up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80207Climate Communication & DataF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs-2451.00
2C80103Strategic ServicesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
3C80715Organic Lawn ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
4C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-479.00
5C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs228393.00
6C80101DEP-Dir Office-AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs248265.00
7C80204Climate ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs799610.00
8C80103Strategic ServicesF001 - General Fund52002Group InsurancePersonnel Costs17471.00
9C80202Energy ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs3168.00
10C80102Communications & Public EngagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2507.00
11C80204Climate ProgramsF001 - General Fund52002Group InsurancePersonnel Costs113940.00
12C80303Capital Projects ConstructionF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
13C80101DEP-Dir Office-AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs8991.00
14C80206Tree Canopy ConservationF006 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
15C80101DEP-Dir Office-AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs-28263.00
16C80202Energy ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs41416.00
17C80103Strategic ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs8132.00
18C80103Strategic ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9188.00
19C80202Energy ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs7041.00
20C80221Environmental ComplianceF001 - General Fund50010Full Time SalariesPersonnel Costs341123.00
21C80101DEP-Dir Office-AdministrationF001 - General Fund52002Group InsurancePersonnel Costs33803.00
22C80207Climate Communication & DataF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6576.00
23C80221Environmental ComplianceF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
24C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52110DentalPersonnel Costs0.00
25C80102Communications & Public EngagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
26C80716Tree ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
27C80207Climate Communication & DataF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs40832.00
28C80104Water Supply & WastewaterF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6981.00
29C80715Organic Lawn ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
30C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs13402.00
31C80204Climate ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11594.00
32C80716Tree ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
33C80104Water Supply & WastewaterF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
34C80715Organic Lawn ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
35C80206Tree Canopy ConservationF006 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
36C80102Communications & Public EngagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
37C80103Strategic ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs136616.00
38C80104Water Supply & WastewaterF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
39C80221Environmental ComplianceF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs11136.00
40C80221Environmental ComplianceF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
41C80101DEP-Dir Office-AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
42C80101DEP-Dir Office-AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs15273.00
43C80207Climate Communication & DataF001 - General Fund50010Full Time SalariesPersonnel Costs1245656.00
44C80102Communications & Public EngagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs4147.00
45C80303Capital Projects ConstructionF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
46C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs-122061.00
47C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50012Part Time SalariesPersonnel Costs0.00
48C80204Climate ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
49C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52002Group InsurancePersonnel Costs29624.00
50C80102Communications & Public EngagementF001 - General Fund51002Social Security- FICAPersonnel Costs10717.00
51C80207Climate Communication & DataF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
52C80103Strategic ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
53C80716Tree ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
54C80207Climate Communication & DataF001 - General Fund52002Group InsurancePersonnel Costs189900.00
55C80104Water Supply & WastewaterF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
56C80716Tree ProgramF001 - General Fund52002Group InsurancePersonnel Costs0.00
57C80204Climate ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
58C80101DEP-Dir Office-AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2162.00
59C80102Communications & Public EngagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
60C80101DEP-Dir Office-AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
61C80101DEP-Dir Office-AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2261.00
62C80207Climate Communication & DataF001 - General Fund50420Lapse (Planning)Personnel Costs-85960.00
63C80207Climate Communication & DataF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs42668.00
64C80204Climate ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
65C80221Environmental ComplianceF001 - General Fund52002Group InsurancePersonnel Costs52223.00
66C80206Tree Canopy ConservationF006 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
67C80715Organic Lawn ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
68C80101DEP-Dir Office-AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3679.00
69C80715Organic Lawn ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
70C80221Environmental ComplianceF001 - General Fund51002Social Security- FICAPersonnel Costs21150.00
