up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs31789.00
2C85700LicensureF500 - Liquor51002Social Security- FICAPersonnel Costs101522.00
3C85900MarketingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
4C85200Administration FinanceF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
5C85323Westwood StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
6C85100Director's OfficeF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
7C85329King FarmF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
8C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-11593.00
9C85319Potomac StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29480.00
10C85319Potomac StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12773.00
11C85312Leisure World StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12930.00
12C85323Westwood StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7745.00
13C85323Westwood StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
14C85308Flower StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
15C85327Seneca Meadows StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8568.00
16C85329King FarmF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
17C85100Director's OfficeF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs16684.00
18C85317Olney StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7495.00
19C85331Aspen Hill StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7399.00
20C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7434.00
21C85324Wheaton StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8129.00
22C85325White Oak StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7611.00
23C85316Muddy Branch StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs9443.00
24C85490Liquor Wine LoadingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs16869.00
25C85319Potomac StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6895.00
26C85330Downtown RockvilleF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7106.00
27C85334Gaithersburg StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7942.00
28C85304Cloverly StoreF500 - Liquor52002Group InsurancePersonnel Costs112728.00
29C85200Administration FinanceF500 - Liquor52002Group InsurancePersonnel Costs434808.00
30C85301Burtonsville StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
31C85330Downtown RockvilleF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs9741.00
32C85301Burtonsville StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
33C85320Silver Spring StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
34C85305Darnestown StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
35C85305Darnestown StoreF500 - Liquor50010Full Time SalariesPersonnel Costs413705.00
36C85320Silver Spring StoreF500 - Liquor50010Full Time SalariesPersonnel Costs311264.00
37C85322Walnut Hill StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
38C85400Wholesale AdministrationF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7915.00
39C85430Beer Warehouse OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
40C85410PurchasingF500 - Liquor51002Social Security- FICAPersonnel Costs15272.00
41C85430Beer Warehouse OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs8393.00
42C85200Administration FinanceF500 - Liquor51002Social Security- FICAPersonnel Costs186809.00
43C85320Silver Spring StoreF500 - Liquor51002Social Security- FICAPersonnel Costs30282.00
44C85314Goshen CrossingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
45C85307Fallsgrove StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
46C85320Silver Spring StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
47C85331Aspen Hill StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31637.00
48C85300Retail AdministrationF500 - Liquor51002Social Security- FICAPersonnel Costs86175.00
49C85314Goshen CrossingF500 - Liquor50010Full Time SalariesPersonnel Costs334921.00
50C85309Hampden Lane StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31581.00
51C85430Beer Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1427974.00
52C85100Director's OfficeF500 - Liquor51002Social Security- FICAPersonnel Costs67161.00
53C85330Downtown RockvilleF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
54C85319Potomac StoreF500 - Liquor50010Full Time SalariesPersonnel Costs316636.00
55C85314Goshen CrossingF500 - Liquor50012Part Time SalariesPersonnel Costs150851.00
56C85400Wholesale AdministrationF500 - Liquor50012Part Time SalariesPersonnel Costs96037.00
57C85319Potomac StoreF500 - Liquor50012Part Time SalariesPersonnel Costs158849.00
58C85334Gaithersburg StoreF500 - Liquor50012Part Time SalariesPersonnel Costs131574.00
59C85304Cloverly StoreF500 - Liquor50012Part Time SalariesPersonnel Costs162630.00
60C85317Olney StoreF500 - Liquor50012Part Time SalariesPersonnel Costs178273.00
61C85322Walnut Hill StoreF500 - Liquor50012Part Time SalariesPersonnel Costs230636.00
62C85307Fallsgrove StoreF500 - Liquor50012Part Time SalariesPersonnel Costs193474.00
63C85327Seneca Meadows StoreF500 - Liquor50012Part Time SalariesPersonnel Costs193258.00
64C85480Beer LoadingF500 - Liquor50012Part Time SalariesPersonnel Costs115255.00
65C85302Cabin John StoreF500 - Liquor50012Part Time SalariesPersonnel Costs184989.00
66C85309Hampden Lane StoreF500 - Liquor50012Part Time SalariesPersonnel Costs153853.00
67C85331Aspen Hill StoreF500 - Liquor50012Part Time SalariesPersonnel Costs155105.00
68C85322Walnut Hill StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
69C85440Beer Delivery OperationsF500 - Liquor50012Part Time SalariesPersonnel Costs0.00
70C85333PoolesvilleF500 - Liquor52110DentalPersonnel Costs0.00
71C85480Beer LoadingF500 - Liquor51002Social Security- FICAPersonnel Costs76764.00
72C85323Westwood StoreF500 - Liquor50012Part Time SalariesPersonnel Costs139706.00
73C85300Retail AdministrationF500 - Liquor50012Part Time SalariesPersonnel Costs57984.00
74C85320Silver Spring StoreF500 - Liquor50012Part Time SalariesPersonnel Costs177152.00
75C85328Clarksburg StoreF500 - Liquor50012Part Time SalariesPersonnel Costs140664.00
76C85317Olney StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13623.00
77C85480Beer LoadingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13766.00
78C85100Director's OfficeF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs65808.00
79C85302Cabin John StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
80C85329King FarmF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs5600.00
81C85325White Oak StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
82C85322Walnut Hill StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8316.00
83C85460Liquor/Wine Delivery OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
