up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
2C76003Asset ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
3C76200Division Chief's Office (HD)F001 - General Fund51002Social Security- FICAPersonnel Costs7875.00
4C76203Multi-Family Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
5C76200Division Chief's Office (HD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
6C76201LTA MediationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
7C76200Division Chief's Office (HD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
8C76002Lta: AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs21826.00
9C76002Lta: AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs372380.00
10C76100Division Chief'S Office (CD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
11C76004Division Chief's Office Finance and AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
12C76005IT and Data AnalyticsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
13C76204Affordable Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
14C76202Code EnforcementF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs0.00
15C76000Director's OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs697115.00
16C76005IT and Data AnalyticsF001 - General Fund51002Social Security- FICAPersonnel Costs31629.00
17C76002Lta: AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
18C76206Common Ownership Community ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs30805.00
19C76200Division Chief's Office (HD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2045.00
20C76205Licensing - LTAF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11015.00
21C76310Division Chief's Office (RHD)F001 - General Fund51002Social Security- FICAPersonnel Costs10629.00
22C76002Lta: AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5400.00
23C76101Planning & Community Develop RevitalizF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2027.00
24C76004Division Chief's Office Finance and AdministrationF001 - General Fund52002Group InsurancePersonnel Costs15192.00
25C76201LTA MediationF001 - General Fund51002Social Security- FICAPersonnel Costs81363.00
26C76205Licensing - LTAF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
27C76206Common Ownership Community ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
28C76001Human ResourcesF001 - General Fund50010Full Time SalariesPersonnel Costs95957.00
29C76203Multi-Family Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs318254.00
30C76004Division Chief's Office Finance and AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs115692.00
31C76200Division Chief's Office (HD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1842.00
32C76305Rent StabilizationF001 - General Fund52002Group InsurancePersonnel Costs151920.00
33C76202Code EnforcementF001 - General Fund50010Full Time SalariesPersonnel Costs4148761.00
34C76001Human ResourcesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
35C76101Planning & Community Develop RevitalizF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
36C76204Affordable Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
37C76001Human ResourcesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
38C76102Grants ManagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
39C76203Multi-Family Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
40C76310Division Chief's Office (RHD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2486.00
41C76005IT and Data AnalyticsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
42C76002Lta: AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs1050.00
43C76205Licensing - LTAF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5950.00
44C76002Lta: AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
45C76004Division Chief's Office Finance and AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
46C76000Director's OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6266.00
47C76202Code EnforcementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs148898.00
48C76001Human ResourcesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs7677.00
49C76310Division Chief's Office (RHD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
50C76201LTA MediationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
51C76000Director's OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6320.00
52C76002Lta: AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9099.00
53C76205Licensing - LTAF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs21689.00
54C76005IT and Data AnalyticsF001 - General Fund50010Full Time SalariesPersonnel Costs510142.00
55C76204Affordable Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs357402.00
56C76000Director's OfficeF001 - General Fund50420Lapse (Planning)Personnel Costs-79000.00
57C76004Division Chief's Office Finance and AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs6902.00
58C76205Licensing - LTAF001 - General Fund50010Full Time SalariesPersonnel Costs759679.00
59C76202Code EnforcementF001 - General Fund52110DentalPersonnel Costs0.00
60C76101Planning & Community Develop RevitalizF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs1988.00
61C76000Director's OfficeF001 - General Fund52002Group InsurancePersonnel Costs96849.00
62C76201LTA MediationF001 - General Fund52002Group InsurancePersonnel Costs194648.00
63C76102Grants ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1079.00
64C76202Code EnforcementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
65C76100Division Chief'S Office (CD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
66C76101Planning & Community Develop RevitalizF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1483.00
67C76001Human ResourcesF001 - General Fund52002Group InsurancePersonnel Costs13293.00
68C76305Rent StabilizationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs19558.00
69C76101Planning & Community Develop RevitalizF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
70C76205Licensing - LTAF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24186.00
71C76005IT and Data AnalyticsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs11559.00
72C76102Grants ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
73C76206Common Ownership Community ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs871717.00
74C76310Division Chief's Office (RHD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
75C76102Grants ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
76C76202Code EnforcementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
77C76206Common Ownership Community ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12640.00
78C76310Division Chief's Office (RHD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
79C76205Licensing - LTAF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2678.00
80C76005IT and Data AnalyticsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3658.00
81C76201LTA MediationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
82C76203Multi-Family Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4615.00
83C76205Licensing - LTAF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2800.00
84C76310Division Chief's Office (RHD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
85C76201LTA MediationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs43537.00
86C76101Planning & Community Develop RevitalizF001 - General Fund50010Full Time SalariesPersonnel Costs102269.00
87C76305Rent StabilizationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
88C76000Director's OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10108.00
89C76202Code EnforcementF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs0.00
90C76101Planning & Community Develop RevitalizF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
91C76206Common Ownership Community ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
92C76004Division Chief's Office Finance and AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
93C76201LTA MediationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs19028.00
94C76200Division Chief's Office (HD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
95C76201LTA MediationF001 - General Fund50010Full Time SalariesPersonnel Costs1312305.00
96C76001Human ResourcesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
97C76204Affordable Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5182.00
98C76203Multi-Family Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs19732.00
