Budget Year / Version:
FY 26
RECOMMENDED

Technology and Enterprise Business Solutions
Chief Information Officer Program

Operating Expense Accounts

6.19MTotal
Budget
0.00Total
FTEs

anchor
Chief Information Officer Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$3.24M$2.42M$5.48M$5.62M$6.56M$6.19M$3.24M$2.42M$5.48M$5.62M$6.35MYear202120222023202420252026$0M $1M $2M $3M $4M $5M $6M $7M CE RecommendedCC Approved
anchor
Chief Information Officer Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$500,000$1,000,000$1,500,000$2,000,000$2,500,000$3,000,000$3,500,000$4,000,000Other Professional ServicesSoftware LicensureMaintenance AgreementsInformation System ServicesManagement ConsultingCellular Phone Line ChargesProfessional EducationalTrainingGeneral Office SuppliesOn-Line Information Systems AgreementsOther Miscellaneous Operating ExpensesComputer Equipment - Non Capitalized
anchor
Chief Information Officer Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$2,110,000$2,110,000$1,010,000$1,010,000$2,617,640$2,617,640$2,687,000$2,687,000$3,657,238$3,449,238$2,906,355
$803,939$803,939$936,572$936,572$2,026,711$2,026,711$1,933,668$1,933,668$1,218,987$1,218,987$1,446,389
$0$0$0$0$310,000$310,000$310,000$310,000$985,000$985,000$985,000
$123,600$123,600$123,600$123,600$161,600$161,600$351,600$351,600$351,600$351,600$351,600
$0$0$64,000$64,000$64,000$64,000$64,000$64,000$64,000$64,000$74,000
$0$0($14,996)($14,996)$16,925$16,925$19,408$19,408$24,721$24,721$66,266
$0$0$0$0$0$0$50,000$50,000$50,000$50,000$56,500
$0$0$0$0$0$0$0$0$0$0$43,485
$66,000$66,000$66,000$66,000$33,000$33,000$33,000$33,000$33,000$33,000$37,500
$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$35,000
$2,000$2,000$35,000$35,000$37,000$37,000$37,000$37,000$35,000$35,000$33,200
$10,001$10,001$27,310$27,310$30,001$30,001$30,000$30,000$30,000$30,000$30,000
$0$0$0$0$0$0$0$0$0$0$30,000
$0$0$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000
$20,955$20,955$21,956$21,956$42,911$42,911$20,000$20,000$20,000$20,000$20,000
$0$0$0$0$0$0$0$0$0$0$15,000
$0$0$11,000$11,000$11,000$11,000$11,000$11,000$11,000$11,000$11,000
$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000
$0$0$0$0$0$0$0$0$0$0$5,000
$0$0$0$0$4,000$4,000$4,000$4,000$4,000$4,000$4,000
$0$0$0$0$0$0$0$0$0$0$4,000
$0$0$0$0$0$0$0$0$0$0$3,100
$0$0$0$0$0$0$0$0$0$0$3,000
$0$0$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$0$0$0$0$0$0$1,000$1,000$1,000$1,000$1,000
$10,000$10,000$10,000$10,000$30,000$30,000$30,000$30,000$30,000$30,000$0
$50,000$50,000$50,000$50,000$50,000$50,000$0$0$0$0$0
$20,000$20,000$20,000$20,000$0$0$0$0$0$0$0
$0$0$5,000$5,000$5,000$5,000$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$8,000$8,000$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$5,000$5,000$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 39 of 39 entries