up
Budget Year / Version:
FY 26
RECOMMENDED

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
TitleACTUAL FY24BUDGET FY25EST FY25REC FY26% CHG BUD/REC
Montgomery County Government     
General Government     
Board of Appeals$635,898$588,642$581,597$608,3343.3%
Board of Elections$12,425,265$17,141,137$17,141,104$14,234,830-17.0%
Circuit Court$17,413,326$19,389,766$19,693,690$20,548,7636.0%
Community Engagement Cluster$8,691,934$10,072,919$9,885,646$10,245,0381.7%
County Attorney$8,355,807$10,489,686$10,053,719$10,665,6691.7%
County Council$14,952,365$19,226,192$19,303,914$19,911,9773.6%
County Executive$13,682,110$6,960,110$7,013,881$7,948,78714.2%
Ethics Commission$347,488$416,473$321,775$365,818-12.2%
Finance$15,452,181$19,369,018$21,437,247$20,784,1677.3%
Food Systems Resilience$5,038,540$14,200,511$14,214,829$13,946,720-1.8%
General Services$48,125,824$41,414,591$45,397,232$46,168,35211.5%
Grants Management$660,392$1,044,508$1,027,907$1,195,20314.4%
Human Resources$10,448,689$12,831,821$11,835,007$13,501,3575.2%
Human Rights$1,510,317$2,117,953$1,912,725$2,145,4851.3%
Inspector General$2,797,502$3,612,200$3,602,154$4,094,44313.4%
Intergovernmental Relations$807,999$1,010,462$964,865$1,036,2842.6%
Labor Relations$1,607,303$2,213,839$2,223,105$2,523,12014.0%
Legislative Oversight$2,384,800$2,645,735$2,683,026$2,984,11412.8%
Management and Budget$7,256,653$7,693,959$7,622,697$8,436,9389.7%
Merit System Protection Board$672,236$307,445$288,343$373,38321.4%
People's Counsel$0$0$0$261,7830.0%
Procurement$5,099,478$5,641,088$5,657,720$6,796,75620.5%
Public Information$6,789,215$2,957,149$2,962,949$3,006,8321.7%
Racial Equity and Social Justice$1,109,581$1,567,682$1,486,542$1,676,4486.9%
State's Attorney$22,439,468$25,104,998$25,161,649$27,378,7309.1%
Technology and Enterprise Business Solutions$75,359,261$73,468,256$72,602,115$72,702,971-1.0%
Urban Districts$11,781,231$12,782,043$12,923,090$13,198,4243.3%
Zoning and Administrative Hearings$822,751$819,477$808,083$883,1967.8%
Total General Government$296,667,614$315,087,660$318,806,611$327,623,9224.0%
Public Safety     
Animal Services$9,714,218$10,500,840$10,028,570$11,003,3614.8%
Consumer Protection$2,556,363$2,839,549$2,681,963$3,007,8045.9%
Correction and Rehabilitation$82,643,421$84,203,400$89,388,284$95,410,55413.3%
Emergency Management and Homeland Security$11,905,284$4,766,028$4,596,782$5,722,20720.1%
Fire and Rescue Service$293,169,451$292,436,391$309,109,107$310,659,4866.2%
Police$313,110,865$330,106,567$328,673,129$352,670,7656.8%
Sheriff$29,972,664$30,558,372$29,339,056$33,328,7459.1%
Total Public Safety$743,072,266$755,411,147$773,816,891$811,802,9227.5%
Transportation     
Parking District Services$23,701,018$28,878,623$28,826,929$30,434,2195.4%
Transit Services$193,053,533$193,665,417$204,537,817$211,045,2859.0%
Transportation$79,227,871$63,647,476$62,511,863$67,416,8265.9%
Total Transportation$295,982,422$286,191,516$295,876,609$308,896,3307.9%
Health and Human Services     
Health and Human Services$510,336,308$510,954,898$514,543,576$554,683,4418.6%
Libraries, Culture, and Recreation     
Community Use of Public Facilities$10,605,891$11,440,573$11,395,985$12,192,1696.6%
Public Libraries$47,632,154$52,847,301$51,491,355$54,948,4394.0%
Recreation$60,366,544$64,615,217$65,047,894$68,254,5425.6%
Total Libraries, Culture, and Recreation$118,604,589$128,903,091$127,935,234$135,395,1505.0%
Community Development and Housing     
Agriculture $1,349,694$1,455,952$1,444,497$1,532,5155.3%
Economic Development Fund$2,942,866$4,169,168$25,092,947$4,180,7820.3%
Housing and Community Affairs$104,252,960$78,527,281$85,010,968$83,803,8546.7%
Permitting Services$39,987,819$45,659,555$45,004,956$48,581,1336.4%
Total Community Development and Housing$148,533,339$129,811,956$156,553,368$138,098,2846.4%
Environment     
Environmental Protection$43,232,075$45,693,162$45,107,705$49,216,8267.7%
Recycling and Resource Management$160,400,062$154,860,183$153,997,680$199,152,18328.6%
Total Environment$203,632,137$200,553,345$199,105,385$248,369,00923.8%
Other County Government Functions     
Alcohol Beverage Services$71,973,142$74,604,653$74,595,929$77,951,6154.5%
Cable Television Communications Plan$13,023,139$6,556,970$6,556,970$5,645,170-13.9%
Non-Departmental Accounts$324,180,518$342,263,066$368,297,764$351,278,1902.6%
Utilities$35,719,068$37,175,650$37,390,949$42,367,27114.0%
Total Other County Government Functions$444,895,867$460,600,339$486,841,612$477,242,2463.6%
Total Montgomery County Government$2,761,724,542$2,787,513,952$2,873,479,286$3,002,111,3047.7%
Debt Service     
     
Debt Service$453,374,623$480,087,720$455,599,479$472,836,355-1.5%
Maryland-National Capital Park and Planning Commission     
Maryland-National Capital Park and Planning Commission$186,284,438$205,943,450$205,207,101$214,111,1624.0%
Montgomery College     
Montgomery College$304,834,841$334,695,418$320,298,551$345,514,8893.2%
Montgomery County Public Schools     
Montgomery County Public Schools$3,298,818,198$3,322,306,526$3,334,199,583$3,621,137,8209.0%
SUMMARY     
Total EXPENDITURES ALL AGENCIES$7,005,036,642$7,130,547,066$7,188,784,000$7,655,711,5307.4%
Showing 1 to 80 of 80 entries