99C76310Division Chief's Office (RHD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
100C76101Planning & Community Develop RevitalizF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
101C76004Division Chief's Office Finance and AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
102C76004Division Chief's Office Finance and AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
103C76200Division Chief's Office (HD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3893.00
104C76205Licensing - LTAF001 - General Fund50420Lapse (Planning)Personnel Costs-35000.00
105C76200Division Chief's Office (HD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4721.00
106C76100Division Chief'S Office (CD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
107C76102Grants ManagementF001 - General Fund52002Group InsurancePersonnel Costs9495.00
108C76001Human ResourcesF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-3.00
109C76206Common Ownership Community ProgramsF001 - General Fund52002Group InsurancePersonnel Costs135779.00
110C76001Human ResourcesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
111C76206Common Ownership Community ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
112C76100Division Chief'S Office (CD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2992.00
113C76001Human ResourcesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
114C76101Planning & Community Develop RevitalizF001 - General Fund52002Group InsurancePersonnel Costs20889.00
115C76204Affordable Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs49374.00
116C76100Division Chief'S Office (CD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
117C76100Division Chief'S Office (CD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
118C76102Grants ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
119C76203Multi-Family Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs4047.00
120C76203Multi-Family Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9648.00
121C76005IT and Data AnalyticsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
122C76202Code EnforcementF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-92.00
123C76201LTA MediationF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
124C76305Rent StabilizationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12047.00
125C76202Code EnforcementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
126C76202Code EnforcementF001 - General Fund50400Salary Charges To OthersPersonnel Costs0.00
127C76004Division Chief's Office Finance and AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
128C76202Code EnforcementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs124304.00
129C76000Director's OfficeF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs13073.00
130C76305Rent StabilizationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
131C76206Common Ownership Community ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
132C76202Code EnforcementF001 - General Fund52002Group InsurancePersonnel Costs695034.00
133C76001Human ResourcesF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
134C76305Rent StabilizationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs10744.00
135C76206Common Ownership Community ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs23287.00
136C76005IT and Data AnalyticsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs7397.00
137C76203Multi-Family Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
138C76305Rent StabilizationF001 - General Fund51002Social Security- FICAPersonnel Costs51513.00
139C76102Grants ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
140C76100Division Chief'S Office (CD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12834.00
141C76204Affordable Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs27015.00
142C76003Asset ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
143C76102Grants ManagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4627.00
144C76001Human ResourcesF001 - General Fund51002Social Security- FICAPersonnel Costs5949.00
145C76205Licensing - LTAF001 - General Fund51002Social Security- FICAPersonnel Costs47100.00
146C76002Lta: AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs2679.00
147C76102Grants ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs74381.00
148C76000Director's OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs41647.00
149C76204Affordable Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
150C76100Division Chief'S Office (CD)F001 - General Fund50010Full Time SalariesPersonnel Costs206332.00
151C76201LTA MediationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs20881.00
152C76204Affordable Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs5180.00
153C76203Multi-Family Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
154C76202Code EnforcementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
155C76204Affordable Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs22159.00
156C76310Division Chief's Office (RHD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10663.00
157C76202Code EnforcementF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs0.00
158C76000Director's OfficeF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
159C76102Grants ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
160C76001Human ResourcesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs721.00
161C76202Code EnforcementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs60157.00
162C76205Licensing - LTAF001 - General Fund52002Group InsurancePersonnel Costs136728.00
163C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
164C76101Planning & Community Develop RevitalizF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3209.00
165C76202Code EnforcementF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs14451.00
166C76101Planning & Community Develop RevitalizF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
167C76310Division Chief's Office (RHD)F001 - General Fund50010Full Time SalariesPersonnel Costs171433.00
168C76305Rent StabilizationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
169C76002Lta: AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
170C76205Licensing - LTAF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs44850.00
171C76005IT and Data AnalyticsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
172C76206Common Ownership Community ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
173C76201LTA MediationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
174C76003Asset ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
175C76003Asset ManagementF001 - General Fund52002Group InsurancePersonnel Costs0.00
176C76100Division Chief'S Office (CD)F001 - General Fund51002Social Security- FICAPersonnel Costs11439.00
177C76203Multi-Family Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9832.00
178C76003Asset ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
179C76102Grants ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs4612.00
180C76202Code EnforcementF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
181C76001Human ResourcesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1391.00
182C76004Division Chief's Office Finance and AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1678.00
183C76000Director's OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6044.00
184C76002Lta: AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs16309.00
185C76000Director's OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs36390.00
186C76200Division Chief's Office (HD)F001 - General Fund50010Full Time SalariesPersonnel Costs127019.00
187C76200Division Chief's Office (HD)F001 - General Fund52002Group InsurancePersonnel Costs25637.00
188C76002Lta: AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
189C76201LTA MediationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
190C76204Affordable Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
191C76202Code EnforcementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs107051.00
192C76004Division Chief's Office Finance and AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9255.00
193C76206Common Ownership Community ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs53666.00
194C76203Multi-Family Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs48425.00
195C76000Director's OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-13430.00
196C76204Affordable Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1226.00