84C85200Administration FinanceF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
85C85300Retail AdministrationF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-48557.00
86C85440Beer Delivery OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs120524.00
87C85328Clarksburg StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8523.00
88C85210Administration ITF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10254.00
89C85200Administration FinanceF500 - Liquor52110DentalPersonnel Costs0.00
90C85100Director's OfficeF500 - Liquor52110DentalPersonnel Costs0.00
91C85300Retail AdministrationF500 - Liquor52110DentalPersonnel Costs0.00
92C85460Liquor/Wine Delivery OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1418884.00
93C85315Montrose StoreF500 - Liquor50010Full Time SalariesPersonnel Costs467435.00
94C85302Cabin John StoreF500 - Liquor50010Full Time SalariesPersonnel Costs351972.00
95C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs512722.00
96C85700LicensureF500 - Liquor50010Full Time SalariesPersonnel Costs1650296.00
97C85210Administration ITF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs40157.00
98C85328Clarksburg StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
99C85307Fallsgrove StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
100C85331Aspen Hill StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
101C85328Clarksburg StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
102C85430Beer Warehouse OperationsF500 - Liquor52110DentalPersonnel Costs0.00
103C85210Administration ITF500 - Liquor50420Lapse (Planning)Personnel Costs-84740.00
104C85331Aspen Hill StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
105C85210Administration ITF500 - Liquor50010Full Time SalariesPersonnel Costs773284.00
106C85100Director's OfficeF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11800.00
107C85316Muddy Branch StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14419.00
108C85309Hampden Lane StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10995.00
109C85410PurchasingF500 - Liquor50010Full Time SalariesPersonnel Costs246320.00
110C85333PoolesvilleF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
111C85316Muddy Branch StoreF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs4283.00
112C85400Wholesale AdministrationF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
113C85200Administration FinanceF500 - Liquor50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs5391.00
114C85323Westwood StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs21292.00
115C85304Cloverly StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7836.00
116C85480Beer LoadingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs45829.00
117C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs1023944.00
118C85430Beer Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs51061.00
119C85317Olney StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
120C85430Beer Warehouse OperationsF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
121C85333PoolesvilleF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
122C85307Fallsgrove StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7729.00
123C85440Beer Delivery OperationsF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-13050.00
124C85304Cloverly StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6113.00
125C85325White Oak StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13592.00
126C85319Potomac StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs8783.00
127C85410PurchasingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs10259.00
128C85700LicensureF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs41146.00
129C85333PoolesvilleF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
130C85312Leisure World StoreF500 - Liquor50012Part Time SalariesPersonnel Costs165043.00
131C85100Director's OfficeF500 - Liquor50012Part Time SalariesPersonnel Costs45964.00
132C85325White Oak StoreF500 - Liquor50012Part Time SalariesPersonnel Costs167379.00
133C85308Flower StoreF500 - Liquor50012Part Time SalariesPersonnel Costs188338.00
134C85333PoolesvilleF500 - Liquor50012Part Time SalariesPersonnel Costs76079.00
135C85329King FarmF500 - Liquor50012Part Time SalariesPersonnel Costs140575.00
136C85302Cabin John StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
137C85312Leisure World StoreF500 - Liquor50010Full Time SalariesPersonnel Costs345471.00
138C85430Beer Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs88534.00
139C85317Olney StoreF500 - Liquor51002Social Security- FICAPersonnel Costs32048.00
140C85312Leisure World StoreF500 - Liquor51002Social Security- FICAPersonnel Costs31652.00
141C85333PoolesvilleF500 - Liquor51002Social Security- FICAPersonnel Costs12018.00
142C85210Administration ITF500 - Liquor51002Social Security- FICAPersonnel Costs47944.00
143C85305Darnestown StoreF500 - Liquor51002Social Security- FICAPersonnel Costs36721.00
144C85314Goshen CrossingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
145C85440Beer Delivery OperationsF500 - Liquor50010Full Time SalariesPersonnel Costs3688924.00
146C85333PoolesvilleF500 - Liquor50010Full Time SalariesPersonnel Costs117762.00
147C85200Administration FinanceF500 - Liquor50010Full Time SalariesPersonnel Costs3047267.00
148C85210Administration ITF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8051.00
149C85327Seneca Meadows StoreF500 - Liquor50010Full Time SalariesPersonnel Costs397634.00
150C85329King FarmF500 - Liquor50010Full Time SalariesPersonnel Costs245655.00
151C85329King FarmF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10197.00
152C85314Goshen CrossingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9512.00
153C85325White Oak StoreF500 - Liquor50010Full Time SalariesPersonnel Costs357539.00
154C85310Kensington StoreF500 - Liquor51002Social Security- FICAPersonnel Costs34148.00
155C85304Cloverly StoreF500 - Liquor51002Social Security- FICAPersonnel Costs26137.00
156C85302Cabin John StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9102.00
157C85302Cabin John StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
158C85301Burtonsville StoreF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs2919.00
159C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7100.00
160C85440Beer Delivery OperationsF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs7258.00
161C85328Clarksburg StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7010.00
162C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs128832.00
163C85309Hampden Lane StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
164C85316Muddy Branch StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs15859.00
165C85302Cabin John StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs22460.00