71C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
72C80101DEP-Dir Office-AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-4805.00
73C80103Strategic ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
74C80104Water Supply & WastewaterF001 - General Fund51002Social Security- FICAPersonnel Costs16054.00
75C80221Environmental ComplianceF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
76C80221Environmental ComplianceF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
77C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-20750.00
78C80221Environmental ComplianceF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12560.00
79C80207Climate Communication & DataF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-14613.00
80C80715Organic Lawn ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
81C80102Communications & Public EngagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
82C80207Climate Communication & DataF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6877.00
83C80104Water Supply & WastewaterF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
84C80201Leaf Blower ProgramF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
85C80202Energy ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
86C80207Climate Communication & DataF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs18062.00
87C80202Energy ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs3313.00
88C80204Climate ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
89C80201Leaf Blower ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
90C80103Strategic ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1981.00
91C80201Leaf Blower ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
92C80102Communications & Public EngagementF001 - General Fund52002Group InsurancePersonnel Costs23738.00
93C80102Communications & Public EngagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7527.00
94C80101DEP-Dir Office-AdministrationF001 - General Fund50012Part Time SalariesPersonnel Costs5475.00
95C80715Organic Lawn ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
96C80104Water Supply & WastewaterF001 - General Fund50010Full Time SalariesPersonnel Costs258941.00
97C80101DEP-Dir Office-AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
98C80204Climate ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16312.00
99C80102Communications & Public EngagementF001 - General Fund50010Full Time SalariesPersonnel Costs172854.00
100C80101DEP-Dir Office-AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6118.00
101C80221Environmental ComplianceF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4946.00
102C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-9765.00
103C80303Capital Projects ConstructionF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
104C80716Tree ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
105C80104Water Supply & WastewaterF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3755.00
106C80103Strategic ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1354.00
107C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7019.00
108C80104Water Supply & WastewaterF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
109C80716Tree ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
110C80104Water Supply & WastewaterF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
111C80104Water Supply & WastewaterF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs4292.00
112C80716Tree ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
113C80207Climate Communication & DataF001 - General Fund51002Social Security- FICAPersonnel Costs77231.00
114C80204Climate ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs49576.00
115C80103Strategic ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
116C80204Climate ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
117C80715Organic Lawn ProgramF001 - General Fund52002Group InsurancePersonnel Costs0.00
118C80104Water Supply & WastewaterF001 - General Fund52002Group InsurancePersonnel Costs37980.00
119C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3312.00
120C80204Climate ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs34175.00
121C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9244.00
122C80716Tree ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
123C80201Leaf Blower ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
124C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-9338.00
125Personnel Costs Total4158104.00
126C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses5000.00
127C80101DEP-Dir Office-AdministrationF001 - General Fund62028Other Supplies & EquipmentOperating Expenses500.00
128C80101DEP-Dir Office-AdministrationF001 - General Fund60532Other Non-Professional ServicesOperating Expenses0.00
129C80101DEP-Dir Office-AdministrationF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses20000.00
130C80103Strategic ServicesF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses0.00
131C80221Environmental ComplianceF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses60708.00
132C80101DEP-Dir Office-AdministrationF001 - General Fund63016ImagingOperating Expenses3000.00
133C80221Environmental ComplianceF001 - General Fund62028Other Supplies & EquipmentOperating Expenses6000.00
134C80101DEP-Dir Office-AdministrationF001 - General Fund64102Non-Local Conference RelatedOperating Expenses500.00
135C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses200.00
136C80202Energy ProgramsF001 - General Fund64400Conferences HostedOperating Expenses31436.00
137C80221Environmental ComplianceF001 - General Fund62952Other Supplies And MaterialsOperating Expenses100.00
138C80221Environmental ComplianceF001 - General Fund64110Professional/Licensure TrainingOperating Expenses500.00
139C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64110Professional/Licensure TrainingOperating Expenses1200.00
140C80101DEP-Dir Office-AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses1000.00
141C80101DEP-Dir Office-AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses2000.00
