Montgomery County Maryland Operating Budget

Budget Year / Version:

Mission Statement

The mission of the Office of Community Use of Public Facilities (CUPF) is to maximize the community's use of schools and other public facilities and to identify and facilitate activities and programs that respond to the community's needs without disrupting the instructional program of the Montgomery County Public Schools (MCPS) or County operations.

Budget Overview

The total approved FY24 Operating Budget for the Office of Community Use of Public Facilities is $11,139,336, an increase of $216,100 or 1.98 percent from the FY23 Approved Budget of $10,923,236. Personnel Costs comprise 33.82 percent of the budget for 29 full-time position(s) and one part-time position(s), and a total of 30.27 FTEs. Total FTEs may include seasonal or temporary positions and may also reflect workforce charged to or from other departments or funds. Operating Expenses account for the remaining 66.18 percent of the FY24 budget.

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

Thriving Youth and Families
A Greener County
Effective, Sustainable Government

Program Performance Measures

Performance measures for this department are included below (where applicable). The FY23 estimates reflect funding based on the FY23 approved budget. The FY24 and FY25 figures are performance targets based on the FY24 approved budget and funding for comparable service levels in FY25.

Measure	Actual FY21	Actual FY22	Estimated FY23	Target FY24	Target FY25
Hours of paid school use ¹	200,665	335,637	369,200	406,120	446,732
Percent of school, field, and government building users satisfied with the reservation process ²	92.8%	95.2%	92.0%
Number of groups awarded a subsidy for facility fees through either the Facility Fee Assistance Program (FFAP) or the Community Access Program (CAP) ³	52	122	85
Percent of groups awarded a subsidy for facility fees through either the Facility Fee Assistance Program (FFAP) or the Community Access Program (CAP) ⁴	100.0%	100.0%	100.0%
Hours of paid school field use ⁵	64,891	55,880	58,674	61,608	64,688
Hours of paid use for government buildings ⁶	806	1,632	1,795	1,974	2,172
Hours of paid community use in Silver Spring Civic Building at Veterans Plaza	5,763	11,629	12,210	12,821	13,462
Hours of free use for government buildings ⁷	17,864	40,644	44,708	45,155	45,607

¹  Community use of schools has resumed in FY22 but is lower than in pre-pandemic years. CUPF hopes to return to early FY20 pandemic hours of use in FY23, and then hopefully increase at a rate of 10% in both FY24 and FY25.
²  In FY22, 1,165 customers responded to CUPF's 5-Star Survey. Of those 1,165 respondents, 95.2% rated the reservation process with 3, 4, or 5 out of 5 stars (859 gave 5 stars, 194 gave 4 stars, and 56 gave 3 stars).
³  In FY22, 61 groups were awarded FFAP through the special appropriation through CARES funding and 22 groups were awarded through traditional funding. There were 38 groups awarded through CAP funding. The County Council has appropriated $125,000 in additional FFAP funding specifically for youth sports, enabling increased use of fields and facilities.
⁴  CUPF is able to report that all FY22 applicants for Fee Facility Award Program and Community Access Program were able to be granted subsidy awards. For FY23 and beyond, CUPF is projecting to remain with an 100% applicant approval rate.
⁵  In FY21 & FY22 the County Council appropriated $500,000 to the FFAP to cover the facility fees for youth sports and organizations to make field use more available to them. For FY23, the County Council has appropriated an additional $125,000 for FFAP funding. For FY23 and beyond, CUPF is projecting a gradual 5% increase in use.
⁶  CUPF saw an increase in government building paid use in FY22 and is estimating an increase of 10% each year moving forward.
⁷  Departments of County government are the users of free space in government buildings. In FY22, as the County reopened and staff started coming back in to work, the use of government building rose back up to pre-COVID levels. CUPF estimates an increase of 5% for FY23 and moving forward.

Initiatives

Create and produce a public educational video to showcase the services and resources Community Use of Public Facilities (CUPF) provides to the public.
Continue efforts to increase the number of groups awarded a subsidy for facility fees through either the Facility Fee Assistance Program (FFAP) or the Community Access Program (CAP).

Innovations and Productivity Improvements

Enhance and expand outreach efforts and marketing strategies to inform the public about the permitting process by incorporating media campaigns, workshops, CUPF newsletters and website content.
Continued implementation of the new, fully integrated management software solution in partnership with Recreation and Montgomery Parks. This new platform is designed to increase efficiency and productivity while providing extensive reporting and statistical data and an interactive experience for customers.

