up
Budget Year / Version:
anchor
anchor

Mission Statement

anchor

Budget Overview

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

  • Thriving Youth and Families
  • A Greener County
  • An Affordable, Welcoming County for a Lifetime
  • Safe Neighborhoods
  • Effective, Sustainable Government

anchor

Program Performance Measures

Performance measures for this department are included below (where applicable), with multi-program measures displayed at the front of this section and program-specific measures shown with the relevant program. The FY26 estimates reflect funding based on the FY26 approved budget. The FY27 and FY28 figures are performance targets based on the FY27 approved budget and funding for comparable service levels in FY28.

anchor

Initiatives

  • Expands support for the County's Services to End and Prevent Homelessness by providing almost $1.17 million to address an adult shelter budget gap due to increased emergency shelter operational costs and one-time funding that was not sustained. Provides almost $439,000 in funding to fill an outreach budget gap and to expand outreach services to help unhoused individuals successfully seek support and become stably housed. In addition, provides one-time funding of more than $1.96 million for overflow emergency shelter support for families at a reduced level of motel room usage due to $2 million in one-time funding added to the Short-term Housing and Resolution Program (SHARP).
  • Expands support for the County's Health Care for the Uninsured Program, including increasing the reimbursement rate to 52% of the cost of care ($1.56 million), supporting Montgomery Cares endodontic services ($19,000), expanding the East County dental services pilot ($15,000), and expanding Care for Kids specialty dental services ($9,000).
  • Provides more than $2.56 million in ongoing funding to continue services in Children, Youth, and Family Services originally funded with Lighthouse. In addition, provides almost $4.6 million in funding to continue the Lighthouse initiative as a three-year grant program.
  • Supports innovations in Behavioral Health and Crisis Services, including opening the Diversion Center Behavioral Health Crisis Stabilization Center (BHCSC) after capital renovations are completed ($3.1 million with partial revenue offset) and deploying a new Mobile Crisis and Outreach Team with existing staff.
  • Maintains compliance with State requirements, including enhancing tobacco retail enforcement capacity ($78,000) and replacing dental program equipment ($75,000). Funds additional staff to support the delegation of authority for the County to perform nursing home inspections beginning in FY27 ($399,000).
  • Provides $160,000 in funding for two contractors to provide Montgomery County Public School (MCPS) protective service clearances.
  • Enhances supplement programs for developmental disability service providers ($559,000) and adult medical day care providers ($62,000).
  • Replaces funding for services previously funded by grants that have been reduced or eliminated, including funding for HIV services ($362,000), emergency preparedness response staffing ($186,000), and tuberculosis services ($170,000).
  • Adds $250,000 to support the Montgomery County Pride Center.

anchor

Innovations and Productivity Improvements

  • DHHS's enterprise Integrated Case Management (eICM) system currently uses outdated software which poses an unacceptable cybersecurity risk. A competitive contract was awarded in May 2023 to move the application to a new platform and build in updated enhancements. The contractor is now ending the build phase and will shortly begin staff training on eICM 2.0. This eICM Modernization project is expected to begin scattered go-live before the end of FY26 and be fully implemented by October 2026. Once implemented, customer service and continuity of care will improve. The DHHS Information Technology Applications team continues to support the current eICM application as the department looks to retire it in early FY27 following the release of eICM 2.0.
  • In FY25 a new Request for Proposals was posted for a new Electronic Health Record contract. Proposals were reviewed at the beginning of FY26 and a new contract was signed in December 2025. Transition planning and system development is occurring and the application is expected to go live in FY27. Once implemented, residents receiving services in Behavioral Health and Public Health will have easier access to their patient records and the ability to pay their balance through the patient portal. Additionally, users will have fewer templates and spoken documentation options for timely, more comprehensive case notes and improved billing practices.
  • QLESS is a lobby management system that was implemented in heavily trafficked HHS locations in 2017. The initial implementation focused on only serving some programs at some locations. Based on the success of this system in helping programs manage the lobbies since 2017, the department has been expanding to different locations and programs. The State of Maryland has recently implemented a new version of QLESS for State programs which is now interfacing with the County system to provide enhanced monitoring and customer service across County run State and local programs.