166C85327Seneca Meadows StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
167C85210Administration ITF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs-12711.00
168C85309Hampden Lane StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
169C85308Flower StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
170C85334Gaithersburg StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13097.00
171C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs11568.00
172C85490Liquor Wine LoadingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs60099.00
173C85700LicensureF500 - Liquor52110DentalPersonnel Costs0.00
174C85301Burtonsville StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
175C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs35780.00
176C85490Liquor Wine LoadingF500 - Liquor50010Full Time SalariesPersonnel Costs1163358.00
177C85316Muddy Branch StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
178C85320Silver Spring StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5959.00
179C85470Liquor/Wine Special Order Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17744.00
180C85304Cloverly StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
181C85312Leisure World StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
182C85328Clarksburg StoreF500 - Liquor50010Full Time SalariesPersonnel Costs342795.00
183C85322Walnut Hill StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
184C85310Kensington StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
185C85210Administration ITF500 - Liquor50324OvertimePersonnel Costs12090.00
186C85309Hampden Lane StoreF500 - Liquor50010Full Time SalariesPersonnel Costs355525.00
187C85300Retail AdministrationF500 - Liquor50010Full Time SalariesPersonnel Costs1331935.00
188C85315Montrose StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8740.00
189C85100Director's OfficeF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
190C85319Potomac StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
191C85400Wholesale AdministrationF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20168.00
192C85460Liquor/Wine Delivery OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20574.00
193C85300Retail AdministrationF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs6534.00
194C85309Hampden Lane StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs13840.00
195C85308Flower StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7741.00
196C85440Beer Delivery OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs53489.00
197C85330Downtown RockvilleF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
198C85316Muddy Branch StoreF500 - Liquor50010Full Time SalariesPersonnel Costs473507.00
199C85200Administration FinanceF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs44185.00
200C85324Wheaton StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
201C85330Downtown RockvilleF500 - Liquor52002Group InsurancePersonnel Costs144936.00
202C85400Wholesale AdministrationF500 - Liquor52002Group InsurancePersonnel Costs193248.00
203C85320Silver Spring StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
204C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs63485.00
205C85700LicensureF500 - Liquor52002Group InsurancePersonnel Costs257664.00
206C85430Beer Warehouse OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
207C85329King FarmF500 - Liquor51002Social Security- FICAPersonnel Costs23946.00
208C85440Beer Delivery OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
209C85310Kensington StoreF500 - Liquor50010Full Time SalariesPersonnel Costs396209.00
210C85480Beer LoadingF500 - Liquor50010Full Time SalariesPersonnel Costs1122880.00
211C85320Silver Spring StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs18506.00
212C85311Kingsview StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs26827.00
213C85328Clarksburg StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs22143.00
214C85300Retail AdministrationF500 - Liquor50420Lapse (Planning)Personnel Costs-323716.00
215C85460Liquor/Wine Delivery OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-87000.00
216C85480Beer LoadingF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
217C85308Flower StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11753.00
218C85300Retail AdministrationF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-30179.00
219C85316Muddy Branch StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
220C85324Wheaton StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
221C85330Downtown RockvilleF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11854.00
222C85480Beer LoadingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
223C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50206Shift DifferentialPersonnel Costs30000.00
224C85200Administration FinanceF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
225C85440Beer Delivery OperationsF500 - Liquor52002Group InsurancePersonnel Costs869616.00
226C85333PoolesvilleF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs2811.00
227C85329King FarmF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
228C85440Beer Delivery OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs95323.00
229C85300Retail AdministrationF500 - Liquor50206Shift DifferentialPersonnel Costs74304.00
230C85323Westwood StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33115.00
231C85301Burtonsville StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29129.00
232C85308Flower StoreF500 - Liquor50010Full Time SalariesPersonnel Costs345532.00
233C85301Burtonsville StoreF500 - Liquor50010Full Time SalariesPersonnel Costs338611.00
234C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50324OvertimePersonnel Costs14126.00
235C85310Kensington StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7380.00
236C85430Beer Warehouse OperationsF500 - Liquor50324OvertimePersonnel Costs128170.00
237C85314Goshen CrossingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7044.00
238C85305Darnestown StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs8588.00
239C85200Administration FinanceF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs41342.00
240C85200Administration FinanceF500 - Liquor52008Group Insurance- Charges From OthersPersonnel Costs24207.00
241C85210Administration ITF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs11213.00
242C85310Kensington StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7986.00
243C85700LicensureF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs23929.00
244C85302Cabin John StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7786.00
245C85323Westwood StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
246C85316Muddy Branch StoreF500 - Liquor50012Part Time SalariesPersonnel Costs177723.00
