up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76200Division Chief's Office (HD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4721.00
2C76000Director's OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6266.00
3C76310Division Chief's Office (RHD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
4C76003Asset ManagementF001 - General Fund52002Group InsurancePersonnel Costs0.00
5C76204Affordable Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
6C76205Licensing - LTAF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
7C76002Lta: AdministrationF001 - General Fund52002Group InsurancePersonnel Costs49374.00
8C76202Code EnforcementF001 - General Fund51002Social Security- FICAPersonnel Costs257223.00
9C76305Rent StabilizationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
10C76100Division Chief'S Office (CD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2992.00
11C76305Rent StabilizationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
12C76101Planning & Community Develop RevitalizF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1483.00
13C76206Common Ownership Community ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
14C76201LTA MediationF001 - General Fund50010Full Time SalariesPersonnel Costs1312305.00
15C76200Division Chief's Office (HD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3893.00
16C76100Division Chief'S Office (CD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
17C76102Grants ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
18C76002Lta: AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs2679.00
19C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
20C76004Division Chief's Office Finance and AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9255.00
21C76204Affordable Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs27015.00
22C76101Planning & Community Develop RevitalizF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2027.00
23C76005IT and Data AnalyticsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
24C76205Licensing - LTAF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2800.00
25C76001Human ResourcesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
26C76205Licensing - LTAF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs21689.00
27C76204Affordable Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5182.00
28C76202Code EnforcementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs107051.00
29C76200Division Chief's Office (HD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1842.00
30C76202Code EnforcementF001 - General Fund52002Group InsurancePersonnel Costs695034.00
31C76200Division Chief's Office (HD)F001 - General Fund52002Group InsurancePersonnel Costs25637.00
32C76205Licensing - LTAF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2678.00
33C76305Rent StabilizationF001 - General Fund51002Social Security- FICAPersonnel Costs51513.00
34C76200Division Chief's Office (HD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
35C76102Grants ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
36C76203Multi-Family Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs4047.00
37C76202Code EnforcementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs124304.00
38C76310Division Chief's Office (RHD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
39C76205Licensing - LTAF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs44850.00
40C76201LTA MediationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs43537.00
41C76004Division Chief's Office Finance and AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1678.00
42C76000Director's OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6320.00
43C76102Grants ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
44C76310Division Chief's Office (RHD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
45C76004Division Chief's Office Finance and AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs115692.00
46C76204Affordable Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
47C76000Director's OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs41647.00
48C76203Multi-Family Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs48425.00
49C76001Human ResourcesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
50C76002Lta: AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
51C76201LTA MediationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
52C76100Division Chief'S Office (CD)F001 - General Fund51002Social Security- FICAPersonnel Costs11439.00
53C76202Code EnforcementF001 - General Fund52110DentalPersonnel Costs0.00
54C76200Division Chief's Office (HD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
55C76004Division Chief's Office Finance and AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
56C76005IT and Data AnalyticsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3658.00
57C76100Division Chief'S Office (CD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
58C76004Division Chief's Office Finance and AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
59C76001Human ResourcesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
60C76002Lta: AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
61C76101Planning & Community Develop RevitalizF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
62C76000Director's OfficeF001 - General Fund52002Group InsurancePersonnel Costs96849.00
63C76201LTA MediationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
64C76201LTA MediationF001 - General Fund52002Group InsurancePersonnel Costs194648.00
65C76000Director's OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6044.00
66C76201LTA MediationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
67C76005IT and Data AnalyticsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs7397.00
68C76001Human ResourcesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
69C76102Grants ManagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
70C76205Licensing - LTAF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5950.00
71C76201LTA MediationF001 - General Fund51002Social Security- FICAPersonnel Costs81363.00
72C76206Common Ownership Community ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
73C76101Planning & Community Develop RevitalizF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
74C76206Common Ownership Community ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12640.00
75C76002Lta: AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5400.00
76C76205Licensing - LTAF001 - General Fund50420Lapse (Planning)Personnel Costs-35000.00
77C76005IT and Data AnalyticsF001 - General Fund51002Social Security- FICAPersonnel Costs31629.00
78C76005IT and Data AnalyticsF001 - General Fund50010Full Time SalariesPersonnel Costs510142.00
79C76101Planning & Community Develop RevitalizF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
80C76200Division Chief's Office (HD)F001 - General Fund51002Social Security- FICAPersonnel Costs7875.00
81C76206Common Ownership Community ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs53666.00
82C76310Division Chief's Office (RHD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
83C76102Grants ManagementF001 - General Fund52002Group InsurancePersonnel Costs9495.00
84C76204Affordable Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs357402.00
85C76101Planning & Community Develop RevitalizF001 - General Fund50010Full Time SalariesPersonnel Costs102269.00
86C76001Human ResourcesF001 - General Fund52002Group InsurancePersonnel Costs13293.00
87C76202Code EnforcementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
88C76101Planning & Community Develop RevitalizF001 - General Fund52002Group InsurancePersonnel Costs20889.00
89C76001Human ResourcesF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-3.00
90C76201LTA MediationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs20881.00
91C76004Division Chief's Office Finance and AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
92C76305Rent StabilizationF001 - General Fund52002Group InsurancePersonnel Costs151920.00
93C76310Division Chief's Office (RHD)F001 - General Fund50010Full Time SalariesPersonnel Costs171433.00
94C76005IT and Data AnalyticsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
95C76206Common Ownership Community ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
96C76002Lta: AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs16309.00
97C76201LTA MediationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs45769.00