197C76005IT and Data AnalyticsF001 - General Fund52002Group InsurancePersonnel Costs67415.00
198C76202Code EnforcementF001 - General Fund51002Social Security- FICAPersonnel Costs257223.00
199C76100Division Chief'S Office (CD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
200C76005IT and Data AnalyticsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22744.00
201C76206Common Ownership Community ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26706.00
202C76002Lta: AdministrationF001 - General Fund52002Group InsurancePersonnel Costs49374.00
203C76201LTA MediationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs45769.00
204C76305Rent StabilizationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs36473.00
205C76101Planning & Community Develop RevitalizF001 - General Fund51002Social Security- FICAPersonnel Costs6341.00
206C76000Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs13051.00
207C76305Rent StabilizationF001 - General Fund50010Full Time SalariesPersonnel Costs830850.00
208Personnel Costs Total14444143.00
209C76205Licensing - LTAF001 - General Fund60168Temporary Office ClericalOperating Expenses71300.00
210C76000Director's OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
211C76005IT and Data AnalyticsF001 - General Fund62010General Office SuppliesOperating Expenses300.00
212C76202Code EnforcementF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses4000.00
213C76205Licensing - LTAF001 - General Fund69020Background InvestigationsOperating Expenses14000.00
214C76201LTA MediationF001 - General Fund62024FormsOperating Expenses1500.00
215C76101Planning & Community Develop RevitalizF001 - General Fund62010General Office SuppliesOperating Expenses500.00
216C76206Common Ownership Community ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses3500.00
217C76004Division Chief's Office Finance and AdministrationF001 - General Fund62704NewspapersOperating Expenses200.00
218C76305Rent StabilizationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses55.00
219C76310Division Chief's Office (RHD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses49.00
220C76310Division Chief's Office (RHD)F001 - General Fund60044GranteesOperating Expenses262606.00
221C76102Grants ManagementF001 - General Fund60044GranteesOperating Expenses342772.00
222C76204Affordable Housing ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses5500.00
223C76305Rent StabilizationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses3000.00
224C76000Director's OfficeF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses1500.00
225C76101Planning & Community Develop RevitalizF001 - General Fund64010Metropolitan Area TravelOperating Expenses200.00
226C76004Division Chief's Office Finance and AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses250.00
227C76205Licensing - LTAF001 - General Fund62020Computer SoftwareOperating Expenses93500.00
228C76305Rent StabilizationF001 - General Fund62020Computer SoftwareOperating Expenses5000.00
229C76101Planning & Community Develop RevitalizF001 - General Fund62020Computer SoftwareOperating Expenses3300.00
230C76202Code EnforcementF001 - General Fund62020Computer SoftwareOperating Expenses16000.00
231C76000Director's OfficeF001 - General Fund63206Inter-Office MailOperating Expenses15000.00
232C76201LTA MediationF001 - General Fund60534Translation ServicesOperating Expenses5000.00
233C76205Licensing - LTAF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses33958.00
234C76202Code EnforcementF001 - General Fund64202Professional Organizations (Group)Operating Expenses3000.00
235C76203Multi-Family Housing ProgramsF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
236C76201LTA MediationF001 - General Fund69020Background InvestigationsOperating Expenses2000.00
237C76202Code EnforcementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses308369.00
238C76201LTA MediationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses6094.00
239C76005IT and Data AnalyticsF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses1200.00
240C76005IT and Data AnalyticsF001 - General Fund69020Background InvestigationsOperating Expenses2200.00
241C76202Code EnforcementF001 - General Fund69020Background InvestigationsOperating Expenses6000.00
242C76000Director's OfficeF001 - General Fund63016ImagingOperating Expenses25000.00
243C76205Licensing - LTAF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses1500.00
244C76101Planning & Community Develop RevitalizF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses500.00
245C76205Licensing - LTAF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses5000.00
246C76004Division Chief's Office Finance and AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
247C76200Division Chief's Office (HD)F001 - General Fund62010General Office SuppliesOperating Expenses400.00
248C76305Rent StabilizationF001 - General Fund62016Computer SuppliesOperating Expenses500.00
249C76203Multi-Family Housing ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2150.00
250C76201LTA MediationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2800.00
251C76206Common Ownership Community ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
252C76200Division Chief's Office (HD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
253C76203Multi-Family Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses400.00
254C76000Director's OfficeF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses3500.00
255C76005IT and Data AnalyticsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses4900.00
256C76305Rent StabilizationF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
257C76101Planning & Community Develop RevitalizF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses13000.00
258C76305Rent StabilizationF001 - General Fund64010Metropolitan Area TravelOperating Expenses250.00
259C76002Lta: AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
260C76305Rent StabilizationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses349.00
261C76206Common Ownership Community ProgramsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses4000.00
262C76202Code EnforcementF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
263C76201LTA MediationF001 - General Fund62010General Office SuppliesOperating Expenses8570.00
264C76000Director's OfficeF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
265C76100Division Chief'S Office (CD)F001 - General Fund62010General Office SuppliesOperating Expenses500.00
266C76310Division Chief's Office (RHD)F001 - General Fund62010General Office SuppliesOperating Expenses250.00
267C76201LTA MediationF001 - General Fund64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses2000.00
268C76102Grants ManagementF001 - General Fund62010General Office SuppliesOperating Expenses500.00
269C76002Lta: AdministrationF001 - General Fund62700Books / Reference MaterialsOperating Expenses3000.00
270C76206Common Ownership Community ProgramsF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses2000.00
271C76101Planning & Community Develop RevitalizF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1500.00
272C76202Code EnforcementF001 - General Fund62812Cellular PhonesOperating Expenses6000.00
273C76000Director's OfficeF001 - General Fund63010Central Duplicating - Annual ReportsOperating Expenses5000.00
274C76200Division Chief's Office (HD)F001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses636.00
275C76202Code EnforcementF001 - General Fund62700Books / Reference MaterialsOperating Expenses1000.00
276C76206Common Ownership Community ProgramsF001 - General Fund69038TranscriptsOperating Expenses20000.00
277C76201LTA MediationF001 - General Fund69038TranscriptsOperating Expenses20000.00
278C76102Grants ManagementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses300.00
279C76204Affordable Housing ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses493.00
280C76202Code EnforcementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses22105.00
281C76205Licensing - LTAF001 - General Fund62010General Office SuppliesOperating Expenses2500.00
282C76202Code EnforcementF001 - General Fund64110Professional/Licensure TrainingOperating Expenses4000.00
283C76200Division Chief's Office (HD)F001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses10000.00
284C76000Director's OfficeF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses150000.00
285C76202Code EnforcementF001 - General Fund64200Professional Memberships (Individual)Operating Expenses3300.00
