up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A5 - Inter-Fund Transfers
sortPlaceholderTitleACTUAL FY24BUDGET FY25EST FY25APPR FY26% CHG BUD/APPR
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 From Non-Tax Supported Funds     
 From Bethesda Parking District: Overhead450191.00541105.00541105.00606675.0012.100000000000000
 From Cable TV0.007576135.007576135.006419433.00-15.300000000000000
 From Cable TV: MC Cable Fund1706960.001604850.001604850.001378278.00-14.100000000000000
 From Cable TV: MCPS Instructional TV Fund1681286.001581200.001581200.001378278.00-12.800000000000000
 From Cable TV: Overhead698865.000.000.000.000.000000000000000
 From Community Use of Public Facilities: Other DCM7330.007330.007330.007330.000.000000000000000
 From Community Use of Public Facilities: Overhead676664.00810828.00810828.00878466.008.300000000000000
 From Liquor: Earnings Transfer30300000.0026600000.0026600000.0014634960.00-45.000000000000000
 From Liquor: Overhead4329492.004698530.004698530.004963948.005.600000000000000
 From Montgomery Housing Initiative: Overhead553516.00674116.00674116.00806644.0019.700000000000000
 From Permitting Services: Overhead5948385.007313498.007313498.007815205.006.900000000000000
 From Silver Spring Parking District: Other5000.005000.005000.005000.000.000000000000000
 From Silver Spring Parking District: Overhead498281.00595562.00595562.00616052.003.400000000000000
 From Solid Waste Collection: DCM5000.005000.005000.005000.000.000000000000000
 From Solid Waste Collection: Overhead320374.00368939.00368939.00330967.00-10.300000000000000
 From Solid Waste Disposal: DCM23380.0023380.0023380.0023380.000.000000000000000
 From Solid Waste Disposal: Overhead2329529.002839458.002839458.003136360.0010.500000000000000
 From Vacuum Leaf Collection: Overhead646546.00721768.00721768.00737421.002.200000000000000
 From Water Quality Protection Fund: Overhead2095891.002483960.002483960.002840300.0014.300000000000000
 From Wheaton Parking District: Overhead74920.0091596.0091596.0094813.003.500000000000000
 From Community Use of Public Facilities: CAPP200000.00200000.00200000.00200000.000.000000000000000
 From Cable TV: M-NCPPC Park Fund50000.0050000.0050000.0050000.000.000000000000000
 From Solid Waste Disposal: Wheaton212987.00212987.00212987.00212987.000.000000000000000
 TOTAL From Non-Tax Supported Funds52814597.0059005242.0059005242.0047141497.00-20.100000000000000
 From Tax Supported Funds     
 From Bethesda Urban District: Overhead22033.0023660.0023660.0025961.009.700000000000000
 From Fire District: DCM120750.00120750.00120750.00120750.000.000000000000000
 From Fire District: Fund Balance Transfer400000.006716600.006716600.000.00-100.000000000000000
 From Mass Transit: Fund Balance Transfer600000.006716600.006716600.00250000.00-96.300000000000000
 From Mass Transit: Overhead18129815.0022369168.0022369168.0024618079.0010.100000000000000
 From Recreation: Facility Maintenance Cost1151850.001151850.001151850.001151850.000.000000000000000
 From Recreation: Other - DCM83200.0083200.0083200.0083200.000.000000000000000
 From Recreation: Overhead6484090.007744425.007744425.008257055.006.600000000000000
 From Recreation:Custodial Cleaning Costs611360.00611360.00611360.00611360.000.000000000000000
 From Silver Spring Urban District: Overhead537282.00630799.00630799.00679922.007.800000000000000
 From Wheaton Urban District: Overhead343889.00484348.00484348.00465636.00-3.900000000000000
 TOTAL From Tax Supported Funds28484269.0046652760.0046652760.0036263813.00-22.300000000000000
 To Non-Tax Supported Funds     
 To Community Use of Public Facilities: Elections-135000.00-135000.00-135000.00-135000.000.000000000000000
 To Community Use of Public Facilities:After School-25000.00-25000.00-25000.00-25000.000.000000000000000