98C76206Common Ownership Community ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs30805.00
99C76202Code EnforcementF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
100C76305Rent StabilizationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12047.00
101C76202Code EnforcementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
102C76005IT and Data AnalyticsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22744.00
103C76206Common Ownership Community ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26706.00
104C76203Multi-Family Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
105C76005IT and Data AnalyticsF001 - General Fund52002Group InsurancePersonnel Costs67415.00
106C76206Common Ownership Community ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
107C76001Human ResourcesF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
108C76002Lta: AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs21826.00
109C76201LTA MediationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs19028.00
110C76202Code EnforcementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs60157.00
111C76204Affordable Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs5180.00
112C76203Multi-Family Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs318254.00
113C76310Division Chief's Office (RHD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2486.00
114C76000Director's OfficeF001 - General Fund50420Lapse (Planning)Personnel Costs-79000.00
115C76202Code EnforcementF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs0.00
116C76102Grants ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
117C76205Licensing - LTAF001 - General Fund52002Group InsurancePersonnel Costs136728.00
118C76102Grants ManagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4627.00
119C76202Code EnforcementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs148898.00
120C76205Licensing - LTAF001 - General Fund51002Social Security- FICAPersonnel Costs47100.00
121C76001Human ResourcesF001 - General Fund51002Social Security- FICAPersonnel Costs5949.00
122C76204Affordable Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs49374.00
123C76203Multi-Family Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
124C76000Director's OfficeF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
125C76001Human ResourcesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs721.00
126C76202Code EnforcementF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs14451.00
127C76202Code EnforcementF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs0.00
128C76102Grants ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
129C76001Human ResourcesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs7677.00
130C76200Division Chief's Office (HD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2045.00
131C76000Director's OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs36390.00
132C76100Division Chief'S Office (CD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
133C76202Code EnforcementF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs0.00
134C76101Planning & Community Develop RevitalizF001 - General Fund51002Social Security- FICAPersonnel Costs6341.00
135C76305Rent StabilizationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs36473.00
136C76003Asset ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
137C76203Multi-Family Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9648.00
138C76202Code EnforcementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
139C76201LTA MediationF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
140C76005IT and Data AnalyticsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
141C76205Licensing - LTAF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24186.00
142C76002Lta: AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
143C76004Division Chief's Office Finance and AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
144C76100Division Chief'S Office (CD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12834.00
145C76102Grants ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs74381.00
146C76100Division Chief'S Office (CD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
147C76203Multi-Family Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs19732.00
148C76002Lta: AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs372380.00
149C76204Affordable Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1226.00
150C76200Division Chief's Office (HD)F001 - General Fund50010Full Time SalariesPersonnel Costs127019.00
151C76102Grants ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs4612.00
152C76100Division Chief'S Office (CD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
153C76003Asset ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
154C76000Director's OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10108.00
155C76001Human ResourcesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1391.00
156C76202Code EnforcementF001 - General Fund50400Salary Charges To OthersPersonnel Costs0.00
157C76203Multi-Family Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
158C76200Division Chief's Office (HD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
159C76202Code EnforcementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
160C76204Affordable Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
161C76206Common Ownership Community ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs23287.00
162C76202Code EnforcementF001 - General Fund50010Full Time SalariesPersonnel Costs4148761.00
163C76204Affordable Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
164C76101Planning & Community Develop RevitalizF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3209.00
165C76002Lta: AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9099.00
166C76001Human ResourcesF001 - General Fund50010Full Time SalariesPersonnel Costs95957.00
167C76004Division Chief's Office Finance and AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
168C76310Division Chief's Office (RHD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10663.00
169C76305Rent StabilizationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs19558.00
170C76005IT and Data AnalyticsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs11559.00
171C76004Division Chief's Office Finance and AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs6902.00
172C76005IT and Data AnalyticsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
173C76102Grants ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1079.00
174C76000Director's OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs697115.00
175C76203Multi-Family Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4615.00
176C76310Division Chief's Office (RHD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
177C76203Multi-Family Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9832.00
178C76100Division Chief'S Office (CD)F001 - General Fund50010Full Time SalariesPersonnel Costs206332.00
179C76000Director's OfficeF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs13073.00
180C76002Lta: AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs1050.00
181C76201LTA MediationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
182C76101Planning & Community Develop RevitalizF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
183C76101Planning & Community Develop RevitalizF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
184C76004Division Chief's Office Finance and AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
185C76100Division Chief'S Office (CD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
186C76205Licensing - LTAF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11015.00
187C76001Human ResourcesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
188C76003Asset ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
189C76002Lta: AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
190C76201LTA MediationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
191C76305Rent StabilizationF001 - General Fund50010Full Time SalariesPersonnel Costs830850.00
192C76205Licensing - LTAF001 - General Fund50010Full Time SalariesPersonnel Costs759679.00
193C76206Common Ownership Community ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs871717.00
194C76204Affordable Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs22159.00
195C76203Multi-Family Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