286C76206Common Ownership Community ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses650.00
287C76000Director's OfficeF001 - General Fund64412Other Special County FunctionsOperating Expenses2000.00
288C76205Licensing - LTAF001 - General Fund63300Outside PostageOperating Expenses2000.00
289C76000Director's OfficeF001 - General Fund64202Professional Organizations (Group)Operating Expenses5000.00
290C76305Rent StabilizationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses3000.00
291C76102Grants ManagementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses7000.00
292C76005IT and Data AnalyticsF001 - General Fund62016Computer SuppliesOperating Expenses2500.00
293C76005IT and Data AnalyticsF001 - General Fund60018Professional ComputerOperating Expenses4000.00
294C76202Code EnforcementF001 - General Fund60018Professional ComputerOperating Expenses5000.00
295C76202Code EnforcementF001 - General Fund62600UniformsOperating Expenses22000.00
296C76206Common Ownership Community ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
297C76203Multi-Family Housing ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses1580.00
298C76206Common Ownership Community ProgramsF001 - General Fund64410Meeting Room RentalsOperating Expenses3000.00
299C76002Lta: AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses1000.00
300C76202Code EnforcementF001 - General Fund60026Professional Educational/TrainingOperating Expenses1350.00
301C76204Affordable Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses500.00
302C76201LTA MediationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
303C76201LTA MediationF001 - General Fund64010Metropolitan Area TravelOperating Expenses150.00
304C76206Common Ownership Community ProgramsF001 - General Fund60062Management ConsultingOperating Expenses50000.00
305C76000Director's OfficeF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
306C76205Licensing - LTAF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses40000.00
307C76201LTA MediationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
308C76206Common Ownership Community ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
309C76202Code EnforcementF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses10000.00
310C76000Director's OfficeF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
311C76004Division Chief's Office Finance and AdministrationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
312C76310Division Chief's Office (RHD)F001 - General Fund64108Management/Leadership TrainingOperating Expenses500.00
313C76305Rent StabilizationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
314C76201LTA MediationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
315C76204Affordable Housing ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses500.00
316C76000Director's OfficeF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
317C76000Director's OfficeF001 - General Fund60318Maintenance - HVACOperating Expenses5000.00
318C76202Code EnforcementF001 - General Fund62010General Office SuppliesOperating Expenses8000.00
319C76202Code EnforcementF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses28000.00
320C76202Code EnforcementF001 - General Fund60164Temporary ProfessionalOperating Expenses86150.00
321C76305Rent StabilizationF001 - General Fund61012CopierOperating Expenses2000.00
322C76201LTA MediationF001 - General Fund61012CopierOperating Expenses2500.00
323C76206Common Ownership Community ProgramsF001 - General Fund64108Management/Leadership TrainingOperating Expenses6000.00
324C76204Affordable Housing ProgramsF001 - General Fund64202Professional Organizations (Group)Operating Expenses1000.00
325C76206Common Ownership Community ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses5300.00
326C76000Director's OfficeF001 - General Fund62020Computer SoftwareOperating Expenses4500.00
327C76005IT and Data AnalyticsF001 - General Fund62020Computer SoftwareOperating Expenses31500.00
328C76100Division Chief'S Office (CD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
329C76101Planning & Community Develop RevitalizF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
330C76206Common Ownership Community ProgramsF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
331C76001Human ResourcesF001 - General Fund62010General Office SuppliesOperating Expenses150.00
332C76200Division Chief's Office (HD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5500.00
333C76100Division Chief'S Office (CD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses3950.00
334C76001Human ResourcesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
335C76002Lta: AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses500.00
336C76203Multi-Family Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses6000.00
337C76204Affordable Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
338C76206Common Ownership Community ProgramsF001 - General Fund60026Professional Educational/TrainingOperating Expenses8000.00
339C76305Rent StabilizationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
340C76310Division Chief's Office (RHD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
341C76206Common Ownership Community ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
342Operating Expenses Total2087236.00
343General Fund Total16531379.00
344C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs955.00
345C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs2268.00
346C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs9731.00
347C76201LTA MediationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
348C76001Human ResourcesF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
349C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs20889.00
350C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs11394.00
351C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
352C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs15192.00
353C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs31766.00
354C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs91152.00
355C76003Asset ManagementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs22366.00
356C76000Director's OfficeF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
357C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs1396.00
358C76003Asset ManagementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs27869.00
359C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
360C76300Loan ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
361C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5253.00
362C76102Grants ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
363C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs35729.00
364C76001Human ResourcesF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
365C76300Loan ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs16101.00
366C76003Asset ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
367C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
368C76003Asset ManagementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs18289.00
369C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs15230.00
370C76202Code EnforcementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
371C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
372C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
373C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
374C76001Human ResourcesF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs984.00
375C76202Code EnforcementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs336224.00
376C76000Director's OfficeF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs50324.00
377C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs3505.00
378C76201LTA MediationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs62008.00
379C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs14660.00
380C76202Code EnforcementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs20846.00
381C76201LTA MediationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3857.00
382C76201LTA MediationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs3845.00
383C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
384C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3562.00
385C76202Code EnforcementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
386C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs11791.00
