up
Budget Year / Version:
anchor
anchor

Mission Statement

The mission of the Department of Environmental Protection (DEP) is to enhance the quality of life in our community by protecting and improving Montgomery County's air, water, and land in a sustainable, innovative, inclusive, and industry-leading way while fostering smart growth, a thriving more sustainable economy, and healthy communities.

anchor

Budget Overview

The total recommended FY27 Operating Budget for the Department of Environmental Protection is $45,764,034, a decrease of $3,452,792 or 7.02 percent from the FY26 Approved Budget of $49,216,826. Personnel Costs comprise 36.03 percent of the budget for 129 full-time position(s) and one part-time position(s), and a total of 104.40 FTEs. Total FTEs may include seasonal or temporary positions and may also reflect workforce charged to or from other departments or funds. Operating Expenses account for the remaining 63.97 percent of the FY27 budget.

The debt service for the Water Quality Protection Fund is appropriated in the Debt Service Fund and is, therefore, not displayed in this section. To pay for the debt service, a transfer of funds from the Water Quality Protection Fund to the Debt Service Fund is required for Water Quality Protection Bonds and long-term financing offered by the State of Maryland.

In addition, this department's Capital Improvements Program (CIP) requires Current Revenue funding.

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

  • A Greener County
  • Effective, Sustainable Government

anchor

Program Performance Measures

Performance measures for this department are included below (where applicable), with multi-program measures displayed at the front of this section and program-specific measures shown with the relevant program. The FY26 estimates reflect funding based on the FY26 approved budget. The FY27 and FY28 figures are performance targets based on the FY27 recommended budget and funding for comparable service levels in FY28.

anchor

Innovations and Productivity Improvements

  • Issued electric leaf blower rebates and educated the public on the leaf blower electrification law. In 2025, DEP expanded dealer participation, offering flexible funding and streamlining rebates. The department conducted in-person outreach to landscapers in English and Spanish, and public messaging reached millions of impressions.
  • Celebrated the 10th anniversary Tree Montgomery, which has planted thousands of shade trees across thousands of properties, including public schools, with a high survival rate. These trees will help remove air pollutants, manage stormwater, and save in energy costs. The program also secured its fourth Chesapeake Bay Trust Urban Trees grant, which provides funds to plant trees in under-served urban areas.
  • Developed the inaugural Healthy, Efficient, Electrified, Climate-Adapted Pilot (HEECAP) low-and-moderate-income (LMI) Homes Grant Program. Now its second year, this program distributes grants in the current term to organizations that implement electrification, climate resilience, and pre-weatherization repair projects for low- and moderate-income residents. The goal is to holistically upgrade homes for better efficiency, lower bills, and less environmental and climate harm.
  • Completed award agreements with the Maryland Energy Administration (MEA) and the Maryland Department of Transportation (MDOT) to build EV charging stations throughout the County. Funding from MEA and MDOT will support the installation of Level 2 and DC Fast Charging infrastructure at County-owned and non-County locations, including parking garages, park-and-ride lots, libraries, and community centers.

Program Descriptions

  Watershed Restoration

The Watershed Restoration Division leads the County's efforts to improve stream health and water quality through the targeted planning, design, construction, inspection, and maintenance of best management practices (BMP) built to manage stormwater runoff. The Watershed Restoration division supports watershed-based monitoring and reporting to achieve County stream protection goals (Montgomery...

Read More

  Energy, Climate, and Compliance

The Energy, Climate, and Compliance Division develops and implements policies and programs focused on reducing greenhouse gas emissions and enhancing the resilience of the County in the face of a changing climate, and enforces County laws and regulations related to air and water pollution, illegal dumping, noise control, the bag...

Read More

  Administration

The Strategic and Administrative Services (SAS) Division provides essential support to ensure the department operates efficiently, transparently, and strategically. SAS oversees Fiscal Management, including budget and financial planning, debt management, payroll, accounts receivable and payable, fixed assets, internal controls, compliance, and financial reporting. These functions ensure accountability and sound stewardship...