196C76310Division Chief's Office (RHD)F001 - General Fund51002Social Security- FICAPersonnel Costs10629.00
197C76206Common Ownership Community ProgramsF001 - General Fund52002Group InsurancePersonnel Costs135779.00
198C76004Division Chief's Office Finance and AdministrationF001 - General Fund52002Group InsurancePersonnel Costs15192.00
199C76003Asset ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
200C76206Common Ownership Community ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
201C76305Rent StabilizationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
202C76202Code EnforcementF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-92.00
203C76101Planning & Community Develop RevitalizF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs1988.00
204C76000Director's OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-13430.00
205C76305Rent StabilizationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs10744.00
206C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
207C76000Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs13051.00
208Personnel Costs Total14444143.00
209C76206Common Ownership Community ProgramsF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses2000.00
210C76101Planning & Community Develop RevitalizF001 - General Fund62010General Office SuppliesOperating Expenses500.00
211C76000Director's OfficeF001 - General Fund64412Other Special County FunctionsOperating Expenses2000.00
212C76201LTA MediationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses6094.00
213C76201LTA MediationF001 - General Fund62010General Office SuppliesOperating Expenses8570.00
214C76001Human ResourcesF001 - General Fund62010General Office SuppliesOperating Expenses150.00
215C76002Lta: AdministrationF001 - General Fund62700Books / Reference MaterialsOperating Expenses3000.00
216C76202Code EnforcementF001 - General Fund60026Professional Educational/TrainingOperating Expenses1350.00
217C76204Affordable Housing ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses500.00
218C76305Rent StabilizationF001 - General Fund62020Computer SoftwareOperating Expenses5000.00
219C76005IT and Data AnalyticsF001 - General Fund62020Computer SoftwareOperating Expenses31500.00
220C76000Director's OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
221C76100Division Chief'S Office (CD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
222C76206Common Ownership Community ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
223C76202Code EnforcementF001 - General Fund60018Professional ComputerOperating Expenses5000.00
224C76005IT and Data AnalyticsF001 - General Fund60018Professional ComputerOperating Expenses4000.00
225C76004Division Chief's Office Finance and AdministrationF001 - General Fund62704NewspapersOperating Expenses200.00
226C76202Code EnforcementF001 - General Fund62812Cellular PhonesOperating Expenses6000.00
227C76201LTA MediationF001 - General Fund64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses2000.00
228C76202Code EnforcementF001 - General Fund62600UniformsOperating Expenses22000.00
229C76001Human ResourcesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
230C76205Licensing - LTAF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses1500.00
231C76000Director's OfficeF001 - General Fund63010Central Duplicating - Annual ReportsOperating Expenses5000.00
232C76200Division Chief's Office (HD)F001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses10000.00
233C76005IT and Data AnalyticsF001 - General Fund62010General Office SuppliesOperating Expenses300.00
234C76100Division Chief'S Office (CD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses3950.00
235C76202Code EnforcementF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
236C76200Division Chief's Office (HD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5500.00
237C76205Licensing - LTAF001 - General Fund60168Temporary Office ClericalOperating Expenses71300.00
238C76202Code EnforcementF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses10000.00
239C76202Code EnforcementF001 - General Fund62020Computer SoftwareOperating Expenses16000.00
240C76206Common Ownership Community ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses5300.00
241C76203Multi-Family Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses400.00
242C76310Division Chief's Office (RHD)F001 - General Fund60044GranteesOperating Expenses262606.00
243C76102Grants ManagementF001 - General Fund60044GranteesOperating Expenses342772.00
244C76310Division Chief's Office (RHD)F001 - General Fund62010General Office SuppliesOperating Expenses250.00
245C76305Rent StabilizationF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
246C76203Multi-Family Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses6000.00
247C76102Grants ManagementF001 - General Fund62010General Office SuppliesOperating Expenses500.00
248C76101Planning & Community Develop RevitalizF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1500.00
249C76005IT and Data AnalyticsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses4900.00
250C76000Director's OfficeF001 - General Fund64202Professional Organizations (Group)Operating Expenses5000.00
251C76204Affordable Housing ProgramsF001 - General Fund64202Professional Organizations (Group)Operating Expenses1000.00
252C76202Code EnforcementF001 - General Fund64202Professional Organizations (Group)Operating Expenses3000.00
253C76305Rent StabilizationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses55.00
254C76310Division Chief's Office (RHD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses49.00
255C76305Rent StabilizationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
256C76310Division Chief's Office (RHD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
257C76202Code EnforcementF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses28000.00
258C76201LTA MediationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2800.00
259C76000Director's OfficeF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
260C76204Affordable Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
261C76000Director's OfficeF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
262C76102Grants ManagementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses300.00
263C76101Planning & Community Develop RevitalizF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses500.00
264C76206Common Ownership Community ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
265C76206Common Ownership Community ProgramsF001 - General Fund64410Meeting Room RentalsOperating Expenses3000.00
266C76204Affordable Housing ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses5500.00
267C76202Code EnforcementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses22105.00
268C76201LTA MediationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
269C76002Lta: AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses500.00
270C76000Director's OfficeF001 - General Fund63206Inter-Office MailOperating Expenses15000.00
271C76200Division Chief's Office (HD)F001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses636.00
272C76206Common Ownership Community ProgramsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses4000.00
273C76206Common Ownership Community ProgramsF001 - General Fund60026Professional Educational/TrainingOperating Expenses8000.00
274C76205Licensing - LTAF001 - General Fund62020Computer SoftwareOperating Expenses93500.00
275C76000Director's OfficeF001 - General Fund63016ImagingOperating Expenses25000.00
276C76202Code EnforcementF001 - General Fund62700Books / Reference MaterialsOperating Expenses1000.00
277C76202Code EnforcementF001 - General Fund64110Professional/Licensure TrainingOperating Expenses4000.00
278C76203Multi-Family Housing ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses1580.00
279C76205Licensing - LTAF001 - General Fund62010General Office SuppliesOperating Expenses2500.00
280C76305Rent StabilizationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses3000.00
281C76201LTA MediationF001 - General Fund60534Translation ServicesOperating Expenses5000.00
282C76205Licensing - LTAF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses33958.00
283C76005IT and Data AnalyticsF001 - General Fund62016Computer SuppliesOperating Expenses2500.00
284C76205Licensing - LTAF001 - General Fund63300Outside PostageOperating Expenses2000.00
285C76004Division Chief's Office Finance and AdministrationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