Budget Trends
anchor
Program Contacts

Contact Mark Hodge of the Department of Health and Human Services at 240-777-1568 or Deborah Lambert of the Office of Management and Budget at 240-777-2794 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY25
Budget
FY26
Estimate
FY26
Approved
FY27
%Chg
Bud/App
COUNTY GENERAL FUND
EXPENDITURES
Salaries and Wages141200086.00159271656.00 156466861.00 171971072.008.0
Employee Benefits41800900.0049630870.00 45602107.00 54969285.0010.8
County General Fund Personnel Costs183000986.00208902526.00 202068968.00 226940357.008.6
Operating Expenses209695344.00219853036.00 231813408.00 231071944.005.1
County General Fund Expenditures392696330.00428755562.00 433882376.00 458012301.006.8
PERSONNEL
Full-Time1190.001228.00 1228.00 1268.003.3
Part-Time287.00283.00 283.00 284.000.4
FTEs1508.091540.73 1540.73 1605.974.2
REVENUES
Health Inspection: Restaurants1926660.001869885.00 2076500.00 2076500.0011.0
Health Inspections: Living Facilities262498.00240010.00 315905.00 315905.0031.6
Health Inspections: Swimming Pools537250.00554780.00 577680.00 577680.004.1
Marriage Licenses259110.00276319.00 276319.00 276319.000.0
Other Licenses/Permits100117.0075605.00 104305.00 104305.0038.0
Health and Human Services Fees2031222.002307550.00 2043161.00 1681540.00-27.1
Core Health Services Funding5551752.005274562.00 5274562.00 6304474.0019.5
Federal Financial Participation Reimbursements19087698.0020103251.00 20148251.00 20550316.002.2
Medicaid/Medicare Reimbursement1729792.003378889.00 3158597.00 4536317.0034.3
Other Intergovernmental6957702.006471479.00 7193360.00 7119069.0010.0
Miscellaneous Revenues6690.000.00 950.00 4950.000.0
Other Charges/Fees2793588.005677651.00 5737415.00 5796633.002.1
Other Fines/Forfeitures12510.008000.00 138500.00 138500.001631.3
County General Fund Revenues41256589.0046237981.00 47045505.00 49482508.007.0
 
OPIOID ABATEMENT
EXPENDITURES
Salaries and Wages0.00521400.00 176513.00 542896.004.1
Employee Benefits0.00109992.00 46689.00 166636.0051.5
Opioid Abatement Personnel Costs0.00631392.00 223202.00 709532.0012.4
Operating Expenses2441877.00948000.00 3417859.00 1248600.0031.7
Opioid Abatement Expenditures2441877.001579392.00 3641061.00 1958132.0024.0
PERSONNEL
Full-Time5.005.00 5.00 5.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs5.005.00 5.00 5.000.0
REVENUES
Miscellaneous Revenues928104.000.00 0.00 915602.000.0
Other Intergovernmental6927744.001563273.00 3000000.00 1705677.009.1
Investment Income839377.000.00 0.00 0.000.0
Opioid Abatement Revenues8695225.001563273.00 3000000.00 2621279.0067.7
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages46946523.0059703548.00 59703548.00 52617642.00-11.9
Employee Benefits14437035.0017445616.00 17445616.00 17320142.00-0.7
Grant Fund - MCG Personnel Costs61383558.0077149164.00 77149164.00 69937784.00-9.3
Operating Expenses59710644.0049783059.00 49783059.00 44922465.00-9.8
Grant Fund - MCG Expenditures121094202.00126932223.00 126932223.00 114860249.00-9.5
PERSONNEL
Full-Time598.00621.00 621.00 621.000.0
Part-Time31.0030.00 30.00 26.00-13.3
FTEs489.18522.66 522.66 490.07-6.2
REVENUES
Other Charges/Fees65869.000.00 0.00 0.000.0
Federal Grants40854003.0032532408.00 32532408.00 33541922.003.1
HB669 Social Services State Reimbursement47308708.0064171884.00 64171884.00 51469814.00-19.8
State Grants28547531.0030077061.00 30077061.00 29697643.00-1.3
Miscellaneous Revenues232811.00150870.00 150870.00 150870.000.0
Grant Fund - MCG Revenues117008922.00126932223.00 126932223.00 114860249.00-9.5
 