387C76201LTA MediationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs899.00
388C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
389C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
390C76001Human ResourcesF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs4207.00
391C76202Code EnforcementF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs6383.00
392C76001Human ResourcesF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
393C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
394C76000Director's OfficeF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs24114.00
395C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
396C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs7136.00
397C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
398C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
399C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1995.00
400C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
401C76000Director's OfficeF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
402C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
403C76003Asset ManagementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8219.00
404C76300Loan ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3765.00
405C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
406C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
407C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
408C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs245645.00
409C76201LTA MediationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
410C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
411C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
412C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1075.00
413C76300Loan ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs-8500.00
414C76001Human ResourcesF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs5429.00
415C76001Human ResourcesF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
416C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs83556.00
417C76000Director's OfficeF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
418C76102Grants ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
419C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
420C76202Code EnforcementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5607.00
421C76001Human ResourcesF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
422C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5730.00
423C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs1313.00
424C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
425C76201LTA MediationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs597.00
426C76202Code EnforcementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
427C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
428C76000Director's OfficeF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs9923.00
429C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
430C76001Human ResourcesF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
431C76300Loan ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs20776.00
432C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
433C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs10210.00
434C76003Asset ManagementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
435C76201LTA MediationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
436C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
437C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
438C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs7429.00
439C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
440C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
441C76300Loan ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
442C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
443C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
444C76202Code EnforcementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs8594.00
445C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs24485.00
446C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
447C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
448C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1764.00
449C76003Asset ManagementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
450C76202Code EnforcementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs4875.00
451C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
452C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1271.00
453C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
454C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
455C76003Asset ManagementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs5231.00
456C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
457C76202Code EnforcementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
458C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12832.00
459C76300Loan ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs-3825.00
460C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs659402.00
461C76102Grants ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
462C76000Director's OfficeF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs27390.00
463C76000Director's OfficeF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs6049.00
464C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs9561.00
465C76003Asset ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
466C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs40883.00
467C76300Loan ProgramsF155 - Montgomery Housing Initiative50420Lapse (Planning)Personnel Costs-50000.00
468C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs716.00
469C76001Human ResourcesF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs67862.00
470C76001Human ResourcesF155 - Montgomery Housing Initiative50310Other Budgeted Salary AdjustmentPersonnel Costs-2.00
471C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
472C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13235.00
473C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
474C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
475C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
476C76003Asset ManagementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs360745.00
477C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
478C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
479C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
480C76202Code EnforcementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
481C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs2388.00
482C76300Loan ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs259696.00
483C76003Asset ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
484C76001Human ResourcesF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs11629.00
485C76300Loan ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs-4000.00
486C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs512361.00
487C76000Director's OfficeF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs417155.00
488C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
489C76000Director's OfficeF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
490C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
491C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
492C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs87623.00
493C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs5433.00
494C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
495C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
496C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
497C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
498C76202Code EnforcementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs3104.00
499C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs164675.00
500C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
501C76000Director's OfficeF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs10400.00
502C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
503C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs121639.00
504C76201LTA MediationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
505C76000Director's OfficeF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
506C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
507Personnel Costs Total4255765.00
508C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative65126Temporary Cash Assistance -Rental Assistance Program BenefitsOperating Expenses3853409.00