 To Montgomery Housing Initiative-33257439.00-33674468.00-33674468.00-37924281.0012.600000000000000
 To Solid Waste Disposal Fund-735800.00-841330.00-841330.00-920640.009.400000000000000
 TOTAL To Non-Tax Supported Funds-34153239.00-34675798.00-34675798.00-39004921.0012.500000000000000
 To Tax Supported Funds     
 To Silver Spring Urban District: Baseline Services-922279.00-2141467.00-2141467.00-4442896.00107.500000000000000
 To Debt Service: GO Bonds-360089584.00-380362170.00-364774282.00-367845320.00-3.300000000000000
 To Debt Service: Short and Long Term Leases-9711960.00-12165622.00-11163222.00-14962237.0023.000000000000000
 To Economic Development Fund-22171497.00-3739168.00-3193249.00-3750782.000.300000000000000
 To Fire: EMST Fee Payment for Uninsured Residents-250000.00-250000.00-250000.00-250000.000.000000000000000
 To Mass Transit: Parking Tickets-531310.00-531310.00-531310.00-531310.000.000000000000000
 To Recreation: ASACs-120990.00-120990.00-120990.00-120990.000.000000000000000
 To Recreation: Countywide Services-888710.00-888710.00-888710.00-888710.000.000000000000000
 To Wheaton Urban District: Baseline Services-76090.00-76090.00-76090.00-76090.000.000000000000000
 To Wheaton Urban District: Non-Baseline Services-2548231.00-3690696.00-3690696.00-3229768.00-12.500000000000000
 To Mass Transit-42024000.000.000.000.000.000000000000000
 To Bethesda Urban District-432923.00-883753.00-883753.00-1406720.0059.200000000000000
 TOTAL To Tax Supported Funds-439767574.00-404849976.00-387713769.00-397504823.00-1.800000000000000
 To Internal Service Funds     
 To Employee Health Self Insurance Fund-5200000.000.000.000.000.000000000000000
 TOTAL To Internal Service Funds-5200000.000.000.000.000.000000000000000
 To Component Units/Agencies     
 To MC: Cable TV Fund (Non-Tax)-1706960.00-1604850.00-1604850.00-1378278.00-14.100000000000000
 To MCPS: Instructional Television Fund (Non-Tax)-1681286.00-1581200.00-1581200.00-1378278.00-12.800000000000000
 To MNCPPC: Special Revenue Fund-1963465.00-2112862.00-2112862.00-2400002.0013.600000000000000
 To MCPS Entrepreneurial Activities Fund-6842318.00-6600000.00-6600000.00-6600000.000.000000000000000
 To M-NCPPC Park Fund-50000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Component Units/Agencies-12244029.00-11948912.00-11948912.00-11806558.00-1.200000000000000
 TOTAL COUNTY GENERAL FUND-410065976.00-345816684.00-328680477.00-364910992.005.500000000000000
 BETHESDA URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees2003834.001581122.001581122.001581122.000.000000000000000
 TOTAL From Non-Tax Supported Funds2003834.001581122.001581122.001581122.000.000000000000000
 From Tax Supported Funds     
 From General Fund432923.00883753.00883753.001406720.0059.200000000000000
 TOTAL From Tax Supported Funds432923.00883753.00883753.001406720.0059.200000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-22033.00-23660.00-23660.00-25961.009.700000000000000
 TOTAL To Tax Supported Funds-22033.00-23660.00-23660.00-25961.009.700000000000000
 TOTAL BETHESDA URBAN DISTRICT2414724.002441215.002441215.002961881.0021.300000000000000
 SILVER SPRING URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees2642581.002058464.002058464.00150000.00-92.700000000000000
 TOTAL From Non-Tax Supported Funds2642581.002058464.002058464.00150000.00-92.700000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services922279.002141467.002141467.004442896.00107.500000000000000
 TOTAL From Tax Supported Funds922279.002141467.002141467.004442896.00107.500000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-537282.00-630799.00-630799.00-679922.007.800000000000000
 TOTAL To Tax Supported Funds-537282.00-630799.00-630799.00-679922.007.800000000000000
 TOTAL SILVER SPRING URBAN DISTRICT3027578.003569132.003569132.003912974.009.600000000000000