DEPARTMENT TOTALS
Total Expenditures516232409.00557267177.00 564455660.00 574830682.003.2
Total Full-Time Positions1793.001854.00 1854.00 1894.002.2
Total Part-Time Positions318.00313.00 313.00 310.00-1.0
Total FTEs2002.272068.39 2068.39 2101.041.6
Total Revenues166960736.00174733477.00 176977728.00 166964036.00-4.4
FY27 Approved Changes
TitleExpendituresFTEs
COUNTY GENERAL FUND
FY26 ORIGINAL APPROPRIATION4287555621540.73
Changes (with service impacts)
Enhance: One-Time Additional Funding for Short-Term Housing and Resolution Program for Families [Supportive Housing]20000000.00
Add: Nursing Home Inspection Staff (Assumes January 2027 Start) [Licensure and Regulatory Services]3991295.00
Enhance: Continue Head Start Contractual Nurse Staffing to Annualize FY26 Supplemental Appropriation [School Health Services]2611030.00
Add: Twinbrook Elementary School Linkages to Learning [School-Based Mental Health & Related Services]2177530.00
Enhance: Retail Tobacco Enforcement Capacity (Assumes January 2027 Start) [Cancer & Tobacco Prevention]775611.00
Enhance: Community First Choice Nurse Monitoring to Meet Increased Demand (Fully Revenue Offset) [Medicaid Funded Long-Term Care Services]731670.00
Enhance: Montgomery Cares Endodontic Care and Services [Health Care for the Uninsured]194400.00
Enhance: Five Percent Increase to East County Dental Pilot [Health Care for the Uninsured]150000.00
Enhance: Five Percent Increase to Care for Kids Specialty Dental Services [Health Care for the Uninsured]87610.00
Enhance: Crisis Center Contractual Conversion [24-Hours Crisis Center]01.00
Enhance: Adult Drug Court Case Management Contractual Conversion [Adult Forensic Services]01.00
Reduce: Child Development Associate Training Reimbursements and Foreign Degree Equivalency Requests to the Level of Spending [Early Childhood Services]-120000.00
Reduce: Hospice Volunteer Training Services [Communicable Disease & Epidemiology]-177150.00
Reduce: Funding for Child Care Support Services Trainings [Early Childhood Services]-250000.00
Reduce: Long Branch Area Green Space and Gardening Program and Transition to Competitive Office of Food Systems Resilience Grant Program [Community and Youth Violence Prevention and Intervention Program]-295030.00
Reduce: Positive Youth Development Gang Training to the Level of Spending [Community and Youth Violence Prevention and Intervention Program]-400000.00
Eliminate: Crisis Stabilization Services for Child Welfare Services Due to Expiration of Contract [Child Welfare Services]-563590.00
Reduce: Washington Youth Foundation After-School Weekend Tutoring Program and Transition Participants to George B. Thomas Learning Academy [CYF Special Projects and Initiatives]-625850.00
Reduce: Washington Youth Foundation Youth Care Mentoring Program and Transition Participants to Existing MCPS Services or Existing DHHS Therapeutic Mentoring Services [CYF Special Projects and Initiatives]-926380.00
Reduce: Tutoring Services for Youth and Senior Wellness Services for Seniors in the Vietnamese Community and Transition Non-Competitive Contract to Healthy Communities Fund Grant Program [Minority Programs]-926380.00
Reduce: After School Programming to the Carroll Ave/Quebec Terrace Neighborhood and Transition Participants to Excel Beyond the Bell and MCPS High Dosage Tutoring Services [CYF Special Projects and Initiatives]-1335230.00
Eliminate: Youth Mentoring Services Non-Competitive Contract and Transition Participants to Another Community Provider if Appropriate and Available [Child Welfare Services]-1414690.00
Reduce: Right-Size George B. Thomas Learning Academy Contract to the Level of Services Provided [CYF Special Projects and Initiatives]-1901530.00
Reduce: Two School Based Health Centers Somatic Services to Three Days Per Week [School Health Services]-3491210.00
Reduce: Residential Rehabilitation Provider Supplement [Local Behavioral Health Authority]-4584220.00
Eliminate: Wrap-Around Youth Services Contract Due to Duplication with Medicaid Targeted Case Management (TCM) and TCM Plus [Outpatient Behavioral Health Services - Child]-10505680.00
Other Adjustments (with no service impacts)
Increase Cost: FY27 Compensation Adjustment89383760.00
Restore: Continuation of Lighthouse as a Three-Year Grant Program and Administrative Support [Lighthouse]45942944.00
