up
Budget Year / Version:

The multi-agency summary schedules include data for Montgomery County Government (MCG), Montgomery County Public Schools (MCPS), Montgomery College, Maryland-National Capital Park and Planning Commission (M-NCPPC), and for Debt Service. Not included are: the Washington Suburban Sanitary Commission (WSSC), the Housing Opportunities Commission (HOC), and the Montgomery County Revenue Authority.Schedule A,...

read more

 
SCHEDULE A5 - Inter-Fund Transfers
sortPlaceholderTitleACTUAL FY25BUDGET FY26EST FY26REC FY27% CHG BUD/REC
 TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 COUNTY GENERAL FUND     
 From Non-Tax Supported Funds     
 From Bethesda Parking District: Overhead541105.00606675.00606675.00440826.00-27.300000000000000
 From Cable TV7576135.006419433.006419433.005400000.00-15.900000000000000
 From Cable TV: MC Cable Fund1604850.001378278.001378278.000.00-100.000000000000000
 From Cable TV: MCPS Instructional TV Fund1581200.001378278.001378278.000.00-100.000000000000000
 From Community Use of Public Facilities: Other DCM7330.007330.007330.007330.000.000000000000000
 From Community Use of Public Facilities: Overhead810828.00878466.00878466.00578173.00-34.200000000000000
 From Liquor: Earnings Transfer17020690.0014634960.0014634960.009307517.00-36.400000000000000
 From Liquor: Overhead4698530.004963948.004963948.005110628.003.000000000000000
 From Montgomery Housing Initiative: Overhead674116.00806644.00806644.00553675.00-31.400000000000000
 From Permitting Services: Overhead7313498.007815205.007815205.005298897.00-32.200000000000000
 From Silver Spring Parking District: Other5000.005000.005000.005000.000.000000000000000
 From Silver Spring Parking District: Overhead595562.00616052.00616052.00441027.00-28.400000000000000
 From Solid Waste Collection: DCM5000.005000.005000.005000.000.000000000000000
 From Solid Waste Collection: Overhead368939.00330967.00330967.00223220.00-32.600000000000000
 From Solid Waste Disposal: DCM23380.0023380.0023380.0023380.000.000000000000000
 From Solid Waste Disposal: Overhead2839458.003136360.003136360.002111085.00-32.700000000000000
 From Vacuum Leaf Collection: Overhead721768.00737421.00737421.00492412.00-33.200000000000000
 From Water Quality Protection Fund: Overhead2483960.002840300.002840300.001604030.00-43.500000000000000
 From Wheaton Parking District: Overhead91596.0094813.0094813.0069542.00-26.700000000000000
 From Community Use of Public Facilities: CAPP200000.00200000.00200000.00200000.000.000000000000000
 From Cable TV: M-NCPPC Park Fund50000.0050000.0050000.0050000.000.000000000000000
 From Solid Waste Disposal: Wheaton212987.00212987.00212987.00212987.000.000000000000000
 TOTAL From Non-Tax Supported Funds49425932.0047141497.0047141497.0032134729.00-31.800000000000000
 From Tax Supported Funds     
 From Bethesda Urban District: Overhead23660.0025961.0025961.0017981.00-30.700000000000000
 From Fire District: DCM120750.00120750.00120750.00120750.000.000000000000000
 From Fire District: Fund Balance Transfer6716600.000.000.000.000.000000000000000
 From Mass Transit: Fund Balance Transfer6716600.00250000.00250000.000.00-100.000000000000000
 From Mass Transit: Overhead22369168.0024618079.0024618079.0016603610.00-32.600000000000000
 From Recreation: Facility Maintenance Cost1151850.001151850.001151850.001151850.000.000000000000000
 From Recreation: Other - DCM83200.0083200.0083200.0083200.000.000000000000000
 From Recreation: Overhead7744425.008257055.008257055.005634730.00-31.800000000000000
 From Recreation:Custodial Cleaning Costs611360.00611360.00611360.00611360.000.000000000000000
 From Silver Spring Urban District: Overhead630799.00679922.00679922.00503373.00-26.000000000000000
 From Wheaton Urban District: Overhead484348.00465636.00465636.00321152.00-31.000000000000000