Read More
Budget Trends
anchor
Program Contacts

Contact Vicky Wan of the Department of Environmental Protection at 240-777-7722 or Richard H. Harris of the Office of Management and Budget at 240-777-2795 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY25
Budget
FY26
Estimate
FY26
Recommended
FY27
%Chg
Bud/Rec
COUNTY GENERAL FUND
EXPENDITURES
Salaries and Wages3027549.003125975.00 3303759.00 3239135.003.6
Employee Benefits798261.00869631.00 812324.00 918969.005.7
County General Fund Personnel Costs3825810.003995606.00 4116083.00 4158104.004.1
Operating Expenses5427540.005843679.00 5745932.00 5600381.00-4.2
Capital Outlay26400.000.00 0.00 0.000.0
County General Fund Expenditures9279750.009839285.00 9862015.00 9758485.00-0.8
PERSONNEL
Full-Time62.0061.00 61.00 61.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs29.0026.76 26.76 26.36-1.5
REVENUES
Other Licenses/Permits28525.0020000.00 20000.00 20000.000.0
Other Charges/Fees-425395.0060400.00 60400.00 60400.000.0
Other Fines/Forfeitures20850.0015000.00 15000.00 15000.000.0
Tree Canopy872290.001500000.00 1500000.00 1500000.000.0
County General Fund Revenues496270.001595400.00 1595400.00 1595400.000.0
 
WATER QUALITY PROTECTION FUND
EXPENDITURES
Salaries and Wages9424477.0010784202.00 11036490.00 9514987.00-11.8
Employee Benefits2700384.003431509.00 3150431.00 2814255.00-18.0
Water Quality Protection Fund Personnel Costs12124861.0014215711.00 14186921.00 12329242.00-13.3
Operating Expenses20384534.0025161830.00 25161830.00 23676307.00-5.9
Capital Outlay72446.000.00 0.00 0.000.0
Water Quality Protection Fund Expenditures32581841.0039377541.00 39348751.00 36005549.00-8.6
PERSONNEL
Full-Time67.0068.00 68.00 68.000.0
Part-Time1.001.00 1.00 1.000.0
FTEs103.69107.74 107.74 78.04-27.6
REVENUES
Bag Tax2893044.002568000.00 2568000.00 2568000.000.0
Water Quality Protection Charge51792613.0053481687.00 53481687.00 57323950.007.2
Investment Income2460223.001768850.00 1768850.00 1469520.00-16.9
Other Charges/Fees148040.0047500.00 47500.00 47500.000.0
Miscellaneous Revenues46771.000.00 0.00 0.000.0
Water Quality Protection Fund Revenues57340691.0057866037.00 57866037.00 61408970.006.1
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages0.000.00 0.00 0.000.0
Employee Benefits0.000.00 0.00 0.000.0
Grant Fund - MCG Personnel Costs0.000.00 0.00 0.000.0
Operating Expenses1300637.000.00 0.00 0.000.0
Grant Fund - MCG Expenditures1300637.000.00 0.00 0.000.0
PERSONNEL
Full-Time0.000.00 0.00 0.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs0.000.00 0.00 0.000.0
REVENUES
State Grants242001.000.00 0.00 0.000.0
Federal Grants158829.000.00 0.00 0.000.0
Other Intergovernmental13957.000.00 0.00 0.000.0
Miscellaneous Revenues9334.000.00 0.00 0.000.0
Grant Fund - MCG Revenues424121.000.00 0.00 0.000.0
 
