up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C78410Agricultural ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
2C78410Agricultural ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs3945.00
3C78410Agricultural ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
4C78410Agricultural ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4909.00
5C78410Agricultural ServicesF001 - General Fund50012Part Time SalariesPersonnel Costs17199.00
6C78410Agricultural ServicesF001 - General Fund52002Group InsurancePersonnel Costs33233.00
7C78410Agricultural ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
8C78410Agricultural ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs254878.00
9C78410Agricultural ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs4219.00
10C78410Agricultural ServicesF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs57627.00
11C78410Agricultural ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs14830.00
12C78410Agricultural ServicesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs538.00
13C78410Agricultural ServicesF001 - General Fund50030Board/Commission Stipends/Employee SupplementsPersonnel Costs55149.00
14C78420Soil ConservationF001 - General Fund51002Social Security- FICAPersonnel Costs11435.00
15C78420Soil ConservationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
16C78420Soil ConservationF001 - General Fund52002Group InsurancePersonnel Costs25257.00
17C78420Soil ConservationF001 - General Fund50010Full Time SalariesPersonnel Costs184441.00
18C78420Soil ConservationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs14755.00
19C78420Soil ConservationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2674.00
20C78430Cooperative Extension ServiceF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
21C78430Cooperative Extension ServiceF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
22C78430Cooperative Extension ServiceF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
23Personnel Costs Total685089.00
24C78430Cooperative Extension ServiceF001 - General Fund60502State Payment - Developmental Disability Day ServicesOperating Expenses156721.00
25C78430Cooperative Extension ServiceF001 - General Fund62028Other Supplies & EquipmentOperating Expenses500.00
26C78410Agricultural ServicesF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses1614.00
27C78410Agricultural ServicesF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses-1089.00
28C78410Agricultural ServicesF001 - General Fund60158Consultant ServicesOperating Expenses84000.00
29C78410Agricultural ServicesF001 - General Fund64304Advertising - Marketing/SalesOperating Expenses25084.00
30C78410Agricultural ServicesF001 - General Fund62016Computer SuppliesOperating Expenses1500.00
31C78410Agricultural ServicesF001 - General Fund62010General Office SuppliesOperating Expenses2000.00
32C78410Agricultural ServicesF001 - General Fund62022Paper & Supplies For CopiersOperating Expenses2500.00
33C78410Agricultural ServicesF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses24551.00
34C78410Agricultural ServicesF001 - General Fund64208Other DuesOperating Expenses1000.00
35C78410Agricultural ServicesF001 - General Fund60446Software Licensure/Maintenance AgreementsOperating Expenses3000.00
36C78410Agricultural ServicesF001 - General Fund64402Professional Meetings HostedOperating Expenses1545.00
37C78410Agricultural ServicesF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses800.00
38C78410Agricultural ServicesF001 - General Fund63206Inter-Office MailOperating Expenses557.00
39C78410Agricultural ServicesF001 - General Fund64010Metropolitan Area TravelOperating Expenses4000.00
40C78410Agricultural ServicesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses13000.00
41Operating Expenses Total321283.00
42General Fund Total1006372.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C78410Agricultural ServicesF001 - General Fund42132Other State ReimbursementsIntergovernmental97000.00
2General Fund Total97000.00