 TOTAL From Tax Supported Funds46652760.0036263813.0036263813.0025048006.00-30.900000000000000
 To Non-Tax Supported Funds     
 To Community Use of Public Facilities: Elections-135000.00-135000.00-135000.00-135000.000.000000000000000
 To Community Use of Public Facilities:After School-25000.00-25000.00-25000.00-25000.000.000000000000000
 To Montgomery Housing Initiative-40054468.00-37924281.00-37924281.00-39002781.002.800000000000000
 To Solid Waste Disposal Fund-841330.00-920640.00-920640.00-1389980.0051.000000000000000
 TOTAL To Non-Tax Supported Funds-41055798.00-39004921.00-39004921.00-40552761.004.000000000000000
 To Tax Supported Funds     
 To Silver Spring Urban District: Baseline Services-2141467.00-4442896.00-4442896.00-4673819.005.200000000000000
 To Debt Service: GO Bonds-362913725.00-367845320.00-363845370.00-383263375.004.200000000000000
 To Debt Service: Short and Long Term Leases-11146580.00-14962237.00-14749177.00-15735317.005.200000000000000
 To Economic Development Fund-3193249.00-3750782.00-3868909.00-3743420.00-0.200000000000000
 To Fire: EMST Fee Payment for Uninsured Residents-250000.00-250000.00-250000.00-250000.000.000000000000000
 To Mass Transit: Parking Tickets-531310.00-531310.00-531310.00-531310.000.000000000000000
 To Recreation: ASACs-120990.00-120990.00-120990.00-120990.000.000000000000000
 To Recreation: Countywide Services-888710.00-888710.00-888710.00-888710.000.000000000000000
 To Wheaton Urban District: Baseline Services-76090.00-76090.00-76090.00-76090.000.000000000000000
 To Wheaton Urban District: Non-Baseline Services-3690696.00-3229768.00-3229768.00-3637309.0012.600000000000000
 To Bethesda Urban District-883753.00-1406720.00-1406720.00-3133812.00122.800000000000000
 TOTAL To Tax Supported Funds-385836570.00-397504823.00-393409940.00-416054152.004.700000000000000
 To Component Units/Agencies     
 To MC: Cable TV Fund (Non-Tax)-1604850.00-1378278.00-1378278.000.00-100.000000000000000
 To MCPS: Instructional Television Fund (Non-Tax)-1581200.00-1378278.00-1378278.000.00-100.000000000000000
 To MNCPPC: Special Revenue Fund-2112862.00-2400002.00-2400002.00-3282764.0036.800000000000000
 To MCPS Entrepreneurial Activities Fund-6751376.00-6600000.00-6600000.00-6600000.000.000000000000000
 To M-NCPPC Park Fund-50000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Component Units/Agencies-12100288.00-11806558.00-11806558.00-9932764.00-15.900000000000000
 TOTAL COUNTY GENERAL FUND-342913964.00-364910992.00-360816109.00-409356942.0012.200000000000000
 BETHESDA URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees1581122.001581122.001581122.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds1581122.001581122.001581122.000.00-100.000000000000000
 From Tax Supported Funds     
 From General Fund883753.001406720.001406720.003133812.00122.800000000000000
 TOTAL From Tax Supported Funds883753.001406720.001406720.003133812.00122.800000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-23660.00-25961.00-25961.00-17981.00-30.700000000000000
 TOTAL To Tax Supported Funds-23660.00-25961.00-25961.00-17981.00-30.700000000000000
 TOTAL BETHESDA URBAN DISTRICT2441215.002961881.002961881.003115831.005.200000000000000
 SILVER SPRING URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees2058464.00150000.00150000.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds2058464.00150000.00150000.000.00-100.000000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services2141467.004442896.004442896.004673819.005.200000000000000
 TOTAL From Tax Supported Funds2141467.004442896.004442896.004673819.005.200000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-630799.00-679922.00-679922.00-503373.00-26.000000000000000
 TOTAL To Tax Supported Funds-630799.00-679922.00-679922.00-503373.00-26.000000000000000
