up
Budget Year / Version:

The expenditure schedules include data for the following County agencies: MCG, Debt Service, MCPS, Montgomery College, and M-NCPPC. Not included are: WSSC, HOC, and the Montgomery County Revenue Authority.Schedule B-1, Expenditures Detailed by TypeThis schedule reports by fund type (tax or non-tax supported) for all agencies all expenditures for the...

read more

 
SCHEDULE B2 - Expenditures Detailed By Agency, Government Function and Department
sortPlaceholderTitleACTUAL FY23BUDGET FY24EST FY24REC FY25% CHG BUD/REC
 Montgomery County Government     
 General Government     
 Board of Appeals595917644915646017581642-9.800000
 Board of Elections1279419012661461129220761707113734.800000
 Circuit Court1594358417166245176828211938976613.000000
 Community Engagement Cluster6730747874291387447441021291916.800000
 County Attorney7364559762364878314011048968637.600000
 County Council1334100616778016168389831916372614.200000
 County Executive150348877070523711587072673302.800000
 Ethics Commission3477103912533978924164736.400000
 Finance1906582716825918190338921916901813.900000
 Food Systems Resilience011181315594960143132561180.100000
 General Services370461443874114043585307413378246.700000
 Grants Management305689609378655626104450871.400000
 Human Resources924976211358254110590191410792124.200000
 Human Rights15068531963795174696721179537.900000
 Inspector General243532629173212807153361220023.800000
 Intergovernmental Relations75707595638879185810104625.700000
 Labor Relations144748616211701648668235802145.500000
 Legislative Oversight223056923664742399295274926316.200000
 Management and Budget62795537243698727918776939596.200000
 Merit System Protection Board671351688031699411307445-55.300000
 People's Counsel0002615800.000000
 Procurement438616150686064919891569474812.400000
 Public Information6101090714670968674872957149-58.600000
 Racial Equity and Social Justice92880313989791251297177360226.800000
 State's Attorney2155494522123582217641332535359814.600000
 Technology and Enterprise Business Solutions6600471752213636534143727251816038.900000
 Urban Districts1025562311547185117739581278204310.700000
 Zoning and Administrative Hearings6883997559887373988144777.700000
 Total General Government26306797325774335727020968331656986622.800000
 Public Safety     
 Animal Services8777861939744698751571064693813.300000
 Consumer Protection227858425667942588724283954910.600000
 Correction and Rehabilitation733430767685724180344802842034009.600000
 Emergency Management and Homeland Security84061924121050679707544660288.400000
 Fire and Rescue Service2718866682667951542868659952927363919.700000
 Police2944806893125207543009740233294271485.400000
 Sheriff263889382895965028816780305865085.600000
 Total Public Safety6855620087012180897162625567549059627.700000
 Transportation     
 Parking District Services239199292726497727173265288786235.900000
 Transit Services1875466041797325471949885511936654177.800000
 Transportation605384825961310061315628646382068.400000
 Total Transportation2720050152666106242834774442871822467.700000
 Health and Human Services     
 Health and Human Services4939044664764100724882510555115965237.400000
 Libraries, Culture, and Recreation     
 Community Use of Public Facilities7636902111393369981486114405732.700000
 Public Libraries428732884968432948136200533323017.300000
 Recreation521430775970966159822749647596788.500000
 Total Libraries, Culture, and Recreation1026532671205333261179404351295325527.500000
 Community Development and Housing     
 Agriculture 9196511360342135727614559527.000000
 Economic Development Fund29150473455739396588534691680.400000
 Housing and Community Affairs1355273227675954280949525791540273.100000
 Permitting Services382704044166289641191720453895098.900000
 Total Community Development and Housing1776324241232385191274644061294686565.100000
 Environment     
 Environmental Protection377537834301382241963067467135168.600000
 Recycling and Resource Management1606106571426509931420128981548601838.600000
 Total Environment1983644401856648151839759652015736998.600000
 Other County Government Functions     
 Alcohol Beverage Services693042737073957770706507746046535.500000
 Cable Television Communications Plan1246661514062013135331536556970-53.400000
 Non-Departmental Accounts337295560350104252359716582343923965-1.800000
 Utilities3131783724276203371932482717565011.900000
 Total Other County Government Functions450384285459182045481149490452261238-1.500000
 Total Montgomery County Government26435738782590600847266873103427830907427.400000
 Debt Service     
      
 Debt Service4522040514683199404609604274805877102.600000
 Maryland-National Capital Park and Planning Commission     
 Maryland-National Capital Park and Planning Commission1766802611917601971901713452039790236.400000
 Montgomery College     
 Montgomery College299445159345165058309594902334695418-3.000000
 Montgomery County Public Schools     
 Montgomery County Public Schools29217048743165007511314823262032928065264.000000
 SUMMARY     
 Total EXPENDITURES ALL AGENCIES64936082236760853553677769032870951594194.900000