142C80221Environmental ComplianceF001 - General Fund64010Metropolitan Area TravelOperating Expenses1050.00
143C80101DEP-Dir Office-AdministrationF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses1887.00
144C80202Energy ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses2364750.00
145C80221Environmental ComplianceF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses5069.00
146C80207Climate Communication & DataF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses326038.00
147C80206Tree Canopy ConservationF006 - General Fund60180Tree PlantingOperating Expenses1500000.00
148C80102Communications & Public EngagementF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses33601.00
149C80104Water Supply & WastewaterF001 - General Fund60100MarketingOperating Expenses10000.00
150C80101DEP-Dir Office-AdministrationF001 - General Fund64300Advertising - JobsOperating Expenses500.00
151C80201Leaf Blower ProgramF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses65000.00
152C80101DEP-Dir Office-AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses3500.00
153C80103Strategic ServicesF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses1000.00
154C80221Environmental ComplianceF001 - General Fund61022Other Equipment Repair/MaintenanceOperating Expenses10000.00
155C80104Water Supply & WastewaterF001 - General Fund60532Other Non-Professional ServicesOperating Expenses383585.00
156C80221Environmental ComplianceF001 - General Fund60530Other Professional ServicesOperating Expenses12069.00
157C80221Environmental ComplianceF001 - General Fund64200Professional Memberships (Individual)Operating Expenses400.00
158C80221Environmental ComplianceF001 - General Fund62606ShoesOperating Expenses800.00
159C80101DEP-Dir Office-AdministrationF001 - General Fund63018Document ShreddingOperating Expenses100.00
160C80104Water Supply & WastewaterF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses699.00
161C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses21487.00
162C80104Water Supply & WastewaterF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses179.00
163C80101DEP-Dir Office-AdministrationF001 - General Fund62022Paper & Supplies For CopiersOperating Expenses195.00
164C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60530Other Professional ServicesOperating Expenses650.00
165C80102Communications & Public EngagementF001 - General Fund60530Other Professional ServicesOperating Expenses30445.00
166C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses6573.00
167C80104Water Supply & WastewaterF001 - General Fund64200Professional Memberships (Individual)Operating Expenses200.00
168C80101DEP-Dir Office-AdministrationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses720.00
169C80101DEP-Dir Office-AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses3010.00
170C80103Strategic ServicesF001 - General Fund63630Wireless CommunicationsOperating Expenses2500.00
171C80103Strategic ServicesF001 - General Fund62016Computer SuppliesOperating Expenses11235.00
172C80103Strategic ServicesF001 - General Fund62020Computer SoftwareOperating Expenses1000.00
173C80201Leaf Blower ProgramF001 - General Fund65028Leaf Blower Rebates OnlyOperating Expenses300000.00
174C80204Climate ProgramsF001 - General Fund64402Professional Meetings HostedOperating Expenses0.00
175C80101DEP-Dir Office-AdministrationF001 - General Fund62946Other Supplies And MaterialsOperating Expenses2206.00
176C80204Climate ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses344316.00
177C80204Climate ProgramsF001 - General Fund60530Other Professional ServicesOperating Expenses0.00
178C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63202Central Duplicating - Postage - IndividualOperating Expenses600.00
179C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses1000.00
180C80221Environmental ComplianceF001 - General Fund64308Advertising Legal ComplianceOperating Expenses1500.00
181C80101DEP-Dir Office-AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses0.00
182C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses-354.00
183C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses750.00
184C80101DEP-Dir Office-AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses18977.00
185C80221Environmental ComplianceF001 - General Fund64120Other EducationOperating Expenses1000.00
186Operating Expenses Total5600381.00
187General Fund Total9758485.00
188C80700WQPF AdministrationF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs10949.00
189C80102Communications & Public EngagementF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
190C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs30686.00
191C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs10869.00
192C80716Tree ProgramF190 - Water Quality Protection52110DentalPersonnel Costs0.00
193C80701WQPF Inspection ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs284850.00
194C80708Storm Drain MaintenanceF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs17650.00
195C80705WQPF Street SweepingF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs3683.00
196C80700WQPF AdministrationF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs43139.00
197C80700WQPF AdministrationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs115193.00
198C80701WQPF Inspection ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1934682.00
199C80700WQPF AdministrationF190 - Water Quality Protection52002Group InsurancePersonnel Costs256175.00
200C80103Strategic ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3384.00
201C80700WQPF AdministrationF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs563899.00
202C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
203C80710MS4 Outreach and EducationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs20947.00
204C80715Organic Lawn ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs1998.00
205C80716Tree ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs8724.00
206C80701WQPF Inspection ServicesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