Program Descriptions

Community Access to Public Space

This program provides community organizations and public agencies with access to public schools and government facilities for community services, programs, and events. Services performed by staff in support of this function include: user education training; centralized scheduling of schools, M-NCPPC fields, libraries, regional service centers, County government meeting rooms, and...

Download & Explore

Visualize

2024 APPROVED Budget

Archives

Data

Budget Snapshot

11.1M FY24 Approved
Operating Budget

30.3 Full Time
Equivalents

Budget Trends

Program Contacts

Contact Ramona Bell-Pearson of the Office of Community Use of Public Facilities at 240.777.2722 or Alicia Singh of the Office of Management and Budget at 240.777.2780 for more information regarding this department's operating budget.

Related Links

Montgomery County MD Home Page

Budget Summary

Title	Actual FY22	Budget FY23	Estimate FY23	Approved FY24	%Chg Bud/App
COMMUNITY USE OF PUBLIC FACILITIES
EXPENDITURES
Salaries and Wages	2419158.00	2723279.00	2300008.00	2931903.00	7.7
Employee Benefits	668909.00	827138.00	633380.00	835714.00	1.0
Community Use of Public Facilities Personnel Costs	3088067.00	3550417.00	2933388.00	3767617.00	6.1
Operating Expenses	4867226.00	7372819.00	5190401.00	7371719.00	0.0
Community Use of Public Facilities Expenditures	7955293.00	10923236.00	8123789.00	11139336.00	2.0
PERSONNEL
Full-Time	30.00	29.00	29.00	29.00	0.0
Part-Time	1.00	1.00	1.00	1.00	0.0
FTEs	31.27	30.27	30.27	30.27	0.0
REVENUES
Facility Rental Fees	7368333.00	11435470.00	9167009.00	11900248.00	4.1
Recreation Fees	12120.00	0.00	0.00	0.00	0.0
Investment Income	11122.00	46260.00	75713.00	46260.00	0.0
Miscellaneous Revenues	5207.00	0.00	0.00	0.00	0.0
Community Use of Public Facilities Revenues	7396782.00	11481730.00	9242722.00	11946508.00	4.0

GRANT FUND - MCG
EXPENDITURES
Salaries and Wages	0.00	0.00	0.00	0.00	0.0
Employee Benefits	0.00	0.00	0.00	0.00	0.0
Grant Fund - MCG Personnel Costs	0.00	0.00	0.00	0.00	0.0
Grant Fund - MCG Expenditures	0.00	0.00	0.00	0.00	0.0
PERSONNEL
Full-Time	0.00	0.00	0.00	0.00	0.0
Part-Time	0.00	0.00	0.00	0.00	0.0
FTEs	0.00	0.00	0.00	0.00	0.0
Grant Fund - MCG Revenues	0.00	0.00	0.00	0.00	0.0

DEPARTMENT TOTALS
Total Expenditures	7955293.00	10923236.00	8123789.00	11139336.00	2.0
Total Full-Time Positions	30.00	29.00	29.00	29.00	0.0
Total Part-Time Positions	1.00	1.00	1.00	1.00	0.0
Total FTEs	31.27	30.27	30.27	30.27	0.0
Total Revenues	7396782.00	11481730.00	9242722.00	11946508.00	4.0

FY24 Approved Changes

Title	Expenditures	FTEs
COMMUNITY USE OF PUBLIC FACILITIES
FY23 ORIGINAL APPROPRIATION	10923236	30.27
Other Adjustments (with no service impacts)
Increase Cost: Annualization of FY23 Compensation Increases	154264	0.00
Increase Cost: FY24 Compensation Adjustment	117219	0.00
Decrease Cost: Printing and Mail	-117	0.00
Decrease Cost: Motor Pool Adjustment	-983	0.00
Decrease Cost: Retirement Adjustment	-1886	0.00
Technical Adj: Budgeted Lapse Adjustment [Community Access to Public Space]	-52397	0.00
FY24 APPROVED	11139336	30.27

Funding Parameter Items ($000s)

Title	FY24	FY25	FY26	FY27	FY28	FY29
COMMUNITY USE OF PUBLIC FACILITIES
EXPENDITURES
FY24 Approved	11139.000000	11139.000000	11139.000000	11139.000000	11139.000000	11139.000000
No inflation or compensation change is included in outyear projections.
Elimination of One-Time Items Approved in FY24	0.000000	-86.000000	-86.000000	-86.000000	-86.000000	-86.000000
Items recommended for one-time funding in FY24, including a budgeted lapse adjustment, will be eliminated from the base in the outyears.
Labor Contracts	0.000000	2.000000	2.000000	2.000000	2.000000	2.000000
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures	11139.000000	11054.000000	11054.000000	11054.000000	11054.000000	11054.000000