 WHEATON URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees500000.00225000.00225000.00225000.000.000000000000000
 TOTAL From Non-Tax Supported Funds500000.00225000.00225000.00225000.000.000000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services76090.0076090.0076090.0076090.000.000000000000000
 From General Fund: Non-Baseline Services2548231.003690696.003690696.003229768.00-12.500000000000000
 TOTAL From Tax Supported Funds2624321.003766786.003766786.003305858.00-12.200000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-343889.00-484348.00-484348.00-465636.00-3.900000000000000
 TOTAL To Tax Supported Funds-343889.00-484348.00-484348.00-465636.00-3.900000000000000
 TOTAL WHEATON URBAN DISTRICT2780432.003507438.003507438.003065222.00-12.600000000000000
 MASS TRANSIT     
 From Tax Supported Funds     
 From General Fund: Parking Fines531310.00531310.00531310.00531310.000.000000000000000
 From General Fund42024000.000.000.000.000.000000000000000
 TOTAL From Tax Supported Funds42555310.00531310.00531310.00531310.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-22275821.00-21945870.00-21019267.00-21563940.00-1.700000000000000
 To Debt Service: Long Term Lease-6029769.00-8231500.00-5832300.00-6865795.00-16.600000000000000
 To General Fund: Fund Balance Transfer-600000.00-6716600.00-6716600.00-250000.00-96.300000000000000
 To General Fund: Overhead-18129815.00-22369168.00-22369168.00-24618079.0010.100000000000000
 TOTAL To Tax Supported Funds-47035405.00-59263138.00-55937335.00-53297814.00-10.100000000000000
 TOTAL MASS TRANSIT-4480095.00-58731828.00-55406025.00-52766504.00-10.200000000000000
 FIRE     
 From Tax Supported Funds     
 Tran Fr GF: EMST Fee Payment for Unisure Residents250000.00250000.00250000.00250000.000.000000000000000
 TOTAL From Tax Supported Funds250000.00250000.00250000.00250000.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: Fire & Rescue Equipment-6345321.00-6771350.00-6468050.00-5796800.00-14.400000000000000
 To Debt Service: GO Bonds-9314435.00-9099340.00-8548401.00-8400060.00-7.700000000000000
 To General Fund: DCM-120750.00-120750.00-120750.00-120750.000.000000000000000
 To General Fund: Fund Balance Transfer-400000.00-6716600.00-6716600.000.00-100.000000000000000
 TOTAL To Tax Supported Funds-16180506.00-22708040.00-21853801.00-14317610.00-36.900000000000000
 TOTAL FIRE-15930506.00-22458040.00-21603801.00-14067610.00-37.400000000000000
 RECREATION     
 From Non-Tax Supported Funds     
 From Recreation Non Tax Fund3400000.003400000.002400000.003700000.008.800000000000000
 TOTAL From Non-Tax Supported Funds3400000.003400000.002400000.003700000.008.800000000000000
 From Tax Supported Funds     
 From General Fund: ASACs120990.00120990.00120990.00120990.000.000000000000000
 From General Fund: Countywide Services888710.00888710.00888710.00888710.000.000000000000000
 TOTAL From Tax Supported Funds1009700.001009700.001009700.001009700.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-10869944.00-10909180.00-9641269.00-10480870.00-3.900000000000000
 To General Fund: Custodial Cleaning Costs-611360.00-611360.00-611360.00-611360.000.000000000000000
 To General Fund: Facility Maintenance Costs-1151850.00-1151850.00-1151850.00-1151850.000.000000000000000
 To General Fund: Other - DCM-83200.00-83200.00-83200.00-83200.000.000000000000000
 To General Fund: Overhead-6484090.00-7744425.00-7744425.00-8257055.006.600000000000000
 TOTAL To Tax Supported Funds-19200444.00-20500015.00-19232104.00-20584335.000.400000000000000
 TOTAL RECREATION-14790744.00-16090315.00-15822404.00-15874635.00-1.300000000000000
 ECONOMIC DEVELOPMENT FUND     
 From Tax Supported Funds     
 Transfer from General Fund22171497.003739168.003193249.003750782.000.300000000000000
 TOTAL From Tax Supported Funds22171497.003739168.003193249.003750782.000.300000000000000
