up
Budget Year / Version:
FY 26
RECOMMENDED
anchor
anchor

Mission Statement

anchor

Budget Overview

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

anchor

Program Performance Measures

Performance measures for this department are included below (where applicable). The FY25 estimates reflect funding based on the FY25 approved budget. The FY26 and FY27 figures are performance targets based on the FY26 recommended budget and funding for comparable service levels in FY27.

MeasureActual
FY23
Actual
FY24
Estimated
FY25
Target
FY26
Target
FY27
Hours of paid school use 1580,957735,411770,000808,500850,000
Hours of paid school field use 452,40961,34962,57663,82865,104
Hours of paid use for government buildings2,6403,6874,0564,4614,907
Hours of free use for government buildings24,06531,02031,33031,64331,960
Hours of paid community use in Silver Spring Civic Building at Veterans Plaza9,62512,89713,54214,21914,930
Percent of school, field, and government building users satisfied with the reservation process 289.7%55.2%65.0%
Number of groups awarded a subsidy for facility fees through either the Facility Fee Assistance Program (FFAP) or the Community Access Program (CAP) 31188587
Percent of groups awarded a subsidy for facility fees through either the Facility Fee Assistance Program (FFAP) or the Community Access Program (CAP)100%96.5%96.5%
Showing 1 to 8 of 8 entries
1  CUPF projects a 5% increase in the upcoming years.
2  In FY24, 793 customers responded to CUPF's 5 Star Survey of which 55% gave 3 stars or higher. The department expects a 10% increase in satisfaction in the upcoming years as CUPF is dedicated to working with software developers for upgrades to reservation software.
3  In FY24, 26 groups were awarded through FFAP traditional funding. There were 59 groups awarded through CAP funding. In FY23 CUPF received a supplement of $125,000 which was not received in FY24.
4  For FY24, CUPF saw an increase closer to pre-pandemic levels. For FY25 and beyond, CUPF is projecting a gradual 2% increase in use.
anchor

Initiatives

anchor

Innovations and Productivity Improvements

Program Descriptions

  Community Access to Public Space

This program provides community organizations and public agencies with access to public schools and government facilities for community services, programs, and events. Services performed by staff in support of this function include: user education training; centralized scheduling of schools, MCPS fields, libraries, regional service centers, County government meeting rooms, and...

Read More
Budget Snapshot
36.1%63.9%04.555.566.577.58Personnel CostsOperating Expenses
77.3%22.7%011.522.533.5Salaries & WagesBenefits
Budget Trends
$12.2M$0M$11.4M$0M$10.5M$7.5M$0.1MCommunityUse ofPublicFacilitiesGrant Fund$0M $3.6M $7.2M $10.8M $14.4M FY26 BudgetFY25 BudgetFY24 ActualFY23 Actual
anchor
Program Contacts

Contact Vanessa Lopez-Cuevas of the Office of Community Use of Public Facilities at 240-777-2724 or Alicia Singh of the Office of Management and Budget at 240-777-2780 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY24
Budget
FY25
Estimate
FY25
Recommended
FY26
%Chg
Bud/Rec
COMMUNITY USE OF PUBLIC FACILITIES
EXPENDITURES
Salaries and Wages$2,893,650$3,151,608$3,099,387$3,362,6196.7%
Employee Benefits$810,637$910,657$888,646$1,034,10813.6%
Community Use of Public Facilities Personnel Costs$3,704,287$4,062,265$3,988,033$4,396,7278.2%
Operating Expenses$6,901,604$7,378,308$7,407,952$7,795,4425.7%
Community Use of Public Facilities Expenditures$10,605,891$11,440,573$11,395,985$12,192,1696.6%
PERSONNEL
Full-Time293030300.0%
Part-Time11110.0%
FTEs30.2731.0731.0731.070.0%
REVENUES
Facility Rental Fees$10,253,730$11,104,248$11,104,248$12,829,28915.5%
Investment Income$472,725$269,530$399,000$334,79024.2%
Community Use of Public Facilities Revenues$10,726,455$11,373,778$11,503,248$13,164,07915.7%
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages$0$0$0$00.0%
Employee Benefits$0$0$0$00.0%
Grant Fund - MCG Personnel Costs$0$0$0$00.0%
Grant Fund - MCG Expenditures$0$0$0$00.0%
PERSONNEL
Full-Time00000.0%
Part-Time00000.0%
FTEs00000.0%
Grant Fund - MCG Revenues$0$0$0$00.0%
 
DEPARTMENT TOTALS
Total Expenditures$10,605,891$11,440,573$11,395,985$12,192,1696.6%
Total Full-Time Positions293030300.0%
Total Part-Time Positions11110.0%
Total FTEs30.2731.0731.0731.070.0%
Total Revenues$10,726,455$11,373,778$11,503,248$13,164,07915.7%
FY26 Recommended Changes
TitleExpendituresFTEs
COMMUNITY USE OF PUBLIC FACILITIES
FY25 ORIGINAL APPROPRIATION$11,440,57331.07
Other Adjustments (with no service impacts)
Increase Cost: MCPS Reimbursable Utility Cost Escalation [Community Access to Public Space]$385,5680.00
Increase Cost: FY26 Compensation Adjustment$185,2160.00
Increase Cost: Annualization of FY25 Compensation Increases$100,1480.00
Restore: One-Time Lapse Increase [Community Access to Public Space]$35,6250.00
Increase Cost: Annualization of FY25 Lapsed Positions$24,8240.00
Increase Cost: Microsoft License Chargeback [Community Access to Public Space]$18,7910.00
Increase Cost: Retirement Adjustment$13,6070.00
Increase Cost: MCPS Reimbursable Custodial Costs [Community Access to Public Space]$11,2500.00
Increase Cost: Security Services at Silver Spring Civic Building (SSCB) [Community Access to Public Space]$10,0000.00
Increase Cost: VSI Annual Licensing and Transaction Fees [Community Access to Public Space]$4,5600.00
Increase Cost: Building Space Expenses [Community Access to Public Space]$1,5680.00
Decrease Cost: Printing and Mail Adjustment($3,906)0.00
Decrease Cost: Motor Pool Adjustment($10,697)0.00
Decrease Cost: Annualization of FY25 Personnel Costs($24,958)0.00
FY26 RECOMMENDED$12,192,16931.07
Funding Parameter Items ($000s)
TitleFY26FY27FY28FY29FY30FY31
COMMUNITY USE OF PUBLIC FACILITIES
EXPENDITURES
FY26 Recommended$12,192$12,192$12,192$12,192$12,192$12,192
No inflation or compensation change is included in outyear projections.
Labor Contracts$0$33$33$33$33$33
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
Subtotal Expenditures$12,192$12,225$12,225$12,225$12,225$12,225
Additional Documentation

image