up
Budget Year / Version:

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
SCHEDULE B2 - Expenditures Detailed By Agency, Government Function and Department
sortPlaceholderTitleACTUAL FY24BUDGET FY25EST FY25APPR FY26% CHG BUD/APPR
 Montgomery County Government     
 General Government     
 Board of Appeals6358985886425843926083343.300000
 Board of Elections12425265171411371697884814234830-17.000000
 Circuit Court174133261938976619242110205487636.000000
 Community Engagement Cluster8691934100729199894441102450381.700000
 County Attorney83558071048968610286647106656691.700000
 County Council149523651922619219303914200119774.100000
 County Executive1368211069601106669230794878714.200000
 Ethics Commission347488416473320893365818-12.200000
 Finance154521811936901821420767207841677.300000
 Food Systems Resilience5038540142005111421575413846720-2.500000
 General Services4812582441414591503343984609633611.300000
 Grants Management6603921044508912900119520314.400000
 Human Resources104486891283182112086765135013575.200000
 Human Rights15103172117953181057221454851.300000
 Inspector General279750236122003546029397902610.200000
 Intergovernmental Relations807999101046284619610362842.600000
 Labor Relations160730322138392258151252312014.000000
 Legislative Oversight23848002645735268302628337757.100000
 Management and Budget72566537693959759203484369389.700000
 Merit System Protection Board67223630744526980537338321.400000
 People's Counsel00000.000000
 Procurement50994785641088563944660267566.800000
 Public Information67892152957149292056630068321.700000
 Racial Equity and Social Justice11095811567682148221616764486.900000
 State's Attorney224394682510499825308673273787309.100000
 Technology and Enterprise Business Solutions75359261734682567242317372612971-1.200000
 Urban Districts117812311278204312847625131984243.300000
 Zoning and Administrative Hearings8227518194777251228831967.800000
 Total General Government2966676143150876603226036933261643673.500000
 Public Safety     
 Animal Services97142181050084010276779110333615.100000
 Consumer Protection255636328395492632798319747512.600000
 Correction and Rehabilitation8264342184203400903715609541055413.300000
 Emergency Management and Homeland Security1190528447660285084325572220720.100000
 Fire and Rescue Service2931694512924363913095472823100834736.000000
 Police3131108653301065673272749313526707656.800000
 Sheriff299726643055837230196208333123479.000000
 Total Public Safety7430722667554111477753838838114301827.400000
 Transportation     
 Parking District Services237010182887862328851738304342195.400000
 Transit Services1930535331936654172028202182107952858.800000
 Transportation792278716364747683020007674168265.900000
 Total Transportation2959824222861915163146919633086463307.800000
 Health and Human Services     
 Health and Human Services5103363085109548985178655625572671779.100000
 Libraries, Culture, and Recreation     
 Community Use of Public Facilities106058911144057311724815121921696.600000
 Public Libraries476321545284730151157396549484394.000000
 Recreation603665446461521764046326681313935.400000
 Total Libraries, Culture, and Recreation1186045891289030911269285371352720014.900000
 Community Development and Housing     
 Agriculture 13496941455952143991915325155.300000
 Economic Development Fund294286641691682509294741807820.300000
 Housing and Community Affairs1042529607852728181402401837006396.600000
 Permitting Services399878194565955544458430484877646.200000
 Total Community Development and Housing1485333391298119561523936971379017006.200000
 Environment     
 Environmental Protection432320754569316245411223492168267.700000
 Recycling and Resource Management16040006215486018315223954219211012124.100000
 Total Environment20363213720055334519765076524132694720.300000
 Other County Government Functions     
 Alcohol Beverage Services719731427460465375056102779516154.500000
 Cable Television Communications Plan13023139655697065459695635170-14.100000
 Non-Departmental Accounts3241805183422630663468954573546218953.600000
 Utilities3571906837175650373526784236727114.000000
 Total Other County Government Functions4448958674606003394658502064805759514.300000
 Total Montgomery County Government27617245422787513952287336830629985846557.600000
 Debt Service     
      
 Debt Service453374623480087720455599479472836355-1.500000
 Maryland-National Capital Park and Planning Commission     
 Maryland-National Capital Park and Planning Commission1862844382059434502052071012178573105.800000
 Montgomery College     
 Montgomery College3048348413346954183202985513468687403.600000
 Montgomery County Public Schools     
 Montgomery County Public Schools32988181983322306526333419958335955519068.200000
 SUMMARY     
 Total EXPENDITURES ALL AGENCIES70050366427130547066718867302076316989667.000000