.00-9772900.00-9222900.00-9446100.00-3.300000000000000
 TOTAL To Non-Tax Supported Funds-8441636.00-9772900.00-9222900.00-9446100.00-3.300000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-1893920.00-2095891.00-2095891.00-2483960.0018.500000000000000
 To Debt Service - Wheaton Redevelopment-943318.00-943240.00-943240.00-941920.00-0.100000000000000
 TOTAL To Tax Supported Funds-2837238.00-3039131.00-3039131.00-3425880.0012.700000000000000
 TOTAL WATER QUALITY PROTECTION FUND-11278874.00-12812031.00-12262031.00-12871980.000.500000000000000
 CABLE TELEVISION     
 To Tax Supported Funds     
 To General Fund: MC Cable Fund-1796800.00-1706960.00-1706960.00-1604850.00-6.000000000000000
 To General Fund: MCPS Instructional TV Fund-1769775.00-1681286.00-1681286.00-1581200.00-6.000000000000000
 To General Fund: Overhead-855832.00-698865.00-698865.000.00-100.000000000000000
 Transfer to General Fund0.000.000.00-7576135.000.000000000000000
 To General Fund: M-NCPPC Park Fund-100000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Tax Supported Funds-4522407.00-4137111.00-4137111.00-10812185.00161.300000000000000
 TOTAL CABLE TELEVISION-4522407.00-4137111.00-4137111.00-10812185.00161.300000000000000
 RECREATION NON-TAX SUPPORTED     
 To Tax Supported Funds     
 To Recreation Tax Supported Fund-3300000.00-4500000.00-3400000.00-3400000.00-24.400000000000000
 TOTAL To Tax Supported Funds-3300000.00-4500000.00-3400000.00-3400000.00-24.400000000000000
 TOTAL RECREATION NON-TAX SUPPORTED-3300000.00-4500000.00-3400000.00-3400000.00-24.400000000000000
 MONTGOMERY HOUSING INITIATIVE     
 From Tax Supported Funds     
 From General Fund30182949.0033257439.0033257439.0033674468.001.300000000000000
 TOTAL From Tax Supported Funds30182949.0033257439.0033257439.0033674468.001.300000000000000
 To Non-Tax Supported Funds     
 To Non-Tax Supported Debt Service - Other-15140831.00-19155600.00-15255600.00-18294520.00-4.500000000000000
 TOTAL To Non-Tax Supported Funds-15140831.00-19155600.00-15255600.00-18294520.00-4.500000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-458070.00-553516.00-553516.00-674116.0021.800000000000000
 TOTAL To Tax Supported Funds-458070.00-553516.00-553516.00-674116.0021.800000000000000
 TOTAL MONTGOMERY HOUSING INITIATIVE14584048.0013548323.0017448323.0014705832.008.500000000000000
 COMMUNITY USE OF PUBLIC FACILITIES     
 From Tax Supported Funds     
 From General Fund: After School25000.0025000.0025000.0025000.000.000000000000000
 From General Fund: Elections135000.00135000.00135000.00135000.000.000000000000000
 TOTAL From Tax Supported Funds160000.00160000.00160000.00160000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: DCM-7330.00-7330.00-7330.00-7330.000.000000000000000
 To General Fund: Overhead-651837.00-676664.00-676664.00-810828.0019.800000000000000
 To General Fund: CAPP-200000.00-200000.00-200000.00-200000.000.000000000000000
 To Debt Service: Wheaton Redevelopment -330161.00-330134.00-330134.00-329672.00-0.100000000000000
 TOTAL To Tax Supported Funds-1189328.00-1214128.00-1214128.00-1347830.0011.000000000000000
 TOTAL COMMUNITY USE OF PUBLIC FACILITIES-1029328.00-1054128.00-1054128.00-1187830.0012.700000000000000
 BETHESDA PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Wheaton PLD0.000.000.00220000.000.000000000000000
 TOTAL From Non-Tax Supported Funds0.000.000.00220000.000.000000000000000
 To Non-Tax Supported Funds     
 To Silver Spring PLD (PD Service Facility)-3000000.00-1800000.00-1800000.00-600000.00-66.700000000000000
 TOTAL To Non-Tax Supported Funds-3000000.00-1800000.00-1800000.00-600000.00-66.700000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-435883.00-450191.00-450191.00-541105.0020.200000000000000
 To Urban District: Meter Revenue-2352550.00-2003834.00-2003834.00-1581122.00-21.100000000000000
 TOTAL To Tax Supported Funds-2788433.00-2454025.00-2454025.00-2122227.00-13.500000000000000
 TOTAL BETHESDA PARKING DISTRICT-5788433.00-4254025.00-4254025.00-2502227.00-41.200000000000000