 TOTAL ECONOMIC DEVELOPMENT FUND22171497.003739168.003193249.003750782.000.300000000000000
 DEBT SERVICE     
 DEBT SERVICE     
 From Non-Tax Supported Funds     
 From CUPF - Wheaton Redevelopment330126.00329672.00329672.00330162.000.100000000000000
 From WQPF - Wheaton Redevelopment943218.00941920.00941920.00943320.000.100000000000000
 From Permitting Services - Wheaton Redevelopment 872476.00871276.00871276.00872571.000.100000000000000
 TOTAL From Non-Tax Supported Funds2145820.002142868.002142868.002146053.000.100000000000000
 From Tax Supported Funds     
 From Fire Fund (LTL)6345321.006771350.006468050.005796800.00-14.400000000000000
 From Fire Tax District9314432.009099340.008548401.008400060.00-7.700000000000000
 From General Fund: GO Bonds360089584.00380362170.00364774282.00367845320.00-3.300000000000000
 From General Fund: Long Term Lease9711960.0012165622.0011163222.0014962237.0023.000000000000000
 From Mass Transit22275818.0021945870.0021019267.0021563940.00-1.700000000000000
 From Mass Transit (LTL)6029769.008231500.005832300.006865795.00-16.600000000000000
 From Recreation10869946.0010909180.009641269.0010480870.00-3.900000000000000
 TOTAL From Tax Supported Funds424636830.00449485032.00427446791.00435915022.00-3.000000000000000
 From Internal Service Funds     
 From Motor Pool Fund514250.00516300.00516300.00325650.00-36.900000000000000
 TOTAL From Internal Service Funds514250.00516300.00516300.00325650.00-36.900000000000000
 TOTAL DEBT SERVICE427296900.00452144200.00430105959.00438386725.00-3.000000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 To Non-Tax Supported Funds     
 Non Mandatory Transfer (To Capital Projects Fund)-6780725.00-9350000.00-9350000.00-16525000.0076.700000000000000
 Nonmandatory Transfer College To WDCE-476496.00-760000.00-570000.00-760000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-7257221.00-10110000.00-9920000.00-17285000.0071.000000000000000
 TOTAL CURRENT FUND MC-7257221.00-10110000.00-9920000.00-17285000.0071.000000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 ADMINISTRATION FUND     
 To Non-Tax Supported Funds     
 Transfer to Special Revenue Fund-500000.00-950000.00-950000.00-1500000.0057.900000000000000
 TOTAL To Non-Tax Supported Funds-500000.00-950000.00-950000.00-1500000.0057.900000000000000
 To Tax Supported Funds     
 Transfer To Park Fund0.00-100000.00-100000.00-50000.00-50.000000000000000
 TOTAL To Tax Supported Funds0.00-100000.00-100000.00-50000.00-50.000000000000000
 TOTAL ADMINISTRATION FUND-500000.00-1050000.00-1050000.00-1550000.0047.600000000000000
 PARK FUND     
 From Tax Supported Funds     
 Transfer From Admin Fund0.00100000.00100000.0050000.00-50.000000000000000
 Transfer from General Fund50000.0050000.0050000.0050000.000.000000000000000
 TOTAL From Tax Supported Funds50000.00150000.00150000.00100000.00-33.300000000000000
 TOTAL PARK FUND50000.00150000.00150000.00100000.00-33.300000000000000
 ALA DEBT SERVICE FUND     
 To Internal Service Funds     
 Transfer To/From ALARF Revolving Fund-2133236.00-2277586.00-2278192.00-2534958.0011.300000000000000
 TOTAL To Internal Service Funds-2133236.00-2277586.00-2278192.00-2534958.0011.300000000000000
 TOTAL ALA DEBT SERVICE FUND-2133236.00-2277586.00-2278192.00-2534958.0011.300000000000000
 TOTAL TAX SUPPORTED2583353.009016700.008206094.00-16812115.00-286.500000000000000
 NON-TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 WATER QUALITY PROTECTION FUND     
 To Non-Tax Supported Funds     
 To Debt Service - Non-Tax-8701792.00-9446100.00-9446100.00-9921900.005.000000000000000
 TOTAL To Non-Tax Supported Funds-8701792.00-9446100.00-9446100.00-9921900.005.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-2095891.00-2483960.00-2483960.00-2840300.0014.300000000000000
