Budget Year / Version:
FY 26
RECOMMENDED

Environmental Protection
Energy, Climate and Compliance Program

Operating Expense Accounts

3.82MTotal
Budget
0.00Total
FTEs

anchor
Energy, Climate and Compliance Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$0.22M$0.21M$3.43M$4.05M$4.64M$3.82M$0.2M$0.21M$3.43M$3.35M$3.72MYear202120222023202420252026$0M $0.5M $1M $1.5M $2M $2.5M $3M $3.5M $4M $4.5M $5M CE RecommendedCC Approved
anchor
Energy, Climate and Compliance Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$500,000$1,000,000$1,500,000$2,000,000$2,500,000$3,000,000$3,500,000$4,000,000$4,500,000Professional Purchase Of ServiceClean Energy Rewards ReimbursementsAssigned Motor Pool VehiclesOther Professional ServicesCellular Phone Line ChargesOther Central Duplicating Services - PrintingOther Equipment RepairMaintenanceOther Supplies EquipmentAdvertising Legal ComplianceProfessionalLicensure Training
anchor
Energy, Climate and Compliance Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$125,598$125,598$125,598$125,598$3,270,598$3,270,598$3,849,103$3,149,103$4,433,890$3,508,890$3,233,240
$0$0$0$0$0$0$0$0$0$0$300,000
$5,000$5,000$5,000$5,000$5,000$5,000$17,069$17,069$17,069$17,069$149,064
$37,092$37,092$48,836$48,836$17,827$17,827$29,675$29,675$45,204$45,204$62,229
$0$0$0$0$0$0$0$0$0$0$31,436
$5,000$5,000$5,000$5,000$5,000$5,000$11,642$11,642$11,642$11,642$11,642
$0$0$0$0$0$0$10,000$10,000$10,000$10,000$10,000
$2,500$2,500$2,500$2,500$4,481$4,481$4,481$4,481$10,842$10,842$8,604
$6,000$6,000$6,000$6,000$6,000$6,000$6,000$6,000$6,000$6,000$6,000
$27,000$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500
$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700
$1,050$1,050$1,050$1,050$1,050$1,050$1,050$1,050$1,050$1,050$1,050
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$850$850$850$850$850$850$850$850$850$850$850
$800$800$800$800$800$800$800$800$800$800$800
$600$600$600$600$600$600$600$600$600$600$600
$400$400$400$400$400$400$400$400$400$400$400
$200$200$200$200$200$200$200$200$200$200$200
$0$0$0$0$100,000$100,000$100,000$100,000$100,000$100,000$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$7,800$7,800$7,800$7,800$7,800$7,800$10,000$10,000$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 33 of 33 entries