 TOTAL SILVER SPRING URBAN DISTRICT3569132.003912974.003912974.004170446.006.600000000000000
 WHEATON URBAN DISTRICT     
 From Non-Tax Supported Funds     
 From Parking District Fees225000.00225000.00225000.000.00-100.000000000000000
 TOTAL From Non-Tax Supported Funds225000.00225000.00225000.000.00-100.000000000000000
 From Tax Supported Funds     
 From General Fund: Baseline Services76090.0076090.0076090.0076090.000.000000000000000
 From General Fund: Non-Baseline Services3690696.003229768.003229768.003637309.0012.600000000000000
 TOTAL From Tax Supported Funds3766786.003305858.003305858.003713399.0012.300000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-484348.00-465636.00-465636.00-321152.00-31.000000000000000
 TOTAL To Tax Supported Funds-484348.00-465636.00-465636.00-321152.00-31.000000000000000
 TOTAL WHEATON URBAN DISTRICT3507438.003065222.003065222.003392247.0010.700000000000000
 MASS TRANSIT     
 From Tax Supported Funds     
 From General Fund: Parking Fines531310.00531310.00531310.00531310.000.000000000000000
 TOTAL From Tax Supported Funds531310.00531310.00531310.00531310.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-21092706.00-21563940.00-22263971.00-26667570.0023.700000000000000
 To Debt Service: Long Term Lease-5832029.00-6865795.00-6007325.00-6694700.00-2.500000000000000
 To General Fund: Fund Balance Transfer-6716600.00-250000.00-250000.000.00-100.000000000000000
 To General Fund: Overhead-22369168.00-24618079.00-24618079.00-16603610.00-32.600000000000000
 To Recreation 0.000.000.00-10000.000.000000000000000
 TOTAL To Tax Supported Funds-56010503.00-53297814.00-53139375.00-49975880.00-6.200000000000000
 TOTAL MASS TRANSIT-55479193.00-52766504.00-52608065.00-49444570.00-6.300000000000000
 FIRE     
 From Tax Supported Funds     
 Tran Fr GF: EMST Fee Payment for Unisure Residents250000.00250000.00250000.00250000.000.000000000000000
 TOTAL From Tax Supported Funds250000.00250000.00250000.00250000.000.000000000000000
 To Tax Supported Funds     
 To Debt Service: Fire & Rescue Equipment-6467854.00-5796800.00-5569700.00-7378200.0027.300000000000000
 To Debt Service: GO Bonds-8604276.00-8400060.00-8429909.00-9009870.007.300000000000000
 To General Fund: DCM-120750.00-120750.00-120750.00-120750.000.000000000000000
 To General Fund: Fund Balance Transfer-6716600.000.000.000.000.000000000000000
 TOTAL To Tax Supported Funds-21909480.00-14317610.00-14120359.00-16508820.0015.300000000000000
 TOTAL FIRE-21659480.00-14067610.00-13870359.00-16258820.0015.600000000000000
 RECREATION     
 From Non-Tax Supported Funds     
 From Recreation Non Tax Fund2400000.003700000.003700000.003700000.000.000000000000000
 TOTAL From Non-Tax Supported Funds2400000.003700000.003700000.003700000.000.000000000000000
 From Tax Supported Funds     
 From General Fund: ASACs120990.00120990.00120990.00120990.000.000000000000000
 From General Fund: Countywide Services888710.00888710.00888710.00888710.000.000000000000000
 From Mass Transit TSIF0.000.000.0010000.000.000000000000000
 TOTAL From Tax Supported Funds1009700.001009700.001009700.001019700.001.000000000000000
 To Tax Supported Funds     
 To Debt Service: GO Bonds-9640699.00-10480870.00-10248235.00-12063190.0015.100000000000000
 To General Fund: Custodial Cleaning Costs-611360.00-611360.00-611360.00-611360.000.000000000000000
 To General Fund: Facility Maintenance Costs-1151850.00-1151850.00-1151850.00-1151850.000.000000000000000
 To General Fund: Other - DCM-83200.00-83200.00-83200.00-83200.000.000000000000000
 To General Fund: Overhead-7744425.00-8257055.00-8257055.00-5634730.00-31.800000000000000
 TOTAL To Tax Supported Funds-19231534.00-20584335.00-20351700.00-19544330.00-5.100000000000000