 To Debt Service - Wheaton Redevelopment-943240.00-941920.00-941920.00-943320.000.100000000000000
 TOTAL To Tax Supported Funds-3039131.00-3425880.00-3425880.00-3783620.0010.400000000000000
 TOTAL WATER QUALITY PROTECTION FUND-11740923.00-12871980.00-12871980.00-13705520.006.500000000000000
 CABLE TELEVISION     
 To Tax Supported Funds     
 To General Fund: MC Cable Fund-1706960.00-1604850.00-1604850.00-1378278.00-14.100000000000000
 To General Fund: MCPS Instructional TV Fund-1681286.00-1581200.00-1581200.00-1378278.00-12.800000000000000
 To General Fund: Overhead-698865.000.000.000.000.000000000000000
 Transfer to General Fund0.00-7576135.00-7576135.00-6419433.00-15.300000000000000
 To General Fund: M-NCPPC Park Fund-50000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Tax Supported Funds-4137111.00-10812185.00-10812185.00-9225989.00-14.700000000000000
 TOTAL CABLE TELEVISION-4137111.00-10812185.00-10812185.00-9225989.00-14.700000000000000
 RECREATION NON-TAX SUPPORTED     
 To Tax Supported Funds     
 To Recreation Tax Supported Fund-3400000.00-3400000.00-2400000.00-3700000.008.800000000000000
 TOTAL To Tax Supported Funds-3400000.00-3400000.00-2400000.00-3700000.008.800000000000000
 TOTAL RECREATION NON-TAX SUPPORTED-3400000.00-3400000.00-2400000.00-3700000.008.800000000000000
 MONTGOMERY HOUSING INITIATIVE     
 From Tax Supported Funds     
 From General Fund33257439.0033674468.0033674468.0037924281.0012.600000000000000
 TOTAL From Tax Supported Funds33257439.0033674468.0033674468.0037924281.0012.600000000000000
 To Non-Tax Supported Funds     
 To Non-Tax Supported Debt Service - Other-15300975.00-18294520.00-15844520.00-24337790.0033.000000000000000
 TOTAL To Non-Tax Supported Funds-15300975.00-18294520.00-15844520.00-24337790.0033.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-553516.00-674116.00-674116.00-806644.0019.700000000000000
 TOTAL To Tax Supported Funds-553516.00-674116.00-674116.00-806644.0019.700000000000000
 TOTAL MONTGOMERY HOUSING INITIATIVE17402948.0014705832.0017155832.0012779847.00-13.100000000000000
 COMMUNITY USE OF PUBLIC FACILITIES     
 From Tax Supported Funds     
 From General Fund: After School25000.0025000.0025000.0025000.000.000000000000000
 From General Fund: Elections135000.00135000.00135000.00135000.000.000000000000000
 TOTAL From Tax Supported Funds160000.00160000.00160000.00160000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: DCM-7330.00-7330.00-7330.00-7330.000.000000000000000
 To General Fund: Overhead-676664.00-810828.00-810828.00-878466.008.300000000000000
 To General Fund: CAPP-200000.00-200000.00-200000.00-200000.000.000000000000000
 To Debt Service: Wheaton Redevelopment -330126.00-329672.00-329672.00-330162.000.100000000000000
 TOTAL To Tax Supported Funds-1214120.00-1347830.00-1347830.00-1415958.005.100000000000000
 TOTAL COMMUNITY USE OF PUBLIC FACILITIES-1054120.00-1187830.00-1187830.00-1255958.005.700000000000000
 BETHESDA PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Wheaton PLD0.00220000.00220000.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds0.00220000.00220000.000.00-100.000000000000000
 To Non-Tax Supported Funds     
 To Silver Spring PLD (PD Service Facility)-1800000.00-600000.00-600000.000.00-100.000000000000000
 TOTAL To Non-Tax Supported Funds-1800000.00-600000.00-600000.000.00-100.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-450191.00-541105.00-541105.00-606675.0012.100000000000000
 To Urban District: Meter Revenue-2003834.00-1581122.00-1581122.00-1581122.000.000000000000000
 TOTAL To Tax Supported Funds-2454025.00-2122227.00-2122227.00-2187797.003.100000000000000
 TOTAL BETHESDA PARKING DISTRICT-4254025.00-2502227.00-2502227.00-2187797.00-12.600000000000000