207C80103Strategic ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs196312.00
208C80710MS4 Outreach and EducationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
209C80711WQPF Support for SCDF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs5842.00
210C80103Strategic ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs3548.00
211C80715Organic Lawn ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
212C80701WQPF Inspection ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs28053.00
213C80700WQPF AdministrationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs-93729.00
214C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
215C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs10144.00
216C80716Tree ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs15463.00
217C80103Strategic ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs15169.00
218C80701WQPF Inspection ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs119950.00
219C80711WQPF Support for SCDF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs402889.00
220C80700WQPF AdministrationF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs45112.00
221C80700WQPF AdministrationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1896795.00
222C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
223C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5132.00
224C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs0.00
225C80103Strategic ServicesF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs48357.00
226C80718Pet Waste Management ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
227C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs749615.00
228C80715Organic Lawn ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
229C80708Storm Drain MaintenanceF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs18457.00
230C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs-7924.00
231C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs5912.00
232C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
233C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs-7578.00
234C80303Capital Projects ConstructionF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs0.00
235C80700WQPF AdministrationF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs89910.00
236C80711WQPF Support for SCDF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17748.00
237C80700WQPF AdministrationF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs-2437.00
238C80303Capital Projects ConstructionF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs0.00
239C80716Tree ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22582.00
240C80700WQPF AdministrationF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23606.00
241C80705WQPF Street SweepingF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
242C80303Capital Projects ConstructionF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs0.00
243C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
244C80712M-NCPPC Support for WQF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
245C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs29343.00
246C80708Storm Drain MaintenanceF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs48372.00
247C80708Storm Drain MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
248C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
249C80701WQPF Inspection ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs49269.00
250C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs34480.00
251C80710MS4 Outreach and EducationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs27028.00
252C80103Strategic ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs15221.00
253C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs43516.00
254C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
255C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
256C80710MS4 Outreach and EducationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
257C80714Stream Restoration MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
258C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
259C80103Strategic ServicesF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
260C80701WQPF Inspection ServicesF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
261C80710MS4 Outreach and EducationF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
262C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs1.00
263C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs1196.00
264C80700WQPF AdministrationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs27662.00
265C80700WQPF AdministrationF190 - Water Quality Protection52110DentalPersonnel Costs0.00
266C80716Tree ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
267C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs26721.00
268C80715Organic Lawn ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs137760.00
269C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs1842804.00
270C80705WQPF Street SweepingF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs9447.00
271C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs4235.00
272C80701WQPF Inspection ServicesF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs4235.00
273C80701WQPF Inspection ServicesF190 - Water Quality Protection50310Other Budgeted Salary AdjustmentPersonnel Costs-298.00
274C80303Capital Projects ConstructionF190 - Water Quality Protection52002Group InsurancePersonnel Costs0.00
275C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs699615.00
276C80708Storm Drain MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
277C80712M-NCPPC Support for WQF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
278C80716Tree ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
279C80715Organic Lawn ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs8541.00
280C80711WQPF Support for SCDF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
281C80103Strategic ServicesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