286C76206Common Ownership Community ProgramsF001 - General Fund64108Management/Leadership TrainingOperating Expenses6000.00
287C76204Affordable Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses500.00
288C76206Common Ownership Community ProgramsF001 - General Fund60062Management ConsultingOperating Expenses50000.00
289C76206Common Ownership Community ProgramsF001 - General Fund69038TranscriptsOperating Expenses20000.00
290C76205Licensing - LTAF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses5000.00
291C76004Division Chief's Office Finance and AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
292C76100Division Chief'S Office (CD)F001 - General Fund62010General Office SuppliesOperating Expenses500.00
293C76000Director's OfficeF001 - General Fund60318Maintenance - HVACOperating Expenses5000.00
294C76202Code EnforcementF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses4000.00
295C76203Multi-Family Housing ProgramsF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
296C76000Director's OfficeF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses3500.00
297C76101Planning & Community Develop RevitalizF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
298C76202Code EnforcementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses308369.00
299C76101Planning & Community Develop RevitalizF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses13000.00
300C76000Director's OfficeF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses150000.00
301C76305Rent StabilizationF001 - General Fund61012CopierOperating Expenses2000.00
302C76201LTA MediationF001 - General Fund62024FormsOperating Expenses1500.00
303C76201LTA MediationF001 - General Fund69038TranscriptsOperating Expenses20000.00
304C76201LTA MediationF001 - General Fund61012CopierOperating Expenses2500.00
305C76005IT and Data AnalyticsF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses1200.00
306C76204Affordable Housing ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses493.00
307C76206Common Ownership Community ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses650.00
308C76305Rent StabilizationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses3000.00
309C76305Rent StabilizationF001 - General Fund62016Computer SuppliesOperating Expenses500.00
310C76202Code EnforcementF001 - General Fund69020Background InvestigationsOperating Expenses6000.00
311C76201LTA MediationF001 - General Fund64010Metropolitan Area TravelOperating Expenses150.00
312C76002Lta: AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
313C76201LTA MediationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
314C76101Planning & Community Develop RevitalizF001 - General Fund64010Metropolitan Area TravelOperating Expenses200.00
315C76305Rent StabilizationF001 - General Fund64010Metropolitan Area TravelOperating Expenses250.00
316C76202Code EnforcementF001 - General Fund62010General Office SuppliesOperating Expenses8000.00
317C76200Division Chief's Office (HD)F001 - General Fund62010General Office SuppliesOperating Expenses400.00
318C76005IT and Data AnalyticsF001 - General Fund69020Background InvestigationsOperating Expenses2200.00
319C76201LTA MediationF001 - General Fund69020Background InvestigationsOperating Expenses2000.00
320C76102Grants ManagementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses7000.00
321C76206Common Ownership Community ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
322C76305Rent StabilizationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses349.00
323C76305Rent StabilizationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
324C76310Division Chief's Office (RHD)F001 - General Fund64108Management/Leadership TrainingOperating Expenses500.00
325C76200Division Chief's Office (HD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
326C76203Multi-Family Housing ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2150.00
327C76201LTA MediationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
328C76206Common Ownership Community ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
329C76202Code EnforcementF001 - General Fund60164Temporary ProfessionalOperating Expenses86150.00
330C76206Common Ownership Community ProgramsF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
331C76000Director's OfficeF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
332C76205Licensing - LTAF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses40000.00
333C76000Director's OfficeF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses1500.00
334C76000Director's OfficeF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
335C76202Code EnforcementF001 - General Fund64200Professional Memberships (Individual)Operating Expenses3300.00
336C76002Lta: AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses1000.00
337C76004Division Chief's Office Finance and AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses250.00
338C76101Planning & Community Develop RevitalizF001 - General Fund62020Computer SoftwareOperating Expenses3300.00
339C76206Common Ownership Community ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses3500.00
340C76000Director's OfficeF001 - General Fund62020Computer SoftwareOperating Expenses4500.00
341C76205Licensing - LTAF001 - General Fund69020Background InvestigationsOperating Expenses14000.00
342Operating Expenses Total2087236.00
343General Fund Total16531379.00
344C76202Code EnforcementF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs6383.00
345C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
346C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs1396.00
347C76300Loan ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs16101.00
348C76000Director's OfficeF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs10400.00
349C76201LTA MediationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
350C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
351C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
352C76003Asset ManagementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs22366.00
353C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs7429.00
354C76001Human ResourcesF155 - Montgomery Housing Initiative50310Other Budgeted Salary AdjustmentPersonnel Costs-2.00
355C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs35729.00
356C76201LTA MediationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
357C76201LTA MediationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs62008.00
358C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5253.00
359C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
360C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs2268.00
361C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
362C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs3505.00
363C76003Asset ManagementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs18289.00
364C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
365C76000Director's OfficeF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
366C76300Loan ProgramsF155 - Montgomery Housing Initiative50420Lapse (Planning)Personnel Costs-50000.00
367C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs83556.00
368C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs9731.00
369C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
370C76300Loan ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
371C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs91152.00
372C76202Code EnforcementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
373C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
374C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
375C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
376C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
377C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
378C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs20889.00
379C76202Code EnforcementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
380C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs15192.00
381C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs87623.00
382C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs716.00
383C76300Loan ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs-3825.00
384C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
385C76201LTA MediationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs3845.00
386C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs11791.00
387C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
