up
Budget Year / Version:

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
SCHEDULE B2 - Expenditures Detailed By Agency, Government Function and Department
sortPlaceholderTitleACTUAL FY25BUDGET FY26EST FY26REC FY27% CHG BUD/REC
 Montgomery County Government     
 General Government     
 Board of Appeals5863286083345832206261302.900000
 Board of Elections169013381423483014119444150441715.700000
 Circuit Court193231412054876319658970217792946.000000
 Community Engagement Cluster92055611024503810215146106817444.300000
 County Attorney101875621066566912144468112468725.400000
 County Council165939032001197720108031207038693.500000
 County Executive136062567948787669168483916915.600000
 Ethics Commission31817336581838294867809285.400000
 Finance204737652078416721527147220199815.900000
 Food Systems Resilience141740051384672017228701138484110.000000
 General Services516830614609633648312186472794282.600000
 Grants Management964908119520311762291193203-0.200000
 Human Resources116650791350135712852802137005871.500000
 Human Rights1777675214548518478112117091-1.300000
 Inspector General35223583979026387105442895847.800000
 Intergovernmental Relations858499103628485420210601722.300000
 Labor Relations21716782523120252830127377098.500000
 Legislative Oversight26347802833775282236729715854.900000
 Management and Budget75038038436938826829886537772.600000
 Merit System Protection Board2711173733833766243920055.000000
 People's Counsel0002024450.000000
 Procurement568986260267566131676728947921.000000
 Public Information2948268300683226775942985277-0.700000
 Racial Equity and Social Justice13478551676448168528117667795.400000
 State's Attorney262663842737873026475564286934364.800000
 Technology and Enterprise Business Solutions72493385726129717267687572221974-0.500000
 Urban Districts128186961319842413212886136617003.500000
 Zoning and Administrative Hearings721747883196838464852436-3.500000
 Total General Government3267091873261643673292679733370889223.300000
 Public Safety     
 Animal Services101363911103336110942017113331522.700000
 Consumer Protection26379203197475278288732944803.000000
 Correction and Rehabilitation907571799541055495290011994265734.200000
 Emergency Management and Homeland Security932126557222076117938748037230.700000
 Fire and Rescue Service3168680393100834733284215843117003880.500000
 Police3300077473526707653478543993857208969.400000
 Sheriff304190053331234731550067333640070.200000
 Total Public Safety7901475468114301828229589038523198685.000000
 Transportation     
 Parking District Services282300653043421930034574313717493.100000
 Transit Services1994930692107952852073441562178046673.300000
 Transportation850604656741682669258932702027394.100000
 Total Transportation3127835993086463303066376623193791553.500000
 Health and Human Services     
 Health and Human Services5162324095572671775681879995761802373.400000
 Libraries, Culture, and Recreation     
 Community Use of Public Facilities115337021219216911601723124684522.300000
 Public Libraries509143115494843952832399569554013.700000
 Recreation635115046813139368903480710428944.300000
 Total Libraries, Culture, and Recreation1259595171352720011333376021404667473.800000
 Community Development and Housing     
 Agriculture 14206871532515152234316128145.200000
 Economic Development Fund44649234180782259653164173420-0.200000
 Housing and Community Affairs91409425837006398504101377729110-7.100000
 Permitting Services410190964848776445957206502576813.700000
 Total Community Development and Housing138314131137901700158485878133773025-3.000000
 Environment     
 Environmental Protection43162228492168264921076645764034-7.000000
 Recycling and Resource Management1769473271921101211916001191981073113.100000
 Total Environment2201095552413269472408108852438713451.100000
 Other County Government Functions     
 Alcohol Beverage Services767267047795161577451615819269785.100000
 Cable Television Communications Plan644251756351705635170782417138.800000
 Non-Departmental Accounts31640614735462189542790835739508319811.400000
 Utilities340484344236727141432268430009091.500000
 Total Other County Government Functions4336238024805759515524274105278352569.800000
 Total Montgomery County Government28638797462998584655311211431231309145554.400000
 Debt Service     
      
 Debt Service45339271747283635546359948052540175011.100000
 Maryland-National Capital Park and Planning Commission     
 Maryland-National Capital Park and Planning Commission2004277062178573102168805642266589814.000000
 Montgomery College     
 Montgomery College3231847883468687403358447873515124551.300000
 Montgomery County Public Schools     
 Montgomery County Public Schools33735814063595551906361703006337853352595.300000
 SUMMARY     
 Total EXPENDITURES ALL AGENCIES72144663637631698966774546920680198230005.100000