up
Budget Year / Version:
FY 26
RECOMMENDED
anchor
anchor

Mission Statement

anchor

Budget Overview

County Priority Outcomes

While this program area supports all eight of the County Result Areas, the following are emphasized:

anchor

Program Performance Measures

Performance measures for this department are included below (where applicable), with multi-program measures displayed at the front of this section and program-specific measures shown with the relevant program. The FY25 estimates reflect funding based on the FY25 approved budget. The FY26 and FY27 figures are performance targets based on the FY26 recommended budget and funding for comparable service levels in FY27.

anchor

Initiatives

anchor

Innovations and Productivity Improvements

Program Descriptions

  Transit Services

Public transit plays a vital role in maintaining the livability of Montgomery County's growing communities, easing commutes for County residents, and reducing emissions of greenhouse gases. The Transit Services program provides Ride On fixed route bus service, the FLASH limited stop transit service, and the FLEX on demand zone-based service...

Read More

  Transit Services General Administration

The General Administration program provides executive direction and support functions for Transit Services programs that include Ride On operations and planning, human resources, information technology, budget/grant/fiscal management/procurement services, and special transportation programs to increase mobility and promote the economic growth and stability of the County. ...

Read More

  Community Mobility Services

The Community Mobility Services program provides a wide range of transportation-related services and options for County residents and commuters. The program includes components to inform people about services available, enabling them to make the best choices for their needs; programs to reduce the cost of using those options; and programs...

Read More
Budget Snapshot
59.1%40.9%0859095100105110115120125Personnel CostsOperating Expenses
76.9%23.1%030405060708090100Salaries & WagesBenefits
Budget Trends
$5M$206M$5.1M$188.5M$4.7M$187.8M$3.7M$182.7MGrant FundMassTransit$0M $60.4M $120.8M $181.2M $241.6M FY26 BudgetFY25 BudgetFY24 ActualFY23 Actual
anchor
Program Contacts

Contact Ken Sloate of the Division of Transit Services at 240-777-5808 or Gary Nalven of the Office of Management and Budget at 240-777-2779 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY24
Budget
FY25
Estimate
FY25
Recommended
FY26
%Chg
Bud/Rec
MASS TRANSIT
EXPENDITURES
Salaries and Wages$84,780,648$86,816,397$91,816,842$94,794,0059.2%
Employee Benefits$22,839,033$25,253,581$26,017,466$28,419,60412.5%
Mass Transit Personnel Costs$107,619,681$112,069,978$117,834,308$123,213,6099.9%
Operating Expenses$80,990,192$76,326,826$81,434,896$82,680,0628.3%
Capital Outlay$0$144,230$144,230$144,2300.0%
Mass Transit Expenditures$188,609,873$188,541,034$199,413,434$206,037,9019.3%
PERSONNEL
Full-Time8538698698841.7%
Part-Time169990.0%
FTEs885.51896.26896.26910.661.6%
REVENUES
Property Tax$192,537,043$213,971,756$213,514,101$211,415,487-1.2%
Taxi Licensing Fees$57,115$80,000$32,000$80,0000.0%
Bus Advertising$1,681,491$1,720,000$820,000$1,780,0003.5%
Motor Pool Charges/Fees$680,181$0$813,868$00.0%
Other Charges/Fees$3,375,675$3,148,906$3,305,850$3,719,38318.1%
Parking Fees$871,288$828,704$712,430$775,000-6.5%
Ride On Fare Revenue$2,791,910$4,820,798$1,583,893$0-100.0%
Other Fines/Forfeitures$2,625$0$1,925$160,0000.0%
Parking Fines$1,028,102$800,000$961,590$800,0000.0%
State Aid: Call N' Ride$379,107$379,107$395,666$391,0113.1%
State Aid: Damascus Fixed Route$425,094$607,466$681,401$681,40112.2%
State Aid: Ride On$41,307,169$40,589,000$40,589,000$40,589,0000.0%
Miscellaneous Revenues$46,104$0($11,218)$00.0%
Insurance Recoveries$8,798$0$103,607$00.0%
Property Rentals$6,217$0$1,867$00.0%
Other Intergovernmental$0$0$0$1,119,4130.0%
Mass Transit Revenues$245,197,919$266,945,737$263,505,980$261,510,695-2.0%
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages$447,842$1,285,595$1,285,595$1,154,787-10.2%
Employee Benefits$133,201$351,043$351,043$364,8523.9%
Grant Fund - MCG Personnel Costs$581,043$1,636,638$1,636,638$1,519,639-7.1%
Operating Expenses$3,862,617$3,487,745$3,487,745$3,487,7450.0%
Grant Fund - MCG Expenditures$4,443,660$5,124,383$5,124,383$5,007,384-2.3%
PERSONNEL
Full-Time151515150.0%
Part-Time00000.0%
FTEs13.113.113.112.2-6.9%
REVENUES
Federal Grants$0$1,939,694$1,939,694$1,939,6940.0%
State Grants$0$3,184,689$3,184,689$3,067,690-3.7%
Grant Fund - MCG Revenues$0$5,124,383$5,124,383$5,007,384-2.3%
 
