up
Budget Year / Version:

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
SCHEDULE B2 - Expenditures Detailed By Agency, Government Function and Department
sortPlaceholderTitleACTUAL FY25BUDGET FY26EST FY26APPR FY27% CHG BUD/APPR
 Montgomery County Government     
 General Government     
 Board of Appeals5863286083345967256261302.900000
 Board of Elections169013381423483013864019150442885.700000
 Circuit Court193231412054876319782764217792946.000000
 Community Engagement Cluster92055611024503810881664106670854.100000
 County Attorney101875621066566911684074112468725.400000
 County Council165939032001197720108031206038693.000000
 County Executive136062567948787704909683916915.600000
 Ethics Commission31817336581832720667809285.400000
 Finance204737652078416721290609217897164.800000
 Food Systems Resilience14174005138467201734897213739291-0.800000
 General Services516830614609633655648573467797011.500000
 Grants Management964908119520311738021193203-0.200000
 Human Resources116650791350135712946021135213890.100000
 Human Rights17776752145485184781122270913.800000
 Inspector General35223583979026385027042895847.800000
 Intergovernmental Relations858499103628488141210601722.300000
 Labor Relations21716782523120252511727377098.500000
 Legislative Oversight26347802833775284566829715854.900000
 Management and Budget75038038436938824107386537772.600000
 Merit System Protection Board2711173733833766243920055.000000
 People's Counsel00000.000000
 Procurement56898626026756621194364733097.400000
 Public Information2948268300683225813382985277-0.700000
 Racial Equity and Social Justice13478551676448167644817667795.400000
 State's Attorney262663842737873026883953284680534.000000
 Technology and Enterprise Business Solutions72493385726129717120358271518329-1.500000
 Urban Districts128186961319842413135222136620183.500000
 Zoning and Administrative Hearings721747883196781873852436-3.500000
 Total General Government3267091873261643673357438903341187452.400000
 Public Safety     
 Animal Services101363911103336110865278114809594.100000
 Consumer Protection26379203197475294661232944803.000000
 Correction and Rehabilitation907571799541055496701602991896934.000000
 Emergency Management and Homeland Security932126557222076442025748037230.700000
 Fire and Rescue Service3168680393100834733291987993119400360.600000
 Police3300077473526707653538468413840572398.900000
 Sheriff304190053331234733690879333604220.100000
 Total Public Safety7901475468114301828336920368508032014.900000
 Transportation     
 Parking District Services282300653043421930124502313758493.100000
 Transit Services1994930692107952852094415272159301932.400000
 Transportation8506046567416826108588331699027393.700000
 Total Transportation3127835993086463303481543603172087812.800000
 Health and Human Services     
 Health and Human Services5162324095572671775644556605748306823.200000
 Libraries, Culture, and Recreation     
 Community Use of Public Facilities115337021219216911812768124684522.300000
 Public Libraries509143115494843952832399564738442.800000
 Recreation635115046813139367860424709548924.100000
 Total Libraries, Culture, and Recreation1259595171352720011325055911398971883.400000
 Community Development and Housing     
 Agriculture 14206871532515152234316140505.300000
 Economic Development Fund44649234180782236653164173420-0.200000
 Housing and Community Affairs91409425837006398139107377237177-7.700000
 Permitting Services410190964848776447211803501463263.400000
 Total Community Development and Housing138314131137901700153790535133170973-3.400000
 Environment     
 Environmental Protection43162228492168264906949647041393-4.400000
 Recycling and Resource Management1769473271921101211905046582025033275.400000
 Total Environment2201095552413269472395741542495447203.400000
 Other County Government Functions     
 Alcohol Beverage Services767267047795161577897441819269785.100000
 Cable Television Communications Plan6442517563517056351705067615-10.100000
 Non-Departmental Accounts3164061473546218953830547213828027907.900000
 Utilities340484344236727141376910430365651.600000
 Total Other County Government Functions4336238024805759515079642425128339486.700000
 Total Montgomery County Government28638797462998584655311588046831124082383.800000
 Debt Service     
      
 Debt Service45339271747283635546359948052440175010.900000
 Maryland-National Capital Park and Planning Commission     
 Maryland-National Capital Park and Planning Commission2004277062178573102168805642271202984.300000
 Montgomery College     
 Montgomery College3231847883468687403358447873467857060.000000
 Montgomery County Public Schools     
 Montgomery County Public Schools33735814063595551906361703006337242893073.600000
 SUMMARY     
 Total EXPENDITURES ALL AGENCIES72144663637631698966774923536279350052994.000000