 SILVER SPRING PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Bethesda PLD (PLD Service Facility)1800000.00600000.00600000.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds1800000.00600000.00600000.000.00-100.000000000000000
 To Tax Supported Funds     
 To General Fund: Other-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-498281.00-595562.00-595562.00-616052.003.400000000000000
 To Urban District: Meter Revenue-2642581.00-2058464.00-2058464.00-150000.00-92.700000000000000
 TOTAL To Tax Supported Funds-3145862.00-2659026.00-2659026.00-771052.00-71.000000000000000
 TOTAL SILVER SPRING PARKING DISTRICT-1345862.00-2059026.00-2059026.00-771052.00-62.600000000000000
 WHEATON PARKING DISTRICT     
 To Non-Tax Supported Funds     
 To Bethesda PLD0.00-220000.00-220000.000.00-100.000000000000000
 TOTAL To Non-Tax Supported Funds0.00-220000.00-220000.000.00-100.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-74920.00-91596.00-91596.00-94813.003.500000000000000
 To Urban District: Meter Revenue-500000.00-225000.00-225000.00-225000.000.000000000000000
 TOTAL To Tax Supported Funds-574920.00-316596.00-316596.00-319813.001.000000000000000
 TOTAL WHEATON PARKING DISTRICT-574920.00-536596.00-536596.00-319813.00-40.400000000000000
 PERMITTING SERVICES     
 To Tax Supported Funds     
 To General Fund: Overhead-5948385.00-7313498.00-7313498.00-7815205.006.900000000000000
 To Debt Service: Wheaton Redevelopment -872476.00-871276.00-871276.00-872571.000.100000000000000
 TOTAL To Tax Supported Funds-6820861.00-8184774.00-8184774.00-8687776.006.100000000000000
 TOTAL PERMITTING SERVICES-6820861.00-8184774.00-8184774.00-8687776.006.100000000000000
 SOLID WASTE COLLECTION     
 To Tax Supported Funds     
 To General Fund: DCM-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-320374.00-368939.00-368939.00-330967.00-10.300000000000000
 TOTAL To Tax Supported Funds-325374.00-373939.00-373939.00-335967.00-10.200000000000000
 TOTAL SOLID WASTE COLLECTION-325374.00-373939.00-373939.00-335967.00-10.200000000000000
 SOLID WASTE DISPOSAL     
 From Non-Tax Supported Funds     
 From Vacuum Leaf Collection1708880.001986169.001986169.001985192.000.000000000000000
 TOTAL From Non-Tax Supported Funds1708880.001986169.001986169.001985192.000.000000000000000
 From Tax Supported Funds     
 From General Fund: Tip Fee Charges735800.00841330.00841330.00920640.009.400000000000000
 TOTAL From Tax Supported Funds735800.00841330.00841330.00920640.009.400000000000000
 To Tax Supported Funds     
 To General Fund: DCM-23380.00-23380.00-23380.00-23380.000.000000000000000
 To General Fund: Overhead-2329529.00-2839458.00-2839458.00-3136360.0010.500000000000000
 To General Fund: Wheaton-212987.00-212987.00-212987.00-212987.000.000000000000000
 TOTAL To Tax Supported Funds-2565896.00-3075825.00-3075825.00-3372727.009.700000000000000
 TOTAL SOLID WASTE DISPOSAL-121216.00-248326.00-248326.00-466895.0088.000000000000000
 VACUUM LEAF COLLECTION     
 To Non-Tax Supported Funds     
 To Solid Waste Disposal Fund-1708880.00-1986169.00-1986169.00-1985192.000.000000000000000
 TOTAL To Non-Tax Supported Funds-1708880.00-1986169.00-1986169.00-1985192.000.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-646546.00-721768.00-721768.00-737421.002.200000000000000
 TOTAL To Tax Supported Funds-646546.00-721768.00-721768.00-737421.002.200000000000000
 TOTAL VACUUM LEAF COLLECTION-2355426.00-2707937.00-2707937.00-2722613.000.500000000000000
 LIQUOR CONTROL     
 To Tax Supported Funds     
 To General Fund: Earnings Transfer-30300000.00-26600000.00-26600000.00-14634960.00-45.000000000000000
 To General Fund: Overhead-4329492.00-4698530.00-4698530.00-4963948.005.600000000000000
 TOTAL To Tax Supported Funds-34629492.00-31298530.00-31298530.00-19598908.00-37.400000000000000
 TOTAL LIQUOR CONTROL-34629492.00-31298530.00-31298530.00-19598908.00-37.400000000000000
 EMPLOYEE HEALTH BENEFIT SELF INSURANCE FUND     