247C85305Darnestown StoreF500 - Liquor50012Part Time SalariesPersonnel Costs178570.00
248C85325White Oak StoreF500 - Liquor51002Social Security- FICAPersonnel Costs32545.00
249C85307Fallsgrove StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33050.00
250C85307Fallsgrove StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
251C85210Administration ITF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-5558.00
252C85200Administration FinanceF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs11684.00
253C85400Wholesale AdministrationF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs43869.00
254C85100Director's OfficeF500 - Liquor50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
255C85900MarketingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
256C85440Beer Delivery OperationsF500 - Liquor50324OvertimePersonnel Costs57534.00
257C85333PoolesvilleF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9343.00
258C85100Director's OfficeF500 - Liquor52002Group InsurancePersonnel Costs161040.00
259C85490Liquor Wine LoadingF500 - Liquor52002Group InsurancePersonnel Costs257664.00
260C85410PurchasingF500 - Liquor52002Group InsurancePersonnel Costs32208.00
261C85311Kingsview StoreF500 - Liquor51002Social Security- FICAPersonnel Costs40213.00
262C85314Goshen CrossingF500 - Liquor51002Social Security- FICAPersonnel Costs30118.00
263C85200Administration FinanceF500 - Liquor51012Social Security- Charges from OthersPersonnel Costs14393.00
264C85480Beer LoadingF500 - Liquor52110DentalPersonnel Costs0.00
265C85311Kingsview StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10033.00
266C85331Aspen Hill StoreF500 - Liquor50010Full Time SalariesPersonnel Costs355175.00
267C85700LicensureF500 - Liquor50030Board/Commission Stipends/Employee SupplementsPersonnel Costs46177.00
268C85328Clarksburg StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
269C85322Walnut Hill StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs10686.00
270C85302Cabin John StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33292.00
271C85700LicensureF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs331.00
272C85311Kingsview StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
273C85430Beer Warehouse OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
274C85305Darnestown StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
275C85480Beer LoadingF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
276C85334Gaithersburg StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33960.00
277C85304Cloverly StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
278C85308Flower StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
279C85317Olney StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
280C85100Director's OfficeF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
281C85315Montrose StoreF500 - Liquor50012Part Time SalariesPersonnel Costs135340.00
282C85324Wheaton StoreF500 - Liquor50012Part Time SalariesPersonnel Costs216715.00
283C85301Burtonsville StoreF500 - Liquor50012Part Time SalariesPersonnel Costs131209.00
284C85310Kensington StoreF500 - Liquor50012Part Time SalariesPersonnel Costs154569.00
285C85330Downtown RockvilleF500 - Liquor50012Part Time SalariesPersonnel Costs171537.00
286C85430Beer Warehouse OperationsF500 - Liquor50012Part Time SalariesPersonnel Costs0.00
287C85318Pike StoreF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
288C85315Montrose StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
289C85400Wholesale AdministrationF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
290C85334Gaithersburg StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
291C85323Westwood StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
292C85430Beer Warehouse OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs10296.00
293C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-1578.00
294C85900MarketingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
295C85315Montrose StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs23414.00
296C85460Liquor/Wine Delivery OperationsF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs37311.00
297C85323Westwood StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6355.00
298C85312Leisure World StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
299C85329King FarmF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs5127.00
300C85313Milestone StoreF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
301C85300Retail AdministrationF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs0.00
302C85312Leisure World StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7402.00
303C85460Liquor/Wine Delivery OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs87971.00
304C85319Potomac StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
305C85316Muddy Branch StoreF500 - Liquor51002Social Security- FICAPersonnel Costs40376.00
306C85327Seneca Meadows StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
307C85300Retail AdministrationF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20154.00
308C85307Fallsgrove StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs32174.00
309C85460Liquor/Wine Delivery OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
310C85334Gaithersburg StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
311C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs14847.00
312C85410PurchasingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs3572.00
313C85305Darnestown StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
314C85460Liquor/Wine Delivery OperationsF500 - Liquor52002Group InsurancePersonnel Costs322080.00
315C85440Beer Delivery OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs-2254.00
316C85304Cloverly StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
317C85311Kingsview StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
318C85302Cabin John StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
319C85430Beer Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs322080.00
320C85334Gaithersburg StoreF500 - Liquor52002Group InsurancePersonnel Costs177144.00
321C85314Goshen CrossingF500 - Liquor52002Group InsurancePersonnel Costs128832.00
322C85311Kingsview StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
323C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50020Seasonal TempsPersonnel Costs12530.00
324C85490Liquor Wine LoadingF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs6985.00
325C85300Retail AdministrationF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs52351.00
326C85319Potomac StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
327C85700LicensureF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs5969.00