388C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs512361.00
389C76202Code EnforcementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs4875.00
390C76202Code EnforcementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs3104.00
391C76000Director's OfficeF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
392C76003Asset ManagementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
393C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs1313.00
394C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
395C76000Director's OfficeF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
396C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs659402.00
397C76001Human ResourcesF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
398C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
399C76202Code EnforcementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
400C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs40883.00
401C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs14660.00
402C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs10210.00
403C76001Human ResourcesF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
404C76201LTA MediationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs899.00
405C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1764.00
406C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
407C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1995.00
408C76300Loan ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
409C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs245645.00
410C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
411C76202Code EnforcementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs20846.00
412C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs164675.00
413C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
414C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
415C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs121639.00
416C76001Human ResourcesF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
417C76001Human ResourcesF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs67862.00
418C76001Human ResourcesF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
419C76201LTA MediationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3857.00
420C76000Director's OfficeF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs6049.00
421C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
422C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
423C76300Loan ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs-8500.00
424C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
425C76201LTA MediationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
426C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
427C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
428C76102Grants ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
429C76202Code EnforcementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
430C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs15230.00
431C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
432C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
433C76003Asset ManagementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
434C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
435C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
436C76001Human ResourcesF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
437C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs9561.00
438C76003Asset ManagementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs360745.00
439C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
440C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs2388.00
441C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1271.00
442C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs7136.00
443C76000Director's OfficeF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
444C76300Loan ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs259696.00
445C76000Director's OfficeF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs24114.00
446C76000Director's OfficeF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
447C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
448C76003Asset ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
449C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
450C76001Human ResourcesF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs984.00
451C76003Asset ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
452C76003Asset ManagementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs5231.00
453C76201LTA MediationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs597.00
454C76000Director's OfficeF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs50324.00
455C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
456C76102Grants ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
457C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
458C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
459C76003Asset ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
460C76202Code EnforcementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs336224.00
461C76300Loan ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3765.00
462C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
463C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs5433.00
464C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12832.00
465C76001Human ResourcesF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs4207.00
466C76202Code EnforcementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5607.00
467C76201LTA MediationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
468C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs11394.00
469C76202Code EnforcementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs8594.00
470C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1075.00
471C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13235.00
472C76001Human ResourcesF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs11629.00
473C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5730.00
474C76102Grants ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
475C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs31766.00
476C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs24485.00
477C76000Director's OfficeF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs27390.00
478C76300Loan ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs20776.00
479C76001Human ResourcesF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs5429.00
480C76000Director's OfficeF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs417155.00
481C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
482C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
483C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
484C76300Loan ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs-4000.00
485C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
486C76001Human ResourcesF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
487C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
488C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3562.00
489C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
490C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
491C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
492C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
493C76000Director's OfficeF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs9923.00
494C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
495C76202Code EnforcementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
496C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
497C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
498C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
499C76003Asset ManagementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs27869.00
500C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
501C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
502C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs955.00
503C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
504C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
505C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
506C76003Asset ManagementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8219.00
507Personnel Costs Total4255765.00
508C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