 TOTAL RECREATION-15821834.00-15874635.00-15642000.00-14824630.00-6.600000000000000
 ECONOMIC DEVELOPMENT FUND     
 From Tax Supported Funds     
 Transfer from General Fund3193249.003750782.003868909.003743420.00-0.200000000000000
 TOTAL From Tax Supported Funds3193249.003750782.003868909.003743420.00-0.200000000000000
 TOTAL ECONOMIC DEVELOPMENT FUND3193249.003750782.003868909.003743420.00-0.200000000000000
 DEBT SERVICE     
 DEBT SERVICE     
 From Non-Tax Supported Funds     
 From CUPF - Wheaton Redevelopment329671.00330162.00330162.00330162.000.000000000000000
 From WQPF - Wheaton Redevelopment941919.00943320.00943320.00943320.000.000000000000000
 From Permitting Services - Wheaton Redevelopment 871274.00872571.00872571.00872571.000.000000000000000
 TOTAL From Non-Tax Supported Funds2142864.002146053.002146053.002146053.000.000000000000000
 From Tax Supported Funds     
 From Fire Fund (LTL)6467854.005796800.005569700.007378200.0027.300000000000000
 From Fire Tax District8604276.008400060.008429909.009009870.007.300000000000000
 From General Fund: GO Bonds362913725.00367845320.00363845370.00383263375.004.200000000000000
 From General Fund: Long Term Lease11146580.0014962237.0014749177.0015735317.005.200000000000000
 From Mass Transit21092706.0021563940.0022263971.0026667570.0023.700000000000000
 From Mass Transit (LTL)5832029.006865795.006007325.006694700.00-2.500000000000000
 From Recreation9640699.0010480870.0010248235.0012063190.0015.100000000000000
 TOTAL From Tax Supported Funds425697869.00435915022.00431113687.00460812222.005.700000000000000
 From Internal Service Funds     
 From Motor Pool Fund516300.00325650.00325650.00328375.000.800000000000000
 TOTAL From Internal Service Funds516300.00325650.00325650.00328375.000.800000000000000
 TOTAL DEBT SERVICE428357033.00438386725.00433585390.00463286650.005.700000000000000
 MONTGOMERY COLLEGE     
 CURRENT FUND MC     
 To Non-Tax Supported Funds     
 Non Mandatory Transfer (To Capital Projects Fund)-9350000.00-16525000.00-16525000.000.00-100.000000000000000
 Nonmandatory Transfer College To WDCE-554995.00-760000.00-600000.00-760000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-9904995.00-17285000.00-17125000.00-760000.00-95.600000000000000
 TOTAL CURRENT FUND MC-9904995.00-17285000.00-17125000.00-760000.00-95.600000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 ADMINISTRATION FUND     
 To Non-Tax Supported Funds     
 Transfer to Special Revenue Fund-950000.00-1500000.00-1500000.00-1500000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-950000.00-1500000.00-1500000.00-1500000.000.000000000000000
 To Tax Supported Funds     
 Transfer To Park Fund-100000.00-50000.00-50000.000.00-100.000000000000000
 TOTAL To Tax Supported Funds-100000.00-50000.00-50000.000.00-100.000000000000000
 TOTAL ADMINISTRATION FUND-1050000.00-1550000.00-1550000.00-1500000.00-3.200000000000000
 PARK FUND     
 From Tax Supported Funds     
 Transfer From Admin Fund100000.0050000.0050000.000.00-100.000000000000000
 Transfer from General Fund50000.0050000.0050000.0050000.000.000000000000000
 TOTAL From Tax Supported Funds150000.00100000.00100000.0050000.00-50.000000000000000
 TOTAL PARK FUND150000.00100000.00100000.0050000.00-50.000000000000000
 ALA DEBT SERVICE FUND     
 To Internal Service Funds     
 Transfer To/From ALARF Revolving Fund-2236639.00-2534958.00-2513238.00-2612743.003.100000000000000
 TOTAL To Internal Service Funds-2236639.00-2534958.00-2513238.00-2612743.003.100000000000000
 TOTAL ALA DEBT SERVICE FUND-2236639.00-2534958.00-2513238.00-2612743.003.100000000000000
 TOTAL TAX SUPPORTED-7848038.00-16812115.00-16630395.00-16999111.001.100000000000000
 NON-TAX SUPPORTED     
 MONTGOMERY COUNTY GOVERNMENT     
 WATER QUALITY PROTECTION FUND     
 To Non-Tax Supported Funds     