328C85319Potomac StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
329C85304Cloverly StoreF500 - Liquor50010Full Time SalariesPersonnel Costs258941.00
330C85307Fallsgrove StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
331C85327Seneca Meadows StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
332C85311Kingsview StoreF500 - Liquor50010Full Time SalariesPersonnel Costs435512.00
333C85308Flower StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
334C85700LicensureF500 - Liquor50020Seasonal TempsPersonnel Costs29120.00
335C85430Beer Warehouse OperationsF500 - Liquor50020Seasonal TempsPersonnel Costs93422.00
336C85311Kingsview StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
337C85317Olney StoreF500 - Liquor50010Full Time SalariesPersonnel Costs338627.00
338C85328Clarksburg StoreF500 - Liquor51002Social Security- FICAPersonnel Costs29974.00
339C85440Beer Delivery OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-10527.00
340C85309Hampden Lane StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
341C85200Administration FinanceF500 - Liquor53010Retirement- Charges from OthersPersonnel Costs22765.00
342C85480Beer LoadingF500 - Liquor52002Group InsurancePersonnel Costs289872.00
343C85100Director's OfficeF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
344C85315Montrose StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
345C85301Burtonsville StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
346C85325White Oak StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
347C85315Montrose StoreF500 - Liquor51002Social Security- FICAPersonnel Costs37372.00
348C85308Flower StoreF500 - Liquor51002Social Security- FICAPersonnel Costs33100.00
349C85490Liquor Wine LoadingF500 - Liquor51002Social Security- FICAPersonnel Costs72128.00
350C85480Beer LoadingF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs17953.00
351C85325White Oak StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
352C85324Wheaton StoreF500 - Liquor50010Full Time SalariesPersonnel Costs343924.00
353C85307Fallsgrove StoreF500 - Liquor50010Full Time SalariesPersonnel Costs339583.00
354C85322Walnut Hill StoreF500 - Liquor50010Full Time SalariesPersonnel Costs342847.00
355C85327Seneca Meadows StoreF500 - Liquor51002Social Security- FICAPersonnel Costs36635.00
356C85460Liquor/Wine Delivery OperationsF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs5952.00
357C85305Darnestown StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
358C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor50420Lapse (Planning)Personnel Costs-77289.00
359C85430Beer Warehouse OperationsF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs20706.00
360C85322Walnut Hill StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
361C85334Gaithersburg StoreF500 - Liquor50010Full Time SalariesPersonnel Costs416168.00
362C85322Walnut Hill StoreF500 - Liquor51002Social Security- FICAPersonnel Costs35556.00
363C85315Montrose StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
364C85300Retail AdministrationF500 - Liquor52002Group InsurancePersonnel Costs185196.00
365C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs-5722.00
366C85300Retail AdministrationF500 - Liquor50324OvertimePersonnel Costs933737.00
367C85311Kingsview StoreF500 - Liquor50012Part Time SalariesPersonnel Costs213081.00
368C85324Wheaton StoreF500 - Liquor51002Social Security- FICAPersonnel Costs34760.00
369C85440Beer Delivery OperationsF500 - Liquor51002Social Security- FICAPersonnel Costs228713.00
370C85330Downtown RockvilleF500 - Liquor51002Social Security- FICAPersonnel Costs30383.00
371C85334Gaithersburg StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
372C85400Wholesale AdministrationF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
373C85312Leisure World StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
374C85301Burtonsville StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14745.00
375C85490Liquor Wine LoadingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11531.00
376C85315Montrose StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6880.00
377C85325White Oak StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
378C85700LicensureF500 - Liquor50206Shift DifferentialPersonnel Costs2733.00
379C85400Wholesale AdministrationF500 - Liquor50099Budget Adjustment (Salary)Personnel Costs-120961.00
380C85400Wholesale AdministrationF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26383.00
381C85700LicensureF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs40686.00
382C85430Beer Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs24504.00
383C85460Liquor/Wine Delivery OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs44566.00
384C85324Wheaton StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs18637.00
385C85317Olney StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14850.00
386C85314Goshen CrossingF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs17133.00
387C85331Aspen Hill StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs23055.00
388C85308Flower StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs16230.00
389C85327Seneca Meadows StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12898.00
390C85325White Oak StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11899.00
391C85331Aspen Hill StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
392C85312Leisure World StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs15309.00
393C85331Aspen Hill StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5770.00
394C85304Cloverly StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14400.00
395C85316Muddy Branch StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
396C85310Kensington StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
397C85328Clarksburg StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
398C85329King FarmF500 - Liquor52002Group InsurancePersonnel Costs96624.00
399C85305Darnestown StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs18493.00
400C85330Downtown RockvilleF500 - Liquor50010Full Time SalariesPersonnel Costs318515.00
401C85333PoolesvilleF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
402C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16317.00
403C85410PurchasingF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5691.00
404C85301Burtonsville StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs6812.00
405C85311Kingsview StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs9405.00
406C85312Leisure World StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
407C85320Silver Spring StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
408C85310Kensington StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