509C76201LTA MediationF155 - Montgomery Housing Initiative60028Emergency Housing ServicesOperating Expenses37451.00
510C76300Loan ProgramsF155 - Montgomery Housing Initiative63500Assigned Motor Pool VehiclesOperating Expenses20000.00
511C76102Grants ManagementF155 - Montgomery Housing Initiative60044GranteesOperating Expenses938510.00
512C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses106329.00
513C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative60086Service CoordinatorOperating Expenses1878870.00
514C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60532Other Non-Professional ServicesOperating Expenses90000.00
515C76300Loan ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
516C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative60044GranteesOperating Expenses942174.00
517C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses848058.00
518C76201LTA MediationF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
519C76300Loan ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
520C76003Asset ManagementF155 - Montgomery Housing Initiative62020Computer SoftwareOperating Expenses1000.00
521C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60116Family Shelter ServicesOperating Expenses613912.00
522C76300Loan ProgramsF155 - Montgomery Housing Initiative60062Management ConsultingOperating Expenses0.00
523C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
524C76202Code EnforcementF155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses100000.00
525C76300Loan ProgramsF155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses3361477.00
526C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses7827330.00
527C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses68975.00
528C76000Director's OfficeF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses92050.00
529C76003Asset ManagementF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses75000.00
530C76300Loan ProgramsF155 - Montgomery Housing Initiative65102Homeownership AssistanceOperating Expenses5000000.00
531C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses1116140.00
532C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses5243411.00
533C76300Loan ProgramsF155 - Montgomery Housing Initiative65204Loans - Housing InitiativeOperating Expenses1620000.00
534C76300Loan ProgramsF155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
535C76003Asset ManagementF155 - Montgomery Housing Initiative62016Computer SuppliesOperating Expenses2000.00
536C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative65126Temporary Cash Assistance -Rental Assistance Program BenefitsOperating Expenses3853409.00
537C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65112Client Assistance PaymentsOperating Expenses0.00
538C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses236900.00
539C76300Loan ProgramsF155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses12037189.00
540C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative60044GranteesOperating Expenses149568.00
541C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses5000.00
542C76102Grants ManagementF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
543C76201LTA MediationF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses448841.00
544C76300Loan ProgramsF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses0.00
545C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses1302218.00
546C76300Loan ProgramsF155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses0.00
547C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
548C76003Asset ManagementF155 - Montgomery Housing Initiative62010General Office SuppliesOperating Expenses1000.00
549Operating Expenses Total48017812.00
550C76000Director's OfficeF155 - Montgomery Housing Initiative68200I/C Transfer To General FundTransfer to County Funds-553675.00
551C76000Director's OfficeF155 - Montgomery Housing Initiative68300Transfer To Debt ServiceTransfer to County Funds-30807500.00
552Transfer to County Funds Total-31361175.00
553Montgomery Housing Initiative Total20912402.00
554C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
555C76203Multi-Family Housing ProgramsF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
556C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
557C76202Code EnforcementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
558C76202Code EnforcementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
559C76003Asset ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
560C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
561C76202Code EnforcementF160 - Grant Fund51002Social Security- FICAPersonnel Costs16937.00
562C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
563C76001Human ResourcesF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
564C76203Multi-Family Housing ProgramsF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
565C76000Director's OfficeF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
566C76202Code EnforcementF161 - Grant Fund50010Full Time SalariesPersonnel Costs103125.00
567C76203Multi-Family Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
568C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
569C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
570C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs373342.00
571C76100Division Chief'S Office (CD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
572C76203Multi-Family Housing ProgramsF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
573C76100Division Chief'S Office (CD)F162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
574C76101Planning & Community Develop RevitalizF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
575C76202Code EnforcementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1046.00
576C76001Human ResourcesF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
577C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
578C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
579C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs47475.00
580C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
581C76202Code EnforcementF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
582C76101Planning & Community Develop RevitalizF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
583C76001Human ResourcesF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
584C76200Division Chief's Office (HD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
585C76001Human ResourcesF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
586C76001Human ResourcesF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
587C76001Human ResourcesF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
588C76001Human ResourcesF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs-1.00
589C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
590C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
591C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
592C76001Human ResourcesF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
593C76000Director's OfficeF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
594C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
595C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs4852.00
596C76001Human ResourcesF161 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
597C76003Asset ManagementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs5510.00
598C76204Affordable Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
599C76003Asset ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
600C76102Grants ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
601C76204Affordable Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
602C76003Asset ManagementF162 - Grant Fund52002Group InsurancePersonnel Costs9495.00
603C76202Code EnforcementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
604C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3301.00
605C76203Multi-Family Housing ProgramsF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2871.00
606C76001Human ResourcesF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
607C76003Asset ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
608C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
609C76202Code EnforcementF160 - Grant Fund50010Full Time SalariesPersonnel Costs273184.00
610C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs20889.00
611C76202Code EnforcementF160 - Grant Fund52002Group InsurancePersonnel Costs47475.00