509C76102Grants ManagementF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
510C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses5000.00
511C76300Loan ProgramsF155 - Montgomery Housing Initiative65204Loans - Housing InitiativeOperating Expenses1620000.00
512C76003Asset ManagementF155 - Montgomery Housing Initiative62016Computer SuppliesOperating Expenses2000.00
513C76300Loan ProgramsF155 - Montgomery Housing Initiative63500Assigned Motor Pool VehiclesOperating Expenses20000.00
514C76300Loan ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
515C76300Loan ProgramsF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses0.00
516C76201LTA MediationF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses448841.00
517C76300Loan ProgramsF155 - Montgomery Housing Initiative60062Management ConsultingOperating Expenses0.00
518C76003Asset ManagementF155 - Montgomery Housing Initiative62010General Office SuppliesOperating Expenses1000.00
519C76300Loan ProgramsF155 - Montgomery Housing Initiative65102Homeownership AssistanceOperating Expenses5000000.00
520C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
521C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
522C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
523C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses5243411.00
524C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses1116140.00
525C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65112Client Assistance PaymentsOperating Expenses0.00
526C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses1302218.00
527C76300Loan ProgramsF155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses0.00
528C76201LTA MediationF155 - Montgomery Housing Initiative60028Emergency Housing ServicesOperating Expenses37451.00
529C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60116Family Shelter ServicesOperating Expenses613912.00
530C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative60086Service CoordinatorOperating Expenses1878870.00
531C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses68975.00
532C76003Asset ManagementF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses75000.00
533C76000Director's OfficeF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses92050.00
534C76300Loan ProgramsF155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses12037189.00
535C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses236900.00
536C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses7827330.00
537C76300Loan ProgramsF155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses3361477.00
538C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses848058.00
539C76201LTA MediationF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
540C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative60044GranteesOperating Expenses149568.00
541C76300Loan ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
542C76300Loan ProgramsF155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
543C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses106329.00
544C76003Asset ManagementF155 - Montgomery Housing Initiative62020Computer SoftwareOperating Expenses1000.00
545C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative60044GranteesOperating Expenses942174.00
546C76102Grants ManagementF155 - Montgomery Housing Initiative60044GranteesOperating Expenses938510.00
547C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60532Other Non-Professional ServicesOperating Expenses90000.00
548C76202Code EnforcementF155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses100000.00
549Operating Expenses Total48017812.00
550C76000Director's OfficeF155 - Montgomery Housing Initiative68300Transfer To Debt ServiceTransfer to County Funds-30807500.00
551C76000Director's OfficeF155 - Montgomery Housing Initiative68200I/C Transfer To General FundTransfer to County Funds-553675.00
552Transfer to County Funds Total-31361175.00
553Montgomery Housing Initiative Total20912402.00
554C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund52002Group InsurancePersonnel Costs1899.00
555C76202Code EnforcementF160 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-26992.00
556C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
557C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
558C76102Grants ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
559C76003Asset ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
560C76001Human ResourcesF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs-1.00
561C76001Human ResourcesF162 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
562C76101Planning & Community Develop RevitalizF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
563C76202Code EnforcementF161 - Grant Fund50010Full Time SalariesPersonnel Costs103125.00
564C76203Multi-Family Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
565C76203Multi-Family Housing ProgramsF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
566C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
567C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs23147.00
568C76202Code EnforcementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
569C76001Human ResourcesF161 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
570C76203Multi-Family Housing ProgramsF162 - Grant Fund50010Full Time SalariesPersonnel Costs35886.00
571C76100Division Chief'S Office (CD)F162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
572C76003Asset ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
573C76001Human ResourcesF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
574C76202Code EnforcementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1046.00
575C76001Human ResourcesF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
576C76100Division Chief'S Office (CD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
577C76203Multi-Family Housing ProgramsF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
578C76200Division Chief's Office (HD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
579C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
580C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
581C76101Planning & Community Develop RevitalizF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
582C76000Director's OfficeF161 - Grant Fund50010Full Time SalariesPersonnel Costs44000.00
583C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
584C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
585C76102Grants ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
586C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
587C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
588C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
589C76000Director's OfficeF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
590C76001Human ResourcesF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
591C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
592C76202Code EnforcementF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
593C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
594C76204Affordable Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
595C76003Asset ManagementF162 - Grant Fund50010Full Time SalariesPersonnel Costs68880.00
596C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50010Full Time SalariesPersonnel Costs41267.00
597C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
598C76203Multi-Family Housing ProgramsF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
599C76203Multi-Family Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
600C76202Code EnforcementF160 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
601C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
602C76200Division Chief's Office (HD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
603C76202Code EnforcementF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
604C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
605C76202Code EnforcementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
606C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
607C76001Human ResourcesF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
608C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
609C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
610C76000Director's OfficeF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
611C76203Multi-Family Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