DEPARTMENT TOTALS
Total Expenditures43162228.0049216826.00 49210766.00 45764034.00-7.0
Total Full-Time Positions129.00129.00 129.00 129.000.0
Total Part-Time Positions1.001.00 1.00 1.000.0
Total FTEs132.69134.50 134.50 104.40-22.4
Total Revenues58261082.0059461437.00 59461437.00 63004370.006.0
FY27 Recommended Changes
TitleExpendituresFTEs
COUNTY GENERAL FUND
FY26 ORIGINAL APPROPRIATION983928526.76
Changes (with service impacts)
Reduce: Funds for Electric Leaf Blower Program Implementation [Energy, Climate, and Compliance]-2800000.00
Other Adjustments (with no service impacts)
Increase Cost: FY27 Compensation Adjustment1605690.00
Increase Cost: Lapse Adjustment549380.00
Increase Cost: Annualization of FY26 Compensation Increases213540.00
Increase Cost: Annualization of FY26 Personnel Costs196810.00
Increase Cost: Climate Program Contracts [Energy, Climate, and Compliance]155190.00
Increase Cost: Printing and Mail125290.00
Increase Cost: Two and a Half Percent Inflationary Adjustment to Non-Profit Service Provider Contracts [Administration]101750.00
Decrease Cost: Motor Pool Adjustment-15210.00
Decrease Cost: Retirement Adjustment-96670.00
Shift: Senior Engineer from General Fund to Water Quality Protection Fund [Administration]-84377-0.40
FY27 RECOMMENDED975848526.36
 
WATER QUALITY PROTECTION FUND
FY26 ORIGINAL APPROPRIATION39377541107.74
Other Adjustments (with no service impacts)
Increase Cost: Lapse Adjustment5088100.00
Increase Cost: FY27 Compensation Adjustment3954470.00
Increase Cost: Support for Water Quality Work at the Maryland-National Capital Park and Planning Commission [Watershed Restoration]3085720.00
Increase Cost: Annualization of FY26 Personnel Costs1868790.00
Shift: Senior Engineer from General Fund to Water Quality Protection Fund [Watershed Restoration]843770.40
Increase Cost: Annualization of FY26 Compensation Increases676150.00
Increase Cost: Annualization of FY26 Lapsed Positions300210.00
Increase Cost: Administrative Information Technology Costs [Watershed Restoration]180000.00
Increase Cost: Printing and Mail158750.00
Increase Cost: Two and a Half Percent Inflationary Adjustment to Non-Profit Service Provider Contracts [Watershed Restoration]82230.00
Increase Cost: Best Management Practice Monitoring in Special Protection Areas [Watershed Restoration]64440.00
Increase Cost: Pet Waste Management Program [Watershed Restoration]60000.00
Decrease Cost: Retirement Adjustment-264360.00
Decrease Cost: Adjustment to Department of Finance Chargeback [Watershed Restoration]-49547-0.50
Decrease Cost: Elimination of One-Time Items Approved in FY26-573020.00
Decrease Cost: Motor Pool Adjustment-1373770.00
Re-align: Department of Transportation Personnel and Operating Costs to Capital Budget [Watershed Restoration]-4737593-29.60
FY27 RECOMMENDED3600554978.04
Program Summary
Program NameFY26 APPR
Expenditures
FY26 APPR
FTEs
FY27 REC
Expenditures
FY27 REC
FTEs
Administration11764076.0512288396.05
Energy, Climate, and Compliance677303220.31671759820.31
Watershed Restoration41267387108.143781759778.04
Total49216826134.5045764034104.40
Charges to Other Departments
Charged DepartmentCharged FundFY26
Total$
FY26
FTES
FY27
Total$
FY27
FTES
WATER QUALITY PROTECTION FUND
CIPCapital Fund304392118.65301403917.20
Funding Parameter Items ($000s)
TitleFY27FY28FY29FY30FY31FY32
COUNTY GENERAL FUND
EXPENDITURES
FY27 Recommended9758.0000009758.0000009758.0000009758.0000009758.0000009758.000000
No inflation or compensation change is included in outyear projections.
Labor Contracts0.00000029.00000029.00000029.00000029.00000029.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures9758.0000009787.0000009787.0000009787.0000009787.0000009787.000000
 
WATER QUALITY PROTECTION FUND
EXPENDITURES
FY27 Recommended36006.00000036006.00000036006.00000036006.00000036006.00000036006.000000
No inflation or compensation change is included in outyear projections.
Bag Tax Implementation Outreach0.000000-100.000000-250.000000-250.000000-250.000000-250.000000
Outreach and communications surrounding the amended bag tax law will run through FY28.
Labor Contracts0.00000069.00000069.00000069.00000069.00000069.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures36006.00000035975.00000035825.00000035825.00000035825.00000035825.000000
Additional Documentation

image