612C76202Code EnforcementF161 - Grant Fund52002Group InsurancePersonnel Costs15192.00
613C76203Multi-Family Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
614C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
615C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
616C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs166797.00
617C76203Multi-Family Housing ProgramsF162 - Grant Fund50010Full Time SalariesPersonnel Costs35886.00
618C76100Division Chief'S Office (CD)F162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
619C76203Multi-Family Housing ProgramsF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
620C76100Division Chief'S Office (CD)F162 - Grant Fund52002Group InsurancePersonnel Costs0.00
621C76003Asset ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
622C76001Human ResourcesF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
623C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
624C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
625C76202Code EnforcementF161 - Grant Fund51002Social Security- FICAPersonnel Costs6394.00
626C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
627C76000Director's OfficeF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
628C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
629C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund52002Group InsurancePersonnel Costs1899.00
630C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
631C76202Code EnforcementF160 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-26992.00
632C76100Division Chief'S Office (CD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
633C76202Code EnforcementF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
634C76001Human ResourcesF161 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
635C76204Affordable Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
636C76003Asset ManagementF162 - Grant Fund51002Social Security- FICAPersonnel Costs4271.00
637C76202Code EnforcementF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
638C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
639C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
640C76202Code EnforcementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
641C76001Human ResourcesF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
642C76203Multi-Family Housing ProgramsF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
643C76000Director's OfficeF161 - Grant Fund50010Full Time SalariesPersonnel Costs44000.00
644C76001Human ResourcesF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
645C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
646C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
647C76101Planning & Community Develop RevitalizF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
648C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
649C76100Division Chief'S Office (CD)F162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
650C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs4887.00
651C76102Grants ManagementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
652C76202Code EnforcementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
653C76202Code EnforcementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
654C76000Director's OfficeF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs638.00
655C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
656C76202Code EnforcementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
657C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
658C76000Director's OfficeF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
659C76001Human ResourcesF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
660C76203Multi-Family Housing ProgramsF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
661C76003Asset ManagementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
662C76101Planning & Community Develop RevitalizF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
663C76100Division Chief'S Office (CD)F162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
664C76003Asset ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
665C76101Planning & Community Develop RevitalizF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
666C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
667C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs2419.00
668C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs5413.00
669C76003Asset ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
670C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
671C76003Asset ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
672C76202Code EnforcementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs1495.00
673C76203Multi-Family Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
674C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs299.00
675C76202Code EnforcementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5601.00
676C76203Multi-Family Housing ProgramsF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
677C76102Grants ManagementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23222.00
678C76203Multi-Family Housing ProgramsF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
679C76000Director's OfficeF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
680C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
681C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51002Social Security- FICAPersonnel Costs1144.00
682C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
683C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
684C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
685C76203Multi-Family Housing ProgramsF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
686C76202Code EnforcementF160 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16992.00
687C76003Asset ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
688C76203Multi-Family Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
689C76202Code EnforcementF160 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
690C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
691C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1651.00
692C76000Director's OfficeF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
693C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
694C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
695C76102Grants ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
696C76202Code EnforcementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
697C76200Division Chief's Office (HD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
698C76202Code EnforcementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
699C76003Asset ManagementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs999.00
700C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
701C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
702C76003Asset ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
703C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
704C76102Grants ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
705C76003Asset ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
706C76202Code EnforcementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
707C76200Division Chief's Office (HD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
708C76203Multi-Family Housing ProgramsF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
709C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs598.00
710C76204Affordable Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
711C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50010Full Time SalariesPersonnel Costs41267.00
712C76000Director's OfficeF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3520.00
713C76001Human ResourcesF162 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
714C76101Planning & Community Develop RevitalizF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
715C76003Asset ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
716C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
717C76203Multi-Family Housing ProgramsF162 - Grant Fund51002Social Security- FICAPersonnel Costs2225.00
718C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs10341.00
719C76202Code EnforcementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
720C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund50010Full Time SalariesPersonnel Costs20633.00
721C76204Affordable Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
722C76003Asset ManagementF162 - Grant Fund50010Full Time SalariesPersonnel Costs68880.00