612C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
613C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
614C76203Multi-Family Housing ProgramsF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
615C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
616C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
617C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
618C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
619C76003Asset ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
620C76003Asset ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
621C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
622C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
623C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
624C76003Asset ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
625C76001Human ResourcesF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
626C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
627C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
628C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs4852.00
629C76102Grants ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
630C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
631C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
632C76100Division Chief'S Office (CD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
633C76202Code EnforcementF160 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16992.00
634C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
635C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
636C76203Multi-Family Housing ProgramsF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
637C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs299.00
638C76001Human ResourcesF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
639C76001Human ResourcesF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
640C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
641C76102Grants ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
642C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
643C76101Planning & Community Develop RevitalizF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
644C76204Affordable Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
645C76003Asset ManagementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs999.00
646C76003Asset ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
647C76202Code EnforcementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs1495.00
648C76203Multi-Family Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
649C76202Code EnforcementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
650C76001Human ResourcesF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
651C76001Human ResourcesF161 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
652C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs598.00
653C76100Division Chief'S Office (CD)F162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
654C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs5413.00
655C76100Division Chief'S Office (CD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
656C76000Director's OfficeF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3520.00
657C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
658C76003Asset ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
659C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs166797.00
660C76000Director's OfficeF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
661C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
662C76202Code EnforcementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
663C76001Human ResourcesF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
664C76203Multi-Family Housing ProgramsF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs520.00
665C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs2419.00
666C76202Code EnforcementF161 - Grant Fund52002Group InsurancePersonnel Costs15192.00
667C76204Affordable Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
668C76003Asset ManagementF162 - Grant Fund52002Group InsurancePersonnel Costs9495.00
669C76202Code EnforcementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
670C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
671C76001Human ResourcesF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
672C76203Multi-Family Housing ProgramsF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
673C76003Asset ManagementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
674C76101Planning & Community Develop RevitalizF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
675C76102Grants ManagementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
676C76202Code EnforcementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
677C76202Code EnforcementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
678C76102Grants ManagementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23222.00
679C76203Multi-Family Housing ProgramsF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
680C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
681C76202Code EnforcementF161 - Grant Fund51002Social Security- FICAPersonnel Costs6394.00
682C76202Code EnforcementF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
683C76202Code EnforcementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
684C76100Division Chief'S Office (CD)F162 - Grant Fund52002Group InsurancePersonnel Costs0.00
685C76003Asset ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
686C76202Code EnforcementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
687C76200Division Chief's Office (HD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
688C76202Code EnforcementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5601.00
689C76203Multi-Family Housing ProgramsF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
690C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund50010Full Time SalariesPersonnel Costs20633.00
691C76202Code EnforcementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
692C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3301.00
693C76203Multi-Family Housing ProgramsF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2871.00
694C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs4887.00
695C76003Asset ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
696C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs20889.00
697C76202Code EnforcementF160 - Grant Fund52002Group InsurancePersonnel Costs47475.00
698C76202Code EnforcementF160 - Grant Fund51002Social Security- FICAPersonnel Costs16937.00
699C76003Asset ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
700C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
701C76200Division Chief's Office (HD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
702C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51002Social Security- FICAPersonnel Costs1144.00
703C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
704C76100Division Chief'S Office (CD)F162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
705C76003Asset ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
706C76000Director's OfficeF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs638.00
707C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
708C76100Division Chief'S Office (CD)F162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
709C76202Code EnforcementF160 - Grant Fund50010Full Time SalariesPersonnel Costs273184.00
710C76001Human ResourcesF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
711C76203Multi-Family Housing ProgramsF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
712C76000Director's OfficeF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
713C76000Director's OfficeF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
714C76001Human ResourcesF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
715C76001Human ResourcesF162 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
716C76203Multi-Family Housing ProgramsF162 - Grant Fund51002Social Security- FICAPersonnel Costs2225.00
717C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs10341.00
718C76101Planning & Community Develop RevitalizF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
719C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
720C76001Human ResourcesF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
721C76100Division Chief'S Office (CD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
722C76203Multi-Family Housing ProgramsF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