 SILVER SPRING PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Bethesda PLD (PLD Service Facility)3000000.001800000.001800000.00600000.00-66.700000000000000
 TOTAL From Non-Tax Supported Funds3000000.001800000.001800000.00600000.00-66.700000000000000
 To Tax Supported Funds     
 To General Fund: Other-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-483504.00-498281.00-498281.00-595562.0019.500000000000000
 To Urban District: Meter Revenue-2804101.00-2642581.00-2642581.00-2058464.00-22.100000000000000
 TOTAL To Tax Supported Funds-3292605.00-3145862.00-3145862.00-2659026.00-15.500000000000000
 TOTAL SILVER SPRING PARKING DISTRICT-292605.00-1345862.00-1345862.00-2059026.0053.000000000000000
 WHEATON PARKING DISTRICT     
 To Non-Tax Supported Funds     
 To Bethesda PLD0.000.000.00-220000.000.000000000000000
 TOTAL To Non-Tax Supported Funds0.000.000.00-220000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-72511.00-74920.00-74920.00-91596.0022.300000000000000
 To Urban District: Meter Revenue-300000.00-500000.00-500000.00-225000.00-55.000000000000000
 TOTAL To Tax Supported Funds-372511.00-574920.00-574920.00-316596.00-44.900000000000000
 TOTAL WHEATON PARKING DISTRICT-372511.00-574920.00-574920.00-536596.00-6.700000000000000
 PERMITTING SERVICES     
 To Tax Supported Funds     
 To General Fund: Overhead-5668581.00-5948385.00-5948385.00-7313498.0022.900000000000000
 To Debt Service: Wheaton Redevelopment -872569.00-872497.00-872497.00-871276.00-0.100000000000000
 TOTAL To Tax Supported Funds-6541150.00-6820882.00-6820882.00-8184774.0020.000000000000000
 TOTAL PERMITTING SERVICES-6541150.00-6820882.00-6820882.00-8184774.0020.000000000000000
 SOLID WASTE COLLECTION     
 To Tax Supported Funds     
 To General Fund: DCM-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-309634.00-320374.00-320374.00-368939.0015.200000000000000
 TOTAL To Tax Supported Funds-314634.00-325374.00-325374.00-373939.0014.900000000000000
 TOTAL SOLID WASTE COLLECTION-314634.00-325374.00-325374.00-373939.0014.900000000000000
 SOLID WASTE DISPOSAL     
 From Non-Tax Supported Funds     
 From Vacuum Leaf Collection723490.001708880.001708880.001986169.0016.200000000000000
 TOTAL From Non-Tax Supported Funds723490.001708880.001708880.001986169.0016.200000000000000
 From Tax Supported Funds     
 From General Fund: Tip Fee Charges1387842.00735800.00735800.00841330.0014.300000000000000
 TOTAL From Tax Supported Funds1387842.00735800.00735800.00841330.0014.300000000000000
 To Tax Supported Funds     
 To General Fund: DCM-23380.00-23380.00-23380.00-23380.000.000000000000000
 To General Fund: Overhead-2148091.00-2329529.00-2329529.00-2839458.0021.900000000000000
 To General Fund: Wheaton-212987.00-212987.00-212987.00-212987.000.000000000000000
 TOTAL To Tax Supported Funds-2384458.00-2565896.00-2565896.00-3075825.0019.900000000000000
 TOTAL SOLID WASTE DISPOSAL-273126.00-121216.00-121216.00-248326.00104.900000000000000
 VACUUM LEAF COLLECTION     
 To Non-Tax Supported Funds     
 To Solid Waste Disposal Fund-1387842.00-1708880.00-1708880.00-1986169.0016.200000000000000
 TOTAL To Non-Tax Supported Funds-1387842.00-1708880.00-1708880.00-1986169.0016.200000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-613300.00-646546.00-646546.00-721768.0011.600000000000000
 TOTAL To Tax Supported Funds-613300.00-646546.00-646546.00-721768.0011.600000000000000
 TOTAL VACUUM LEAF COLLECTION-2001142.00-2355426.00-2355426.00-2707937.0015.000000000000000
 LIQUOR CONTROL     
 To Tax Supported Funds     
 To General Fund: Earnings Transfer-31000000.00-30300000.00-30300000.00-26600000.00-12.200000000000000
 To General Fund: Overhead-3917233.00-4329492.00-4329492.00-4698530.008.500000000000000
 TOTAL To Tax Supported Funds-34917233.00-34629492.00-34629492.00-31298530.00-9.600000000000000
 TOTAL LIQUOR CONTROL-34917233.00-34629492.00-34629492.00-31298530.00-9.600000000000000
 EMPLOYEE HEALTH BENEFIT SELF INSURANCE FUND     
 From Tax Supported Funds     
 From General Fund0.000.005200000.000.000.000000000000000
 TOTAL From Tax Supported Funds0.000.005200000.000.000.000000000000000