Increase Cost: Three and a Half Percent Inflationary Adjustment to Non-Profit Service Provider Contracts42113390.00
Increase Cost: Annualization of FY26 Personnel Costs355413831.74
Replace: Operating Budget Impact Associated with the Diversion Center Behavioral Health Crisis Stabilization Center (BHCSC) [24-Hours Crisis Center]310490318.00
Restore: Continuation of Services in Children, Youth, and Family Services Originally Funded with Lighthouse to Provide Ongoing Services25643757.00
Increase Cost: Annualization of FY26 Compensation Increases20114530.00
Increase Cost: One-Time Funding of Overflow Emergency Shelter Support for Families at a Reduced Level of Motel Room Usage Due to Funding Added to Short-Term Housing and Rental Assistance Program [Homeless Services]19611710.00
Increase Cost: Montgomery Cares Primary Care Reimbursement Rate Increase to 52 Percent of the Cost of Care for 78,000 Encounters [Health Care for the Uninsured]15648170.00
Increase Cost: Fill Adult Shelter Budget Gap with General Funds [Homeless Services]11696360.00
Increase Cost: Developmental Disability Provider Supplement (2.5 Percent Increase) [Community Provider Support]5586210.00
Increase Cost: Lapse Adjustment4715790.00
Increase Cost: Printing and Mail4632730.00
Increase Cost: Fill Outreach Budget Gap with General Funds [Homeless Services]4389090.00
Replace: Continue Services Despite Ryan White Part A Grant Reduction [Communicable Disease & Epidemiology]3621221.00
Increase Cost: Risk Management Adjustment3446830.00
Increase Cost: Annualization of FY26 Lapsed Positions3350650.00
Increase Cost: Montgomery County Pride Center Contract [Admin - Public Health]2500000.00
Restore: Support American Diversity Group's Free Medical Clinic [Admin - Public Health]2026000.00
Replace: Continue Emergency Preparedness Response Staff Previously Funded through Grant Funding [Public Health Emergency Preparedness & Response Program]1856621.00
Replace: Continue to Backfill Tuberculosis Grant Reduction to Annualize FY26 Supplemental Appropriation [Communicable Disease & Epidemiology]1700000.00
Shift: Two Contractors to Provide MCPS Protective Service Clearances [Child Welfare Services]1600000.00
Restore: Rapid Response Hotline [Lighthouse]1516100.00
Increase Cost: Muslim Community Center Oral Health Program Funding [Dental Services]1355480.00
Increase Cost: Dental Equipment Replacement to Remain in Legal Compliance with State Requirements [Dental Services]750000.00
Increase Cost: Adult Medical Day Care Provider Supplement (2.5 Percent Increase) [Community Support Network for People with Disabilities]623920.00
Increase Cost: Inflationary Adjustment of 2.5 Percent for the Residential Rehabilitation Provider Supplement [Local Behavioral Health Authority]109340.00
Technical Adj: Convert Contractual Community Health Workers to Merit Staff in the Asian American Health Initiative [Minority Programs]02.50
Technical Adj: Staff for Administration of the Healthy Communities Fund Grant in Asian American Health Initiative [Minority Programs]01.00
Technical Adj: Convert Contractual Information Technology Positions into Merit Positions [Admin - Office of the Chief Operating Officer]03.00
Decrease Cost: Professional Training for Services No Longer Provided [Public Health Emergency Preparedness & Response Program]-277150.00
Decrease Cost: Motor Pool Adjustment-576280.00
Technical Adj: Correction Associated with Prior Contract Transfers to the Office of Food Systems Resilience [Admin - Office of the Director]-651070.00
Decrease Cost: Eliminate Funding for Substance Abuse Contract at Youth Opportunity Centers that has Expired [Community and Youth Violence Prevention and Intervention Program]-800000.00
Decrease Cost: Information Line Contract in the Latino Health Initiative Due to Decreased Usage [Minority Programs]-1516100.00
Decrease Cost: Human Services Contract with Maryland Treatment Center Based on Previous Actuals [Local Behavioral Health Authority]-2000000.00
Decrease Cost: Case Management Services in the Latino Health Initiative by 50 Percent of Contract Value Due to Transition of Clients to Lighthouse Initiative [Minority Programs]-5375620.00
Decrease Cost: Retirement Adjustment-5399840.00
Decrease Cost: Elimination of One-Time Items Approved in FY26-7456375-12.00
FY27 APPROVED4580123011605.97
 