282C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs5116.00
283C80711WQPF Support for SCDF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs9404.00
284C80714Stream Restoration MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
285C80718Pet Waste Management ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
286C80716Tree ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
287C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
288C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
289C80705WQPF Street SweepingF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs5825.00
290C80303Capital Projects ConstructionF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs0.00
291C80102Communications & Public EngagementF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
292C80710MS4 Outreach and EducationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs4899.00
293C80705WQPF Street SweepingF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
294C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs383573.00
295C80700WQPF AdministrationF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
296C80716Tree ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
297C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs82512.00
298C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
299C80102Communications & Public EngagementF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
300C80710MS4 Outreach and EducationF190 - Water Quality Protection52002Group InsurancePersonnel Costs47475.00
301C80103Strategic ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs47475.00
302C80705WQPF Street SweepingF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs48138.00
303C80701WQPF Inspection ServicesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
304C80103Strategic ServicesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
305C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs61480.00
306C80711WQPF Support for SCDF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
307C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs65207.00
308C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
309C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52002Group InsurancePersonnel Costs113940.00
310C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52110DentalPersonnel Costs0.00
311C80700WQPF AdministrationF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs10288.00
312C80714Stream Restoration MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
313C80708Storm Drain MaintenanceF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs230717.00
314C80710MS4 Outreach and EducationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
315C80705WQPF Street SweepingF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
316C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
317C80711WQPF Support for SCDF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
318C80716Tree ProgramF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
319C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs55350.00
320C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs113794.00
321C80711WQPF Support for SCDF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs24979.00
322C80708Storm Drain MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
323C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
324C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
325C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
326C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs-99053.00
327C80711WQPF Support for SCDF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
328C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs43376.00
329C80700WQPF AdministrationF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs-551346.00
330C80103Strategic ServicesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
331C80701WQPF Inspection ServicesF190 - Water Quality Protection52110DentalPersonnel Costs0.00
332C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52002Group InsurancePersonnel Costs104445.00
333C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs46476.00
334C80700WQPF AdministrationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs-42178.00
335C80706WQPF Stream GaugesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
336C80706WQPF Stream GaugesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
337C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs18990.00
338C80718Pet Waste Management ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
339C80706WQPF Stream GaugesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
340C80710MS4 Outreach and EducationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs337852.00
341C80716Tree ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs37302.00
342C80715Organic Lawn ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
343C80718Pet Waste Management ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
344C80701WQPF Inspection ServicesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
345C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
346C80700WQPF AdministrationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs-44108.00
347C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
348C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
349C80715Organic Lawn ProgramF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
350C80701WQPF Inspection ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs80286.00
351C80102Communications & Public EngagementF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs0.00
352C80700WQPF AdministrationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs102467.00
353C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs8444.00
354C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
355C80715Organic Lawn ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
356C80716Tree ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs94950.00
357C80711WQPF Support for SCDF190 - Water Quality Protection52002Group InsurancePersonnel Costs58869.00