 To Debt Service - Non-Tax-8970742.00-9921900.00-9511900.00-11127300.0012.100000000000000
 TOTAL To Non-Tax Supported Funds-8970742.00-9921900.00-9511900.00-11127300.0012.100000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-2483960.00-2840300.00-2840300.00-1604030.00-43.500000000000000
 To Debt Service - Wheaton Redevelopment-941918.00-943320.00-943320.00-943320.000.000000000000000
 TOTAL To Tax Supported Funds-3425878.00-3783620.00-3783620.00-2547350.00-32.700000000000000
 TOTAL WATER QUALITY PROTECTION FUND-12396620.00-13705520.00-13295520.00-13674650.00-0.200000000000000
 CABLE TELEVISION     
 To Tax Supported Funds     
 To General Fund: MC Cable Fund-1604850.00-1378278.00-1378278.000.00-100.000000000000000
 To General Fund: MCPS Instructional TV Fund-1581200.00-1378278.00-1378278.000.00-100.000000000000000
 Transfer to General Fund-7576135.00-6419433.00-6419433.00-5400000.00-15.900000000000000
 To General Fund: M-NCPPC Park Fund-50000.00-50000.00-50000.00-50000.000.000000000000000
 TOTAL To Tax Supported Funds-10812185.00-9225989.00-9225989.00-5450000.00-40.900000000000000
 TOTAL CABLE TELEVISION-10812185.00-9225989.00-9225989.00-5450000.00-40.900000000000000
 RECREATION NON-TAX SUPPORTED     
 To Tax Supported Funds     
 To Recreation Tax Supported Fund-2400000.00-3700000.00-3700000.00-3700000.000.000000000000000
 TOTAL To Tax Supported Funds-2400000.00-3700000.00-3700000.00-3700000.000.000000000000000
 TOTAL RECREATION NON-TAX SUPPORTED-2400000.00-3700000.00-3700000.00-3700000.000.000000000000000
 MONTGOMERY HOUSING INITIATIVE     
 From Tax Supported Funds     
 From General Fund40054468.0037924281.0037924281.0039002781.002.800000000000000
 TOTAL From Tax Supported Funds40054468.0037924281.0037924281.0039002781.002.800000000000000
 To Non-Tax Supported Funds     
 To Non-Tax Supported Debt Service - Other-15705122.00-24337790.00-20312290.00-30807500.0026.600000000000000
 TOTAL To Non-Tax Supported Funds-15705122.00-24337790.00-20312290.00-30807500.0026.600000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-674116.00-806644.00-806644.00-553675.00-31.400000000000000
 TOTAL To Tax Supported Funds-674116.00-806644.00-806644.00-553675.00-31.400000000000000
 TOTAL MONTGOMERY HOUSING INITIATIVE23675230.0012779847.0016805347.007641606.00-40.200000000000000
 COMMUNITY USE OF PUBLIC FACILITIES     
 From Tax Supported Funds     
 From General Fund: After School25000.0025000.0025000.0025000.000.000000000000000
 From General Fund: Elections135000.00135000.00135000.00135000.000.000000000000000
 TOTAL From Tax Supported Funds160000.00160000.00160000.00160000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: DCM-7330.00-7330.00-7330.00-7330.000.000000000000000
 To General Fund: Overhead-810828.00-878466.00-878466.00-578173.00-34.200000000000000
 To General Fund: CAPP-200000.00-200000.00-200000.00-200000.000.000000000000000
 To Debt Service: Wheaton Redevelopment -329671.00-330162.00-330162.00-330162.000.000000000000000
 TOTAL To Tax Supported Funds-1347829.00-1415958.00-1415958.00-1115665.00-21.200000000000000
 TOTAL COMMUNITY USE OF PUBLIC FACILITIES-1187829.00-1255958.00-1255958.00-955665.00-23.900000000000000
 BETHESDA PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Wheaton PLD220000.000.000.000.000.000000000000000
 TOTAL From Non-Tax Supported Funds220000.000.000.000.000.000000000000000
 To Non-Tax Supported Funds     
 To Silver Spring PLD (PD Service Facility)-600000.000.000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-600000.000.000.000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-541105.00-606675.00-606675.00-440826.00-27.300000000000000
 To Urban District: Meter Revenue-1581122.00-1581122.00-1581122.000.00-100.000000000000000
 TOTAL To Tax Supported Funds-2122227.00-2187797.00-2187797.00-440826.00-79.900000000000000