723C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
724C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
725C76003Asset ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
726C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
727C76202Code EnforcementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
728C76202Code EnforcementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
729C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1651.00
730C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
731C76202Code EnforcementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
732C76202Code EnforcementF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
733C76001Human ResourcesF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
734C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
735C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
736C76203Multi-Family Housing ProgramsF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
737C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs47475.00
738C76202Code EnforcementF160 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs3961.00
739C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
740C76203Multi-Family Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
741C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
742C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
743C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs373342.00
744C76003Asset ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
745C76204Affordable Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
746C76003Asset ManagementF162 - Grant Fund51002Social Security- FICAPersonnel Costs4271.00
747C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
748C76101Planning & Community Develop RevitalizF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
749C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
750C76202Code EnforcementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
751C76203Multi-Family Housing ProgramsF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
752C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
753C76000Director's OfficeF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
754C76003Asset ManagementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs5510.00
755C76204Affordable Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
756Personnel Costs Total1580776.00
757C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses445265.00
758C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
759C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3104906.00
760C76102Grants ManagementF162 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2254043.00
761C76202Code EnforcementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3147.00
762C76102Grants ManagementF161 - Grant Fund60044GranteesOperating Expenses649500.00
763C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses496701.00
764C76101Planning & Community Develop RevitalizF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses389816.00
765Operating Expenses Total7343378.00
766Grant Fund Total8924154.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76205Licensing - LTAF001 - General Fund41596Single Family License FeeLicenses and Permits2423200.00
2C76205Licensing - LTAF001 - General Fund41598Accessory Apartment (Class 3) License FeeLicenses and Permits53750.00
3C76202Code EnforcementF001 - General Fund41091Licensure & Regulation Civil CitationLicenses and Permits0.00
4C76205Licensing - LTAF001 - General Fund41254Short-Term Rental LicensingLicenses and Permits200900.00
5C76205Licensing - LTAF001 - General Fund41588Landlord Tenant Transfer FeesLicenses and Permits0.00
6C76205Licensing - LTAF001 - General Fund41594Accessory Apartment License FeesLicenses and Permits7020.00
7C76205Licensing - LTAF001 - General Fund41590Current Year Condo License FeesLicenses and Permits700800.00
8C76205Licensing - LTAF001 - General Fund41592Current Year Apartment License FeesLicenses and Permits6929000.00
9Licenses and Permits Total10314670.00
10C76205Licensing - LTAF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
11C76205Licensing - LTAF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
12C76202Code EnforcementF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
13C76205Licensing - LTAF001 - General Fund44057Filing Fees - Board Of AppealsCharges for Services13000.00
14C76205Licensing - LTAF001 - General Fund44058Collected Deposit For Sign FeeCharges for Services11500.00
15C76206Common Ownership Community ProgramsF001 - General Fund44801Common Ownership Community - User FeesCharges for Services0.00
16C76205Licensing - LTAF001 - General Fund44804Transfer Fee (Class 3 AA)Charges for Services0.00
17C76206Common Ownership Community ProgramsF001 - General Fund44800Office of Common Ownership Community Registration FeesCharges for Services953063.00
18C76202Code EnforcementF001 - General Fund44805Re-inspection FeeCharges for Services15000.00
19C76205Licensing - LTAF001 - General Fund44059Refund Deposit For Sign FeeCharges for Services-5750.00
20Charges for Services Total986813.00
21C76202Code EnforcementF001 - General Fund45200Civil CitationsFines and Forfeitures38000.00
22C76201LTA MediationF001 - General Fund45200Civil CitationsFines and Forfeitures162500.00
23C76205Licensing - LTAF001 - General Fund45200Civil CitationsFines and Forfeitures24750.00
24Fines and Forfeitures Total225250.00
25C76205Licensing - LTAF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues4000.00
26C76202Code EnforcementF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues0.00
27Miscellaneous Revenues Total4000.00
28General Fund Total11530733.00
29C76000Director's OfficeF155 - Montgomery Housing Initiative40800Montgomery Housing Initiative Transfer TaxTaxes4600.00
30C76000Director's OfficeF155 - Montgomery Housing Initiative40604Recordation Tax PremiumTaxes28357276.00
31Taxes Total28361876.00
32C76000Director's OfficeF155 - Montgomery Housing Initiative44900Other Charges For Service / FeesCharges for Services99100.00
33C76000Director's OfficeF155 - Montgomery Housing Initiative44538Developer ContributionCharges for Services4625000.00
34Charges for Services Total4724100.00
35C76000Director's OfficeF155 - Montgomery Housing Initiative47452Sale of LandMiscellaneous Revenues895464.00
36C76000Director's OfficeF155 - Montgomery Housing Initiative47014Moderately Priced Dwelling Unit - Resale RecaptureMiscellaneous Revenues1090000.00
37C76000Director's OfficeF155 - Montgomery Housing Initiative49016Proceeds - HUD Section 108 Fixed Rate NoteMiscellaneous Revenues0.00
38C76000Director's OfficeF155 - Montgomery Housing Initiative47999Sundry / Misc RevenueMiscellaneous Revenues256500.00
39C76000Director's OfficeF155 - Montgomery Housing Initiative47032Moderately Priced Dwelling Unit ContributionsMiscellaneous Revenues0.00
40C76000Director's OfficeF155 - Montgomery Housing Initiative47312Principal Payment - Housing Production LoanMiscellaneous Revenues3300000.00
41C76000Director's OfficeF155 - Montgomery Housing Initiative47322Loan CommitmentMiscellaneous Revenues809500.00
42Miscellaneous Revenues Total6351464.00
43C76000Director's OfficeF155 - Montgomery Housing Initiative46100Interest Income - Pooled InvestmentInvestment Income1939240.00
44C76000Director's OfficeF155 - Montgomery Housing Initiative46212Interest Payment - Housing Production LoanInvestment Income0.00
45Investment Income Total1939240.00
46Montgomery Housing Initiative Total41376680.00
47C76202Code EnforcementF160 - Grant Fund42406Other Non-State/Federal Intergovernmental ReimbursementIntergovernmental334704.00
48C76102Grants ManagementF160 - Grant Fund42450State GrantsIntergovernmental0.00
49C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental649500.00
50C76102Grants ManagementF160 - Grant Fund42500Federal GrantsIntergovernmental445265.00
51C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental2785896.00
52C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental600000.00
53C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental1158800.00
54C76102Grants ManagementF162 - Grant Fund42500Federal GrantsIntergovernmental1949989.00
55Intergovernmental Total7924154.00
56C76102Grants ManagementF162 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
57C76102Grants ManagementF161 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
58Miscellaneous Revenues Total1000000.00
59Grant Fund Total8924154.00