358C80715Organic Lawn ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs18990.00
359C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs-16839.00
360C80716Tree ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs601651.00
361C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52002Group InsurancePersonnel Costs282571.00
362C80701WQPF Inspection ServicesF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs0.00
363C80712M-NCPPC Support for WQF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs0.00
364C80715Organic Lawn ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs11021.00
365C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs0.00
366Personnel Costs Total12329242.00
367C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses2700.00
368C80715Organic Lawn ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses20000.00
369C80701WQPF Inspection ServicesF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
370C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
371C80705WQPF Street SweepingF190 - Water Quality Protection63700Operating Expense - Charges to OthersOperating Expenses321435.00
372C80710MS4 Outreach and EducationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses0.00
373C80701WQPF Inspection ServicesF190 - Water Quality Protection64100Local Conference RelatedOperating Expenses1000.00
374C80701WQPF Inspection ServicesF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses2000.00
375C80700WQPF AdministrationF190 - Water Quality Protection63206Inter-Office MailOperating Expenses2585.00
376C80700WQPF AdministrationF190 - Water Quality Protection60010Accounting / Auditing ServicesOperating Expenses0.00
377C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses600.00
378C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses18525.00
379C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses9046.00
380C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60174Rainscape Rewards RebatesOperating Expenses610000.00
381C80705WQPF Street SweepingF190 - Water Quality Protection60186Residential Road SweepingOperating Expenses0.00
382C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses70000.00
383C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses35000.00
384C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses350000.00
385C80706WQPF Stream GaugesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
386C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses92395.00
387C80700WQPF AdministrationF190 - Water Quality Protection60052Information System ServicesOperating Expenses139320.00
388C80700WQPF AdministrationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses5700.00
389C80712M-NCPPC Support for WQF190 - Water Quality Protection60528Component Unit ContractOperating Expenses5451431.00
390C80700WQPF AdministrationF190 - Water Quality Protection62500Office Furniture- Non CapitalizedOperating Expenses2600.00
391C80700WQPF AdministrationF190 - Water Quality Protection67010Intergovernmental Operating ExpendituresOperating Expenses246000.00
392C80700WQPF AdministrationF190 - Water Quality Protection69999Other Miscellaneous Operating ExpensesOperating Expenses25000.00
393C80700WQPF AdministrationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses3000.00
394C80710MS4 Outreach and EducationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses200.00
395C80714Stream Restoration MaintenanceF190 - Water Quality Protection63016ImagingOperating Expenses4800.00
396C80710MS4 Outreach and EducationF190 - Water Quality Protection64410Meeting Room RentalsOperating Expenses1000.00
397C80700WQPF AdministrationF190 - Water Quality Protection60014Professional Career/Skill DevelopmentOperating Expenses40000.00
398C80700WQPF AdministrationF190 - Water Quality Protection63630Wireless CommunicationsOperating Expenses0.00
399C80710MS4 Outreach and EducationF190 - Water Quality Protection64012Non-Metropolitan Area TravelOperating Expenses500.00
400C80714Stream Restoration MaintenanceF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses5300.00
401C80700WQPF AdministrationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses200.00
402C80710MS4 Outreach and EducationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses77394.00
403C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses278334.00
404C80700WQPF AdministrationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses255260.00
405C80700WQPF AdministrationF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses0.00
406C80714Stream Restoration MaintenanceF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses5570.00
407C80714Stream Restoration MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses90000.00
408C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses5140985.00
409C80708Storm Drain MaintenanceF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses84804.00
410C80705WQPF Street SweepingF190 - Water Quality Protection60184Arterial Road SweepingOperating Expenses330255.00
411C80700WQPF AdministrationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses63777.00
412C80700WQPF AdministrationF190 - Water Quality Protection62022Paper & Supplies For CopiersOperating Expenses2500.00
413C80700WQPF AdministrationF190 - Water Quality Protection62016Computer SuppliesOperating Expenses525.00
414C80700WQPF AdministrationF190 - Water Quality Protection63016ImagingOperating Expenses10000.00
415C80700WQPF AdministrationF190 - Water Quality Protection60084Security ServicesOperating Expenses5818.00
416C80700WQPF AdministrationF190 - Water Quality Protection61926Building Or Space Rentals/LeasesOperating Expenses551061.00
417C80700WQPF AdministrationF190 - Water Quality Protection63808Charges from Finance Property Tax BillsOperating Expenses144730.00
418C80711WQPF Support for SCDF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses120000.00
419C80700WQPF AdministrationF190 - Water Quality Protection64120Other EducationOperating Expenses1500.00
420C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses5030.00
421C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses625931.00