409C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor52002Group InsurancePersonnel Costs225456.00
410C85334Gaithersburg StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs14111.00
411C85315Montrose StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
412C85316Muddy Branch StoreF500 - Liquor52002Group InsurancePersonnel Costs177144.00
413C85324Wheaton StoreF500 - Liquor52002Group InsurancePersonnel Costs144936.00
414C85700LicensureF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
415C85400Wholesale AdministrationF500 - Liquor50010Full Time SalariesPersonnel Costs1294826.00
416C85700LicensureF500 - Liquor53018ERS (Employee Retirement Plan)Personnel Costs4137.00
417C85314Goshen CrossingF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
418C85317Olney StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
419C85309Hampden Lane StoreF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
420C85210Administration ITF500 - Liquor52002Group InsurancePersonnel Costs96624.00
421C85333PoolesvilleF500 - Liquor52002Group InsurancePersonnel Costs48312.00
422C85317Olney StoreF500 - Liquor52002Group InsurancePersonnel Costs128832.00
423C85320Silver Spring StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7082.00
424C85200Administration FinanceF500 - Liquor50404Salary Charges From OthersPersonnel Costs188143.00
425C85309Hampden Lane StoreF500 - Liquor51004Social Security- FICA MedicaidPersonnel Costs7386.00
426C85460Liquor/Wine Delivery OperationsF500 - Liquor50324OvertimePersonnel Costs164803.00
427C85323Westwood StoreF500 - Liquor50010Full Time SalariesPersonnel Costs394403.00
428C85100Director's OfficeF500 - Liquor50010Full Time SalariesPersonnel Costs1104677.00
429C85324Wheaton StoreF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
430C85480Beer LoadingF500 - Liquor52060Other Non-Workforce Group InsurancePersonnel Costs0.00
431C85327Seneca Meadows StoreF500 - Liquor52002Group InsurancePersonnel Costs161040.00
432C85329King FarmF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs5122.00
433C85200Administration FinanceF500 - Liquor50324OvertimePersonnel Costs29145.00
434C85305Darnestown StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs14778.00
435C85322Walnut Hill StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs15692.00
436C85200Administration FinanceF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs2230.00
437C85330Downtown RockvilleF500 - Liquor51020Other Non-Workforce FICAPersonnel Costs0.00
438C85310Kensington StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
439C85300Retail AdministrationF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs81419.00
440C85310Kensington StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs20740.00
441C85200Administration FinanceF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs132594.00
442C85327Seneca Meadows StoreF500 - Liquor53016RSP (Retirement Savings Plan)Personnel Costs19971.00
443C85331Aspen Hill StoreF500 - Liquor53060Other Non-Workforce RetirementPersonnel Costs0.00
444C85324Wheaton StoreF500 - Liquor53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7659.00
445C85400Wholesale AdministrationF500 - Liquor51002Social Security- FICAPersonnel Costs86038.00
446Personnel Costs Total46985297.00
447C85200Administration FinanceF500 - Liquor62010General Office SuppliesOperating Expenses10022.00
448C85300Retail AdministrationF500 - Liquor60119Shift4 Credit Card Processing FeesOperating Expenses1051900.00
449C85200Administration FinanceF500 - Liquor60412Moving ServicesOperating Expenses1500.00
450C85440Beer Delivery OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
451C85700LicensureF500 - Liquor62010General Office SuppliesOperating Expenses9306.00
452C85200Administration FinanceF500 - Liquor62018Computer Equipment - Non CapitalizedOperating Expenses8000.00
453C85300Retail AdministrationF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
454C85200Administration FinanceF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses5430.00
455C85200Administration FinanceF500 - Liquor80208Lease Interest PaymentOperating Expenses87800.00
456C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
457C85200Administration FinanceF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
458C85100Director's OfficeF500 - Liquor69064Retirement Insurance CostsOperating Expenses-1.00
459C85430Beer Warehouse OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
460C85460Liquor/Wine Delivery OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
461C85700LicensureF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
462C85200Administration FinanceF500 - Liquor80204Revenue Bond Interest PaymentOperating Expenses1787940.00
463C85400Wholesale AdministrationF500 - Liquor62010General Office SuppliesOperating Expenses126701.00
464C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses7023.00
465C85200Administration FinanceF500 - Liquor60018Professional ComputerOperating Expenses873722.00
466C85300Retail AdministrationF500 - Liquor61022Other Equipment Repair/MaintenanceOperating Expenses260456.00
467C85300Retail AdministrationF500 - Liquor62010General Office SuppliesOperating Expenses176809.00
468C85300Retail AdministrationF500 - Liquor62952Other Supplies And MaterialsOperating Expenses24512.00
469C85300Retail AdministrationF500 - Liquor60120MC and Visa Service FeesOperating Expenses1914000.00
470C85700LicensureF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses2052.00
471C85100Director's OfficeF500 - Liquor64200Professional Memberships (Individual)Operating Expenses148.00
472C85400Wholesale AdministrationF500 - Liquor64200Professional Memberships (Individual)Operating Expenses6535.00
473C85100Director's OfficeF500 - Liquor62952Other Supplies And MaterialsOperating Expenses398.00
474C85300Retail AdministrationF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses31589.00
475C85200Administration FinanceF500 - Liquor63020Office Machines/Copier LeasesOperating Expenses25680.00
476C85430Beer Warehouse OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
477C85400Wholesale AdministrationF500 - Liquor70304Medium Trucks (2000 to 2300)Operating Expenses800.00
478C85300Retail AdministrationF500 - Liquor62600UniformsOperating Expenses36089.00
479C85300Retail AdministrationF500 - Liquor60404Trash Hauling / Removal AgreementsOperating Expenses25000.00
480C85700LicensureF500 - Liquor63804Charges from Risk ManagementOperating Expenses117949.00
481C85200Administration FinanceF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses2211.00
482C85200Administration FinanceF500 - Liquor60158Consultant ServicesOperating Expenses200000.00
483C85700LicensureF500 - Liquor64010Metropolitan Area TravelOperating Expenses3671.00
484C85301Burtonsville StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses263298.00