OPIOID ABATEMENT
FY26 ORIGINAL APPROPRIATION15793925.00
Changes (with service impacts)
Enhance: Substance Use Disorder Interventions and Evidence-Based Prevention for Upper Elementary and Lower Middle School Grades [Admin - Behavioral Health & Crisis Services]3006000.00
Other Adjustments (with no service impacts)
Increase Cost: Annualization of FY26 Personnel Costs [Admin - Behavioral Health & Crisis Services]541680.00
Increase Cost: FY27 Compensation Adjustment245600.00
Decrease Cost: Retirement Adjustment-5880.00
FY27 APPROVED19581325.00
 
GRANT FUND - MCG
FY26 ORIGINAL APPROPRIATION126932223522.66
Federal/State Programs
Eliminate: Epidemiology and Laboratory Capacity Enhancing Detection Expansion Grant Ends-4331950.00
Eliminate: Expenditures Funded By American Rescue Plan Act Mental Health Services Grant-4627200.00
Other Adjustments (with no service impacts)
Technical Adj: Multi - Annualization of Grant Changes1526011-0.15
Decrease Cost: HB Grant Changes-12702070-32.44
FY27 APPROVED114860249490.07
Function Summary
Program NameFY26 APPR
Expenditures
FY26 APPR
FTEs
FY27 APPR
Expenditures
FY27 APPR
FTEs
Aging and Disability Services78667630210.2578761551209.75
Behavioral Health and Crisis Services66495344281.9098954567313.40
Children, Youth and Family Services59829899137.1357091336132.33
Public Health Services119281572634.71125812878641.46
Services to End and Prevent Homelessness61990868117.4068461839115.40
Social Services80155966494.0077020184501.80
Administration and Support90845898193.0068728327186.90
Total5572671772068.395748306822101.04
Charges to Other Departments
Charged DepartmentCharged FundFY26
Total$
FY26
FTES
FY27
Total$
FY27
FTES
COUNTY GENERAL FUND
NDA - Early Care and EducationGeneral Fund190384216.00249753323.00
Correction and RehabilitationGeneral Fund1325820.751395570.75
Housing and Community AffairsMontgomery Housing Initiative195669500.00195669500.00
Permitting ServicesPermitting Services2600502.003008792.00
PoliceGeneral Fund1768551.001830971.00
RecreationRecreation528530.50528530.50
Total2209313220.252274086927.25
Funding Parameter Items ($000s)
TitleFY27FY28FY29FY30FY31FY32
COUNTY GENERAL FUND
EXPENDITURES
FY27 Approved458012.000000458012.000000458012.000000458012.000000458012.000000458012.000000
No inflation or compensation change is included in outyear projections.
Annualization of Positions Approved in FY270.000000916.000000916.000000916.000000916.000000916.000000
New positions in the FY27 budget are generally assumed to be filled at least three to six months after the fiscal year begins. Therefore, the above amounts reflect annualization of these positions in the outyears.
Elimination of One-Time Items Approved in FY270.000000-3683.000000-3683.000000-3683.000000-3683.000000-3683.000000
Items recommended for one-time funding in FY27, including funding of overflow emergency shelter support for families and Short-Term Housing and Rental Assistance Program (SHARP) for families, will be eliminated from the base in the outyears.
Labor Contracts0.0000001647.0000001647.0000001647.0000001647.0000001647.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures458012.000000456892.000000456892.000000456892.000000456892.000000456892.000000
 
OPIOID ABATEMENT
EXPENDITURES
FY27 Approved1958.0000001958.0000001958.0000001958.0000001958.0000001958.000000
No inflation or compensation change is included in outyear projections.
Labor Contracts0.0000001.0000001.0000001.0000001.0000001.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures1958.0000001959.0000001959.0000001959.0000001959.0000001959.000000