422C80714Stream Restoration MaintenanceF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses1105.00
423C80700WQPF AdministrationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses35295.00
424C80716Tree ProgramF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses0.00
425C80714Stream Restoration MaintenanceF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses8197.00
426C80714Stream Restoration MaintenanceF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses36347.00
427C80700WQPF AdministrationF190 - Water Quality Protection62018Computer Equipment - Non CapitalizedOperating Expenses2229.00
428C80714Stream Restoration MaintenanceF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses3000.00
429C80710MS4 Outreach and EducationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses14000.00
430C80700WQPF AdministrationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses969.00
431C80700WQPF AdministrationF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses30890.00
432C80700WQPF AdministrationF190 - Water Quality Protection63020Office Machines/Copier LeasesOperating Expenses11587.00
433C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses0.00
434C80700WQPF AdministrationF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses21250.00
435C80714Stream Restoration MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses20133.00
436C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection60438Stormwater Maintenance - Below GroundOperating Expenses3633862.00
437C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses30700.00
438C80102Communications & Public EngagementF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses81152.00
439C80710MS4 Outreach and EducationF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses1500.00
440C80700WQPF AdministrationF190 - Water Quality Protection62020Computer SoftwareOperating Expenses0.00
441C80710MS4 Outreach and EducationF190 - Water Quality Protection64412Other Special County FunctionsOperating Expenses0.00
442C80701WQPF Inspection ServicesF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses1000.00
443C80716Tree ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses67000.00
444C80710MS4 Outreach and EducationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses103000.00
445C80701WQPF Inspection ServicesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
446C80710MS4 Outreach and EducationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses0.00
447C80716Tree ProgramF190 - Water Quality Protection60176Tree Maintenance ServicesOperating Expenses15000.00
448C80710MS4 Outreach and EducationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses9942.00
449C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses332000.00
450C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses5060.00
451C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses250000.00
452C80710MS4 Outreach and EducationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses500.00
453C80700WQPF AdministrationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses337161.00
454C80714Stream Restoration MaintenanceF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses100000.00
455C80701WQPF Inspection ServicesF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses2976709.00
456C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses50000.00
457C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses13500.00
458C80700WQPF AdministrationF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses173468.00
459C80701WQPF Inspection ServicesF190 - Water Quality Protection64200Professional Memberships (Individual)Operating Expenses1000.00
460C80701WQPF Inspection ServicesF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses0.00
461C80700WQPF AdministrationF190 - Water Quality Protection60446Software Licensure/Maintenance AgreementsOperating Expenses18000.00
462C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64202Professional Organizations (Group)Operating Expenses5940.00
463C80718Pet Waste Management ProgramF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses31000.00
464Operating Expenses Total23676307.00
465C80700WQPF AdministrationF190 - Water Quality Protection68200I/C Transfer To General FundTransfer to County Funds-1604030.00
466C80700WQPF AdministrationF190 - Water Quality Protection68102Transfer To General FundTransfer to County Funds0.00
467C80700WQPF AdministrationF190 - Water Quality Protection68300Transfer To Debt ServiceTransfer to County Funds-12070620.00
468Transfer to County Funds Total-13674650.00
469Water Quality Protection Total22330899.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80221Environmental ComplianceF001 - General Fund41582Noise Control FeesLicenses and Permits20000.00
2C80301CIP Projects-DEPF001 - General Fund44504Special Protection Area Best Management PracticesCharges for Services50000.00
3C80206Tree Canopy ConservationF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
4C80206Tree Canopy ConservationF006 - General Fund44900Other Charges For Service / FeesCharges for Services1500000.00
5C80104Water Supply & WastewaterF001 - General Fund44900Other Charges For Service / FeesCharges for Services9000.00
6C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund43020Fees/Charges For ServicesCharges for Services1400.00
7Charges for Services Total1560400.00
8C80221Environmental ComplianceF001 - General Fund45200Civil CitationsFines and Forfeitures15000.00
9General Fund Total1595400.00
10C80700WQPF AdministrationF190 - Water Quality Protection44840Water Quality Protection ChargeTaxes57323950.00
11C80700WQPF AdministrationF190 - Water Quality Protection40725Bag TaxTaxes2568000.00
12Taxes Total59891950.00
13C80700WQPF AdministrationF190 - Water Quality Protection44504Special Protection Area Best Management PracticesCharges for Services47500.00
14C80700WQPF AdministrationF190 - Water Quality Protection46100Interest Income - Pooled InvestmentInvestment Income1469520.00
15Water Quality Protection Total61408970.00