485C85324Wheaton StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses152077.00
486C85322Walnut Hill StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses149785.00
487C85333PoolesvilleF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses55432.00
488C85305Darnestown StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses502337.00
489C85100Director's OfficeF500 - Liquor64010Metropolitan Area TravelOperating Expenses1129.00
490C85100Director's OfficeF500 - Liquor63014Central Duplicating - Other Printing/CopyingOperating Expenses15978.00
491C85316Muddy Branch StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses322137.00
492C85323Westwood StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses490239.00
493C85317Olney StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses122741.00
494C85309Hampden Lane StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses377079.00
495C85304Cloverly StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses352188.00
496C85319Potomac StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses478747.00
497C85200Administration FinanceF500 - Liquor63206Inter-Office MailOperating Expenses1360.00
498C85100Director's OfficeF500 - Liquor63806Charges from Solid Waste Services - System BenefitsOperating Expenses19700.00
499C85700LicensureF500 - Liquor64308Advertising Legal ComplianceOperating Expenses18230.00
500C85310Kensington StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses224531.00
501C85315Montrose StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses300179.00
502C85400Wholesale AdministrationF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses27933.00
503C85460Liquor/Wine Delivery OperationsF500 - Liquor63016ImagingOperating Expenses21660.00
504C85440Beer Delivery OperationsF500 - Liquor63016ImagingOperating Expenses21660.00
505C85400Wholesale AdministrationF500 - Liquor62600UniformsOperating Expenses25862.00
506C85700LicensureF500 - Liquor62600UniformsOperating Expenses1899.00
507C85440Beer Delivery OperationsF500 - Liquor69064Retirement Insurance CostsOperating Expenses0.00
508C85200Administration FinanceF500 - Liquor80108Lease Principal PaymentOperating Expenses1835222.00
509C85700LicensureF500 - Liquor62952Other Supplies And MaterialsOperating Expenses1290.00
510C85700LicensureF500 - Liquor60060Legal / Attorney ServicesOperating Expenses2210.00
511C85400Wholesale AdministrationF500 - Liquor62606ShoesOperating Expenses7000.00
512C85200Administration FinanceF500 - Liquor60052Information System ServicesOperating Expenses322401.00
513C85700LicensureF500 - Liquor64110Professional/Licensure TrainingOperating Expenses3350.00
514C85300Retail AdministrationF500 - Liquor62842SignsOperating Expenses4000.00
515C85300Retail AdministrationF500 - Liquor63804Charges from Risk ManagementOperating Expenses471801.00
516C85300Retail AdministrationF500 - Liquor63610Pager LeasesOperating Expenses100.00
517C85200Administration FinanceF500 - Liquor63800Operating Expenses - Charges from OthersOperating Expenses138773.00
518C85100Director's OfficeF500 - Liquor63100Outside Printing / CopyingOperating Expenses1000.00
519C85100Director's OfficeF500 - Liquor62010General Office SuppliesOperating Expenses2862.00
520C85200Administration FinanceF500 - Liquor62020Computer SoftwareOperating Expenses232028.00
521C85200Administration FinanceF500 - Liquor61010Computer Equipment Repairs/MaintenanceOperating Expenses15000.00
522C85300Retail AdministrationF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses188695.00
523C85308Flower StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses136139.00
524C85320Silver Spring StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses259547.00
525C85331Aspen Hill StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses398196.00
526C85300Retail AdministrationF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses0.00
527C85325White Oak StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses264978.00
528C85312Leisure World StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses323831.00
529C85329King FarmF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses184130.00
530C85307Fallsgrove StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses254163.00
531C85311Kingsview StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses248809.00
532C85327Seneca Meadows StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses363184.00
533C85400Wholesale AdministrationF500 - Liquor61022Other Equipment Repair/MaintenanceOperating Expenses310554.00
534C85200Administration FinanceF500 - Liquor61904CopiersOperating Expenses720.00
535C85300Retail AdministrationF500 - Liquor63634Other Communication ServicesOperating Expenses7000.00
536C85200Administration FinanceF500 - Liquor63634Other Communication ServicesOperating Expenses7000.00
537C85460Liquor/Wine Delivery OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
538C85400Wholesale AdministrationF500 - Liquor60530Other Professional ServicesOperating Expenses122453.00
539C85200Administration FinanceF500 - Liquor60530Other Professional ServicesOperating Expenses382050.00
540C85100Director's OfficeF500 - Liquor63810Charges from Division of Facilities MaintenanceOperating Expenses275670.00
541C85300Retail AdministrationF500 - Liquor60121Amex-Service FeesOperating Expenses286000.00
542C85700LicensureF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses45552.00
543C85430Beer Warehouse OperationsF500 - Liquor63200Central Duplicating - Postage - BulkOperating Expenses7024.00
544C85300Retail AdministrationF500 - Liquor69020Background InvestigationsOperating Expenses1750.00
545C85400Wholesale AdministrationF500 - Liquor69020Background InvestigationsOperating Expenses1750.00
546C85400Wholesale AdministrationF500 - Liquor62952Other Supplies And MaterialsOperating Expenses17565.00
547C85100Director's OfficeF500 - Liquor69999Other Miscellaneous Operating ExpensesOperating Expenses631.00
548C85200Administration FinanceF500 - Liquor63804Charges from Risk ManagementOperating Expenses117952.00
549C85440Beer Delivery OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
550C85430Beer Warehouse OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
551C85460Liquor/Wine Delivery OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
552C85100Director's OfficeF500 - Liquor63804Charges from Risk ManagementOperating Expenses58974.00
553C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63804Charges from Risk ManagementOperating Expenses103207.00
554C85100Director's OfficeF500 - Liquor64304Advertising - Marketing/SalesOperating Expenses357100.00
555C85400Wholesale AdministrationF500 - Liquor70128Other Equipment And MachineryOperating Expenses100000.00