 TOTAL EMPLOYEE HEALTH BENEFIT SELF INSURANCE FUND0.000.005200000.000.000.000000000000000
 MOTOR POOL INTERNAL SERVICE FUND     
 To Tax Supported Funds     
 To Debt Service-515795.00-514250.00-514250.00-516300.000.400000000000000
 TOTAL To Tax Supported Funds-515795.00-514250.00-514250.00-516300.000.400000000000000
 TOTAL MOTOR POOL INTERNAL SERVICE FUND-515795.00-514250.00-514250.00-516300.000.400000000000000
 DEBT SERVICE     
 DEBT SERVICE - NON-TAX SUPPORTED     
 From Non-Tax Supported Funds     
 From Montgomery Housing Initiative: Other15140831.0019155600.0015255600.0018294520.00-4.500000000000000
 From Water Quality Protection: Other Debt8441636.009772900.009222900.009446100.00-3.300000000000000
 TOTAL From Non-Tax Supported Funds23582467.0028928500.0024478500.0027740620.00-4.100000000000000
 TOTAL DEBT SERVICE - NON-TAX SUPPORTED23582467.0028928500.0024478500.0027740620.00-4.100000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 ENTREPRENEURIAL ACTIVITIES FUND     
 From Tax Supported Funds     
 From General Fund6787863.006600000.006600000.006600000.000.000000000000000
 TOTAL From Tax Supported Funds6787863.006600000.006600000.006600000.000.000000000000000
 TOTAL ENTREPRENEURIAL ACTIVITIES FUND6787863.006600000.006600000.006600000.000.000000000000000
 INSTRUCTIONAL TELEVISION FUND     
 From Tax Supported Funds     
 From MCG General Fund1769775.001681286.001681286.001581200.00-6.000000000000000
 TOTAL From Tax Supported Funds1769775.001681286.001681286.001581200.00-6.000000000000000
 TOTAL INSTRUCTIONAL TELEVISION FUND1769775.001681286.001681286.001581200.00-6.000000000000000
 MONTGOMERY COLLEGE     
 WORKFORCE DEVELOPMENT & CONTINUING ED     
 From Tax Supported Funds     
 Nonmandatory Transfer From Current Fund509795.000.00600000.00760000.000.000000000000000
 TOTAL From Tax Supported Funds509795.000.00600000.00760000.000.000000000000000
 To Non-Tax Supported Funds     
 Non Mandatory Transfer (to Major Facilities Reserve Fund)0.00-1434307.000.000.00-100.000000000000000
 Non Mandatory Transfer0.000.00-1655000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds0.00-1434307.00-1655000.000.00-100.000000000000000
 TOTAL WORKFORCE DEVELOPMENT & CONTINUING ED509795.00-1434307.00-1055000.00760000.00-153.000000000000000
 CABLE TELEVISION FUND     
 From Tax Supported Funds     
 From MCG: County Cable Plan1796800.001706960.001706960.001604850.00-6.000000000000000
 TOTAL From Tax Supported Funds1796800.001706960.001706960.001604850.00-6.000000000000000
 TOTAL CABLE TELEVISION FUND1796800.001706960.001706960.001604850.00-6.000000000000000
 MAJOR FACILITIES RESERVE FUND     
 From Non-Tax Supported Funds     
 Non Mandatory Transfer (from WDCE)0.001434307.001655000.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds0.001434307.001655000.000.00-100.000000000000000
 From Tax Supported Funds     
 Non Mandatory Transfer (from Current Fund)0.0010794749.007758037.000.00-100.000000000000000
 TOTAL From Tax Supported Funds0.0010794749.007758037.000.00-100.000000000000000
 To Non-Tax Supported Funds     
 Non-Mandatory Transfer-12244.00-1500000.000.000.00-100.000000000000000
 TOTAL To Non-Tax Supported Funds-12244.00-1500000.000.000.00-100.000000000000000
 TOTAL MAJOR FACILITIES RESERVE FUND-12244.0010729056.009413037.000.00-100.000000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 SPECIAL REVENUE FUNDS     
 From Tax Supported Funds     
 Transfer From Administration Fund500000.00500000.00500000.00950000.0090.000000000000000
 TOTAL From Tax Supported Funds500000.00500000.00500000.00950000.0090.000000000000000
 From Component Units/Agencies     
 From County GF (Ballfields)1803000.001963465.001963465.002112862.007.600000000000000
 TOTAL From Component Units/Agencies1803000.001963465.001963465.002112862.007.600000000000000
 TOTAL SPECIAL REVENUE FUNDS2303000.002463465.002463465.003062862.0024.300000000000000
      
 TOTAL NON-TAX SUPPORTED-19825734.00-9221434.00-3858146.00-20644286.00123.900000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-2081232.00-3609522.00-2157641.00-11627586.00222.100000000000000