 From Tax Supported Funds     
 From General Fund5200000.000.000.000.000.000000000000000
 TOTAL From Tax Supported Funds5200000.000.000.000.000.000000000000000
 TOTAL EMPLOYEE HEALTH BENEFIT SELF INSURANCE FUND5200000.000.000.000.000.000000000000000
 MOTOR POOL INTERNAL SERVICE FUND     
 To Tax Supported Funds     
 To Debt Service-514250.00-516300.00-516300.00-325650.00-36.900000000000000
 TOTAL To Tax Supported Funds-514250.00-516300.00-516300.00-325650.00-36.900000000000000
 TOTAL MOTOR POOL INTERNAL SERVICE FUND-514250.00-516300.00-516300.00-325650.00-36.900000000000000
 DEBT SERVICE     
 DEBT SERVICE - NON-TAX SUPPORTED     
 From Non-Tax Supported Funds     
 From Montgomery Housing Initiative: Other15255500.0018294520.0015844520.0024337790.0033.000000000000000
 From Water Quality Protection: Other Debt8897783.009446100.009446100.009921900.005.000000000000000
 TOTAL From Non-Tax Supported Funds24153283.0027740620.0025290620.0034259690.0023.500000000000000
 TOTAL DEBT SERVICE - NON-TAX SUPPORTED24153283.0027740620.0025290620.0034259690.0023.500000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 ENTREPRENEURIAL ACTIVITIES FUND     
 From Tax Supported Funds     
 From General Fund6842318.006600000.006600000.006600000.000.000000000000000
 TOTAL From Tax Supported Funds6842318.006600000.006600000.006600000.000.000000000000000
 TOTAL ENTREPRENEURIAL ACTIVITIES FUND6842318.006600000.006600000.006600000.000.000000000000000
 INSTRUCTIONAL TELEVISION FUND     
 From Tax Supported Funds     
 From MCG General Fund1681286.001581200.001581200.001378278.00-12.800000000000000
 TOTAL From Tax Supported Funds1681286.001581200.001581200.001378278.00-12.800000000000000
 TOTAL INSTRUCTIONAL TELEVISION FUND1681286.001581200.001581200.001378278.00-12.800000000000000
 MONTGOMERY COLLEGE     
 WORKFORCE DEVELOPMENT & CONTINUING ED     
 From Tax Supported Funds     
 Nonmandatory Transfer From Current Fund476496.00760000.00570000.00760000.000.000000000000000
 TOTAL From Tax Supported Funds476496.00760000.00570000.00760000.000.000000000000000
 To Non-Tax Supported Funds     
 Non Mandatory Transfer-708810.000.000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-708810.000.000.000.000.000000000000000
 TOTAL WORKFORCE DEVELOPMENT & CONTINUING ED-232314.00760000.00570000.00760000.000.000000000000000
 CABLE TELEVISION FUND     
 From Tax Supported Funds     
 From MCG: County Cable Plan1706960.001604850.001604850.001378278.00-14.100000000000000
 TOTAL From Tax Supported Funds1706960.001604850.001604850.001378278.00-14.100000000000000
 TOTAL CABLE TELEVISION FUND1706960.001604850.001604850.001378278.00-14.100000000000000
 MAJOR FACILITIES RESERVE FUND     
 To Non-Tax Supported Funds     
 Non-Mandatory Transfer8130484.000.000.000.000.000000000000000
 Non Mandatory Transfer (To Capital Fund)-8269175.000.000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-138691.000.000.000.000.000000000000000
 TOTAL MAJOR FACILITIES RESERVE FUND-138691.000.000.000.000.000000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 SPECIAL REVENUE FUNDS     
 From Tax Supported Funds     
 Transfer From Administration Fund500000.00950000.00950000.001500000.0057.900000000000000
 TOTAL From Tax Supported Funds500000.00950000.00950000.001500000.0057.900000000000000
 From Component Units/Agencies     
 From County GF (Ballfields)1963465.002112862.002112862.002400002.0013.600000000000000
 TOTAL From Component Units/Agencies1963465.002112862.002112862.002400002.0013.600000000000000
 TOTAL SPECIAL REVENUE FUNDS2463465.003062862.003062862.003900002.0027.300000000000000
      
 TOTAL NON-TAX SUPPORTED-12194325.00-20644286.00-19834286.00-2247843.00-89.100000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-9610972.00-11627586.00-11628192.00-19059958.0063.900000000000000