556C85460Liquor/Wine Delivery OperationsF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses399545.00
557C85200Administration FinanceF500 - Liquor63604Cellular Phone Line ChargesOperating Expenses46600.00
558C85200Administration FinanceF500 - Liquor80104Revenue Bond Principal PaymentOperating Expenses4880528.00
559C85300Retail AdministrationF500 - Liquor69016Parking PermitsOperating Expenses53810.00
560C85200Administration FinanceF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses78572.00
561C85450Liquor/Wine Stock Warehouse OperationsF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses1108.00
562C85700LicensureF500 - Liquor64208Other DuesOperating Expenses390.00
563C85314Goshen CrossingF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses226544.00
564C85300Retail AdministrationF500 - Liquor65020Water & SewerOperating Expenses7159.00
565C85700LicensureF500 - Liquor64200Professional Memberships (Individual)Operating Expenses480.00
566C85200Administration FinanceF500 - Liquor64200Professional Memberships (Individual)Operating Expenses517.00
567C85400Wholesale AdministrationF500 - Liquor65020Water & SewerOperating Expenses8751.00
568C85300Retail AdministrationF500 - Liquor65022Natural GasOperating Expenses70710.00
569C85300Retail AdministrationF500 - Liquor64200Professional Memberships (Individual)Operating Expenses9120.00
570C85400Wholesale AdministrationF500 - Liquor65022Natural GasOperating Expenses23570.00
571C85200Administration FinanceF500 - Liquor62952Other Supplies And MaterialsOperating Expenses1389.00
572C85300Retail AdministrationF500 - Liquor62946Other Supplies And MaterialsOperating Expenses38700.00
573C85200Administration FinanceF500 - Liquor62016Computer SuppliesOperating Expenses174367.00
574C85330Downtown RockvilleF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses316852.00
575C85302Cabin John StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses439994.00
576C85328Clarksburg StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses368414.00
577C85334Gaithersburg StoreF500 - Liquor61926Building Or Space Rentals/LeasesOperating Expenses390033.00
578C85700LicensureF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses5983.00
579C85300Retail AdministrationF500 - Liquor63022Other Central Duplicating Services - PrintingOperating Expenses29360.00
580C85400Wholesale AdministrationF500 - Liquor60084Security ServicesOperating Expenses100000.00
581C85100Director's OfficeF500 - Liquor62712Other BooksOperating Expenses1684.00
582C85100Director's OfficeF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses11982.00
583C85440Beer Delivery OperationsF500 - Liquor63500Assigned Motor Pool VehiclesOperating Expenses399545.00
584C85400Wholesale AdministrationF500 - Liquor65014ElectricityOperating Expenses338591.00
585C85300Retail AdministrationF500 - Liquor65014ElectricityOperating Expenses277029.00
586Operating Expenses Total27619356.00
587C85500Non-Appropriated ItemsF500 - Liquor68102Transfer To General FundTransfer to County Funds-27600000.00
588C85500Non-Appropriated ItemsF500 - Liquor68200I/C Transfer To General FundTransfer to County Funds-4698530.00
589Transfer to County Funds Total-32298530.00
590Liquor Total42306123.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C85700LicensureF500 - Liquor41068ABC License Filing FeeLicenses and Permits117600.00
2C85500Non-Appropriated ItemsF500 - Liquor41068ABC License Filing FeeLicenses and Permits0.00
3C85500Non-Appropriated ItemsF500 - Liquor41010Alcohol License A-Beer & WineLicenses and Permits0.00
4C85700LicensureF500 - Liquor41010Alcohol License A-Beer & WineLicenses and Permits1206955.00
5Licenses and Permits Total1324555.00
6C85500Non-Appropriated ItemsF500 - Liquor44140Fingerprint FeesCharges for Services0.00
7C85200Administration FinanceF500 - Liquor44140Fingerprint FeesCharges for Services23887.00
8Charges for Services Total23887.00
9C85700LicensureF500 - Liquor45302Alcohol Show Cause FinesFines and Forfeitures55000.00
10C85500Non-Appropriated ItemsF500 - Liquor45302Alcohol Show Cause FinesFines and Forfeitures0.00
11C85700LicensureF500 - Liquor45210Tobacco FinesFines and Forfeitures8383.00
12C85500Non-Appropriated ItemsF500 - Liquor45210Tobacco FinesFines and Forfeitures0.00
13Fines and Forfeitures Total63383.00
14C85302Cabin John StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
15C85318Pike StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
16C85304Cloverly StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
17C85319Potomac StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
18C85307Fallsgrove StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
19C85313Milestone StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
20C85331Aspen Hill StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
21C85327Seneca Meadows StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
22C85328Clarksburg StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
23C85317Olney StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
24C85325White Oak StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
25C85316Muddy Branch StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
26C85323Westwood StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
27C85312Leisure World StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
28C85400Wholesale AdministrationF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues72834388.00
29C85300Retail AdministrationF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues29749257.00
30C85310Kensington StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
31C85308Flower StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
32C85315Montrose StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
33C85309Hampden Lane StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
34C85320Silver Spring StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
35C85330Downtown RockvilleF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
36C85500Non-Appropriated ItemsF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
37C85311Kingsview StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
38C85322Walnut Hill StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
39C85305Darnestown StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
40C85314Goshen CrossingF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
41C85329King FarmF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
42C85324Wheaton StoreF500 - Liquor47600Liquor Sales- RegularMiscellaneous Revenues0.00
43Miscellaneous Revenues Total102583645.00
44C85200Administration FinanceF500 - Liquor46302Interest EarnedInvestment Income312920.00
45C85500Non-Appropriated ItemsF500 - Liquor46302Interest EarnedInvestment Income0.00
46Investment Income Total312920.00
47Liquor Total104308390.00