 TOTAL BETHESDA PARKING DISTRICT-2502227.00-2187797.00-2187797.00-440826.00-79.900000000000000
 SILVER SPRING PARKING DISTRICT     
 From Non-Tax Supported Funds     
 From Bethesda PLD (PLD Service Facility)600000.000.000.000.000.000000000000000
 TOTAL From Non-Tax Supported Funds600000.000.000.000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: Other-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-595562.00-616052.00-616052.00-441027.00-28.400000000000000
 To Urban District: Meter Revenue-2058464.00-150000.00-150000.000.00-100.000000000000000
 TOTAL To Tax Supported Funds-2659026.00-771052.00-771052.00-446027.00-42.200000000000000
 TOTAL SILVER SPRING PARKING DISTRICT-2059026.00-771052.00-771052.00-446027.00-42.200000000000000
 WHEATON PARKING DISTRICT     
 To Non-Tax Supported Funds     
 To Bethesda PLD-220000.000.000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-220000.000.000.000.000.000000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-91596.00-94813.00-94813.00-69542.00-26.700000000000000
 To Urban District: Meter Revenue-225000.00-225000.00-225000.000.00-100.000000000000000
 TOTAL To Tax Supported Funds-316596.00-319813.00-319813.00-69542.00-78.300000000000000
 TOTAL WHEATON PARKING DISTRICT-536596.00-319813.00-319813.00-69542.00-78.300000000000000
 PERMITTING SERVICES     
 To Tax Supported Funds     
 To General Fund: Overhead-7313498.00-7815205.00-7815205.00-5298897.00-32.200000000000000
 To Debt Service: Wheaton Redevelopment -871274.00-872571.00-872571.00-872571.000.000000000000000
 TOTAL To Tax Supported Funds-8184772.00-8687776.00-8687776.00-6171468.00-29.000000000000000
 TOTAL PERMITTING SERVICES-8184772.00-8687776.00-8687776.00-6171468.00-29.000000000000000
 SOLID WASTE COLLECTION     
 To Tax Supported Funds     
 To General Fund: DCM-5000.00-5000.00-5000.00-5000.000.000000000000000
 To General Fund: Overhead-368939.00-330967.00-330967.00-223220.00-32.600000000000000
 TOTAL To Tax Supported Funds-373939.00-335967.00-335967.00-228220.00-32.100000000000000
 TOTAL SOLID WASTE COLLECTION-373939.00-335967.00-335967.00-228220.00-32.100000000000000
 SOLID WASTE DISPOSAL     
 From Non-Tax Supported Funds     
 From Vacuum Leaf Collection1986169.001985192.001985192.001916762.00-3.400000000000000
 TOTAL From Non-Tax Supported Funds1986169.001985192.001985192.001916762.00-3.400000000000000
 From Tax Supported Funds     
 From General Fund: Tip Fee Charges841330.00920640.00920640.001389980.0051.000000000000000
 TOTAL From Tax Supported Funds841330.00920640.00920640.001389980.0051.000000000000000
 To Tax Supported Funds     
 To General Fund: DCM-23380.00-23380.00-23380.00-23380.000.000000000000000
 To General Fund: Overhead-2839458.00-3136360.00-3136360.00-2111085.00-32.700000000000000
 To General Fund: Wheaton-212987.00-212987.00-212987.00-212987.000.000000000000000
 TOTAL To Tax Supported Funds-3075825.00-3372727.00-3372727.00-2347452.00-30.400000000000000
 TOTAL SOLID WASTE DISPOSAL-248326.00-466895.00-466895.00959290.00-305.500000000000000
 VACUUM LEAF COLLECTION     
 To Non-Tax Supported Funds     
 To Solid Waste Disposal Fund-1986169.00-1985192.00-1985192.00-1916762.00-3.400000000000000
 TOTAL To Non-Tax Supported Funds-1986169.00-1985192.00-1985192.00-1916762.00-3.400000000000000
 To Tax Supported Funds     
 To General Fund: Overhead-721768.00-737421.00-737421.00-492412.00-33.200000000000000
 TOTAL To Tax Supported Funds-721768.00-737421.00-737421.00-492412.00-33.200000000000000
 TOTAL VACUUM LEAF COLLECTION-2707937.00-2722613.00-2722613.00-2409174.00-11.500000000000000
 LIQUOR CONTROL     
 To Tax Supported Funds     
 To General Fund: Earnings Transfer-17020690.00-14634960.00-14634960.00-9307517.00-36.400000000000000
 To General Fund: Overhead-4698530.00-4963948.00-4963948.00-5110628.003.000000000000000