DEPARTMENT TOTALS
Total Expenditures$193,053,533$193,665,417$204,537,817$211,045,2859.0%
Total Full-Time Positions8688848848991.7%
Total Part-Time Positions169990.0%
Total FTEs898.61909.36909.36922.861.5%
Total Revenues$245,197,919$272,070,120$268,630,363$266,518,079-2.0%
FY26 Recommended Changes
TitleExpendituresFTEs
MASS TRANSIT
FY25 ORIGINAL APPROPRIATION$188,541,034896.26
Changes (with service impacts)
Add: Howard County Flash Expansion (Offset by Revenue from Howard County) [Transit Services]$1,119,41317.00
Add: Zero Fare Transit Ambassadors [Transit Services]$250,0000.00
Add: Automated Bus Lane Enforcement Pilot [Transit Services]$160,0000.00
Reduce: Countywide Transportation Demand Management Outreach Contract [Community Mobility Services]($200,000)0.00
Reduce: Transportation Services Improvement Fund Taxicab Reimbursements to Ensure the Sustainability of the Fund [Community Mobility Services]($991,265)0.00
Other Adjustments (with no service impacts)
Increase Cost: FY26 Compensation Adjustment$5,212,9100.00
Increase Cost: Motor Pool Adjustment$4,565,7620.00
Increase Cost: Annualization of FY25 Compensation Increases$2,816,2490.00
Increase Cost: Overtime Adjustment [Transit Services]$2,400,0000.00
Increase Cost: Bus Shelter Maintenance [Transit Services]$1,600,0000.00
Increase Cost: Juneteenth Holiday Pay [Transit Services]$487,4760.00
Increase Cost: Contract Escalations [Transit Services]$392,0580.00
Increase Cost: Retirement Adjustment$353,3780.00
Increase Cost: Utilities [Transit Services]$215,8890.00
Increase Cost: Printing and Mail Adjustment$192,4530.00
Increase Cost: Transit Asset Management Plan [Transit Services]$150,0000.00
Shift: From Grant Fund [Community Mobility Services]$96,0050.90
Increase Cost: Nicholson Court Lease [Transit Services]$48,0950.00
Increase Cost: Three Percent Inflationary Adjustment to Non-Profit Service Provider Contracts [Community Mobility Services]$24,7780.00
Increase Cost: Three Percent Inflationary Adjustment to Non-Profit Service Provider Contracts [Transit Services]$16,6540.00
Increase Cost: Marketing Services Contract Escalations [Community Mobility Services]$16,2570.00
Increase Cost: TRiPS Commuter Store Contract Escalation [Community Mobility Services]$14,8600.00
Increase Cost: White Oak Transportation Management District [Community Mobility Services]$3,7180.00
Decrease Cost: Transportation Management District Reporting [Community Mobility Services]($19,500)0.00
Decrease Cost: Risk Management Adjustment($24,560)0.00
Decrease Cost: FY25 Mid-Year Position Consolidation [Transit Services]($65,291)-1.00
Decrease Cost: Commuter Survey for Employees and Residents [Community Mobility Services]($100,000)0.00
Decrease Cost: Elimination of Fare Collection [Transit Services]($557,113)-2.50
Decrease Cost: Annualization of FY25 Personnel Costs($681,359)0.00
FY26 RECOMMENDED$206,037,901910.66
 
GRANT FUND - MCG
FY25 ORIGINAL APPROPRIATION$5,124,38313.10
Other Adjustments (with no service impacts)
Decrease Cost: Annualization of FY25 Personnel Costs($20,994)0.00
Shift: To Mass Transit Fund [Community Mobility Services]($96,005)-0.90
FY26 RECOMMENDED$5,007,38412.20
Program Summary
Program NameFY25 APPR
Expenditures
FY25 APPR
FTEs
FY26 REC
Expenditures
FY26 REC
FTEs
Community Mobility Services$16,953,84033.83$15,927,41232.28
Transit Services$175,303,260869.53$194,220,488885.58
Transit Services General Administration$1,408,3176$897,3855
Total$193,665,417909.36$211,045,285922.86
Charges to Other Departments
Charged DepartmentCharged FundFY25
Total$
FY25
FTES
FY26
Total$
FY26
FTES
MASS TRANSIT
Health and Human ServicesGeneral Fund$273,6940$282,6940
Funding Parameter Items ($000s)
TitleFY26FY27FY28FY29FY30FY31
MASS TRANSIT
EXPENDITURES
FY26 Recommended$206,038$206,038$206,038$206,038$206,038$206,038
No inflation or compensation change is included in outyear projections.
Annualization of Positions Recommended in FY26$0$835$835$835$835$835
New positions in the FY26 budget are generally assumed to be filled at least three months after the fiscal year begins. Therefore, the above amounts reflect annualization of these positions in the outyears.
Elimination of One-Time Items Recommended in FY26$0($427)($427)($427)($427)($427)
Items recommended for one-time funding in FY26, including Zero Fare Transit Ambassadors and update of of the Transit Asset Management Plan, will be eliminated from the base in the outyears.
Labor Contracts$0$466$466$466$466$466
These figures represent the estimated annualized cost of general wage adjustments, service increments, and other negotiated items.
MD 355 Bus Rapid Transit$0$0$0$39,500$40,700$40,700
Estimated budget impact of MD 355 Bus Rapid Transit, which is projected to start service on the segment from Rockville to Germantown in 2029.
Veirs Mill Road Bus Rapid Transit$0$3,600$3,708$3,820$3,934$3,934
Estimated budget impact of Veirs Mill Road Bus Rapid Transit, which is projected to start service in 2027. Budget impacts are net of anticipated savings from repurposing resources for existing service on the corridor.
Subtotal Expenditures$206,038$210,512$210,620$250,232$251,546$251,546