723C76203Multi-Family Housing ProgramsF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
724C76202Code EnforcementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
725C76001Human ResourcesF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
726C76003Asset ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
727C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs23147.00
728C76001Human ResourcesF162 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
729C76202Code EnforcementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
730C76001Human ResourcesF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
731C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
732C76203Multi-Family Housing ProgramsF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs520.00
733C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
734C76203Multi-Family Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
735C76202Code EnforcementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
736C76100Division Chief'S Office (CD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
737C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
738C76003Asset ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
739C76202Code EnforcementF160 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs3961.00
740C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
741C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
742C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
743C76100Division Chief'S Office (CD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
744C76200Division Chief's Office (HD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
745C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
746C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
747C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
748C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
749C76203Multi-Family Housing ProgramsF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
750C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
751C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
752C76102Grants ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
753C76202Code EnforcementF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
754C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
755C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
756Personnel Costs Total1580776.00
757C76102Grants ManagementF161 - Grant Fund60044GranteesOperating Expenses649500.00
758C76202Code EnforcementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3147.00
759C76101Planning & Community Develop RevitalizF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses389816.00
760C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses496701.00
761C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses445265.00
762C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
763C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3104906.00
764C76102Grants ManagementF162 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2254043.00
765Operating Expenses Total7343378.00
766Grant Fund Total8924154.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76205Licensing - LTAF001 - General Fund41588Landlord Tenant Transfer FeesLicenses and Permits0.00
2C76202Code EnforcementF001 - General Fund41091Licensure & Regulation Civil CitationLicenses and Permits0.00
3C76205Licensing - LTAF001 - General Fund41594Accessory Apartment License FeesLicenses and Permits7020.00
4C76205Licensing - LTAF001 - General Fund41596Single Family License FeeLicenses and Permits2423200.00
5C76205Licensing - LTAF001 - General Fund41598Accessory Apartment (Class 3) License FeeLicenses and Permits53750.00
6C76205Licensing - LTAF001 - General Fund41254Short-Term Rental LicensingLicenses and Permits200900.00
7C76205Licensing - LTAF001 - General Fund41590Current Year Condo License FeesLicenses and Permits700800.00
8C76205Licensing - LTAF001 - General Fund41592Current Year Apartment License FeesLicenses and Permits6929000.00
9Licenses and Permits Total10314670.00
10C76206Common Ownership Community ProgramsF001 - General Fund44800Office of Common Ownership Community Registration FeesCharges for Services953063.00
11C76205Licensing - LTAF001 - General Fund44057Filing Fees - Board Of AppealsCharges for Services13000.00
12C76205Licensing - LTAF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
13C76205Licensing - LTAF001 - General Fund44804Transfer Fee (Class 3 AA)Charges for Services0.00
14C76205Licensing - LTAF001 - General Fund44059Refund Deposit For Sign FeeCharges for Services-5750.00
15C76206Common Ownership Community ProgramsF001 - General Fund44801Common Ownership Community - User FeesCharges for Services0.00
16C76202Code EnforcementF001 - General Fund44805Re-inspection FeeCharges for Services15000.00
17C76205Licensing - LTAF001 - General Fund44058Collected Deposit For Sign FeeCharges for Services11500.00
18C76205Licensing - LTAF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
19C76202Code EnforcementF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
20Charges for Services Total986813.00
21C76205Licensing - LTAF001 - General Fund45200Civil CitationsFines and Forfeitures24750.00
22C76202Code EnforcementF001 - General Fund45200Civil CitationsFines and Forfeitures38000.00
23C76201LTA MediationF001 - General Fund45200Civil CitationsFines and Forfeitures162500.00
24Fines and Forfeitures Total225250.00
25C76202Code EnforcementF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues0.00
26C76205Licensing - LTAF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues4000.00
27Miscellaneous Revenues Total4000.00
28General Fund Total11530733.00
29C76000Director's OfficeF155 - Montgomery Housing Initiative40800Montgomery Housing Initiative Transfer TaxTaxes4600.00
30C76000Director's OfficeF155 - Montgomery Housing Initiative40604Recordation Tax PremiumTaxes28357276.00
31Taxes Total28361876.00
32C76000Director's OfficeF155 - Montgomery Housing Initiative44538Developer ContributionCharges for Services4625000.00
33C76000Director's OfficeF155 - Montgomery Housing Initiative44900Other Charges For Service / FeesCharges for Services99100.00
34Charges for Services Total4724100.00
35C76000Director's OfficeF155 - Montgomery Housing Initiative47312Principal Payment - Housing Production LoanMiscellaneous Revenues3300000.00
36C76000Director's OfficeF155 - Montgomery Housing Initiative47032Moderately Priced Dwelling Unit ContributionsMiscellaneous Revenues0.00
37C76000Director's OfficeF155 - Montgomery Housing Initiative47322Loan CommitmentMiscellaneous Revenues809500.00
38C76000Director's OfficeF155 - Montgomery Housing Initiative49016Proceeds - HUD Section 108 Fixed Rate NoteMiscellaneous Revenues0.00
39C76000Director's OfficeF155 - Montgomery Housing Initiative47014Moderately Priced Dwelling Unit - Resale RecaptureMiscellaneous Revenues1090000.00
40C76000Director's OfficeF155 - Montgomery Housing Initiative47452Sale of LandMiscellaneous Revenues895464.00
41C76000Director's OfficeF155 - Montgomery Housing Initiative47999Sundry / Misc RevenueMiscellaneous Revenues256500.00
42Miscellaneous Revenues Total6351464.00
43C76000Director's OfficeF155 - Montgomery Housing Initiative46212Interest Payment - Housing Production LoanInvestment Income0.00
44C76000Director's OfficeF155 - Montgomery Housing Initiative46100Interest Income - Pooled InvestmentInvestment Income1939240.00
45Investment Income Total1939240.00
46Montgomery Housing Initiative Total41376680.00
47C76102Grants ManagementF160 - Grant Fund42500Federal GrantsIntergovernmental445265.00
48C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental2785896.00
49C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental600000.00
50C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental1158800.00
51C76102Grants ManagementF162 - Grant Fund42500Federal GrantsIntergovernmental1949989.00
52C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental649500.00
53C76102Grants ManagementF160 - Grant Fund42450State GrantsIntergovernmental0.00
54C76202Code EnforcementF160 - Grant Fund42406Other Non-State/Federal Intergovernmental ReimbursementIntergovernmental334704.00
55Intergovernmental Total7924154.00
56C76102Grants ManagementF162 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
57C76102Grants ManagementF161 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
58Miscellaneous Revenues Total1000000.00
59Grant Fund Total8924154.00