 TOTAL To Tax Supported Funds-21719220.00-19598908.00-19598908.00-14418145.00-26.400000000000000
 TOTAL LIQUOR CONTROL-21719220.00-19598908.00-19598908.00-14418145.00-26.400000000000000
 MOTOR POOL INTERNAL SERVICE FUND     
 To Tax Supported Funds     
 To Debt Service-516300.00-325650.00-325650.00-328375.000.800000000000000
 TOTAL To Tax Supported Funds-516300.00-325650.00-325650.00-328375.000.800000000000000
 TOTAL MOTOR POOL INTERNAL SERVICE FUND-516300.00-325650.00-325650.00-328375.000.800000000000000
 DEBT SERVICE     
 DEBT SERVICE - NON-TAX SUPPORTED     
 From Non-Tax Supported Funds     
 From Montgomery Housing Initiative: Other15687054.0024337790.0020312290.0030807500.0026.600000000000000
 From Water Quality Protection: Other Debt9143910.009921900.009511900.0011127300.0012.100000000000000
 TOTAL From Non-Tax Supported Funds24830964.0034259690.0029824190.0041934800.0022.400000000000000
 TOTAL DEBT SERVICE - NON-TAX SUPPORTED24830964.0034259690.0029824190.0041934800.0022.400000000000000
 MONTGOMERY COUNTY PUBLIC SCHOOLS     
 ENTREPRENEURIAL ACTIVITIES FUND     
 From Tax Supported Funds     
 From General Fund6751376.006600000.006600000.006600000.000.000000000000000
 TOTAL From Tax Supported Funds6751376.006600000.006600000.006600000.000.000000000000000
 TOTAL ENTREPRENEURIAL ACTIVITIES FUND6751376.006600000.006600000.006600000.000.000000000000000
 INSTRUCTIONAL TELEVISION FUND     
 From Tax Supported Funds     
 From MCG General Fund1581200.001378278.001378278.000.00-100.000000000000000
 TOTAL From Tax Supported Funds1581200.001378278.001378278.000.00-100.000000000000000
 TOTAL INSTRUCTIONAL TELEVISION FUND1581200.001378278.001378278.000.00-100.000000000000000
 MONTGOMERY COLLEGE     
 WORKFORCE DEVELOPMENT & CONTINUING ED     
 From Tax Supported Funds     
 Nonmandatory Transfer From Current Fund554995.00760000.00600000.00760000.000.000000000000000
 TOTAL From Tax Supported Funds554995.00760000.00600000.00760000.000.000000000000000
 TOTAL WORKFORCE DEVELOPMENT & CONTINUING ED554995.00760000.00600000.00760000.000.000000000000000
 CABLE TELEVISION FUND     
 From Tax Supported Funds     
 From MCG: County Cable Plan1604850.001378278.001378278.000.00-100.000000000000000
 TOTAL From Tax Supported Funds1604850.001378278.001378278.000.00-100.000000000000000
 TOTAL CABLE TELEVISION FUND1604850.001378278.001378278.000.00-100.000000000000000
 MAJOR FACILITIES RESERVE FUND     
 To Non-Tax Supported Funds     
 Non Mandatory Transfer (To Capital Fund)-2375.000.00-5000.000.000.000000000000000
 TOTAL To Non-Tax Supported Funds-2375.000.00-5000.000.000.000000000000000
 TOTAL MAJOR FACILITIES RESERVE FUND-2375.000.00-5000.000.000.000000000000000
 TRANSPORTATION FUND     
 To Non-Tax Supported Funds     
 Non-Mandatory Transfer0.000.000.00-2000000.000.000000000000000
 TOTAL To Non-Tax Supported Funds0.000.000.00-2000000.000.000000000000000
 TOTAL TRANSPORTATION FUND0.000.000.00-2000000.000.000000000000000
 MARYLAND-NATIONAL CAPITAL PARK AND PLANNING COMMISSION     
 SPECIAL REVENUE FUNDS     
 From Tax Supported Funds     
 Transfer From Administration Fund950000.001500000.001500000.001500000.000.000000000000000
 TOTAL From Tax Supported Funds950000.001500000.001500000.001500000.000.000000000000000
 From Component Units/Agencies     
 From County GF (Ballfields)2112862.002400002.002400002.003282764.0036.800000000000000
 TOTAL From Component Units/Agencies2112862.002400002.002400002.003282764.0036.800000000000000
 TOTAL SPECIAL REVENUE FUNDS3062862.003900002.003900002.004782764.0022.600000000000000
      
 TOTAL NON-TAX SUPPORTED-3585875.00-2247843.00-2412843.0012386368.00-651.000000000000000
 SUMMARY     
 GRAND TOTAL ALL FUNDS/AGENCIES-11433913.00-19059958.00-19043238.00-4612743.00-75.800000000000000