| 1 | C39100 | Consumer Protection | F001 - General Fund | 53020 | GRIP (Guaranteed Retirement Income Plan) | Personnel Costs | $67,964.00 |
| 2 | C39100 | Consumer Protection | F001 - General Fund | 50420 | Lapse (Planning) | Personnel Costs | ($43,593.00) |
| 3 | C39100 | Consumer Protection | F001 - General Fund | 51020 | Other Non-Workforce FICA | Personnel Costs | ($2,646.00) |
| 4 | C39100 | Consumer Protection | F001 - General Fund | 50099 | Budget Adjustment (Salary) | Personnel Costs | $0.00 |
| 5 | C39100 | Consumer Protection | F001 - General Fund | 52110 | Dental | Personnel Costs | $0.00 |
| 6 | C39100 | Consumer Protection | F001 - General Fund | 53016 | RSP (Retirement Savings Plan) | Personnel Costs | $60,205.00 |
| 7 | C39100 | Consumer Protection | F001 - General Fund | 51004 | Social Security- FICA Medicaid | Personnel Costs | $33,729.00 |
| 8 | C39100 | Consumer Protection | F001 - General Fund | 51002 | Social Security- FICA | Personnel Costs | $142,118.00 |
| 9 | C39100 | Consumer Protection | F001 - General Fund | 50010 | Full Time Salaries | Personnel Costs | $2,326,125.00 |
| 10 | C39100 | Consumer Protection | F001 - General Fund | 50220 | Multilingual Pay | Personnel Costs | $9,000.00 |
| 11 | C39100 | Consumer Protection | F001 - General Fund | 52060 | Other Non-Workforce Group Insurance | Personnel Costs | ($6,539.00) |
| 12 | C39100 | Consumer Protection | F001 - General Fund | 50311 | Other Compensation Adjustment - OMB Use only | Personnel Costs | ($20,054.00) |
| 13 | C39100 | Consumer Protection | F001 - General Fund | 53060 | Other Non-Workforce Retirement | Personnel Costs | ($2,767.00) |
| 14 | C39100 | Consumer Protection | F001 - General Fund | 53018 | ERS (Employee Retirement Plan) | Personnel Costs | $17,371.00 |
| 15 | C39100 | Consumer Protection | F001 - General Fund | 52002 | Group Insurance | Personnel Costs | $323,676.00 |
| 16 | | | | | | Personnel Costs Total | $2,904,589.00 |
| 17 | C39100 | Consumer Protection | F001 - General Fund | 60530 | Other Professional Services | Operating Expenses | $41,000.00 |
| 18 | C39100 | Consumer Protection | F001 - General Fund | 63100 | Outside Printing / Copying | Operating Expenses | $710.00 |
| 19 | C39100 | Consumer Protection | F001 - General Fund | 63600 | Local Telephone Service Charges | Operating Expenses | $0.00 |
| 20 | C39100 | Consumer Protection | F001 - General Fund | 62018 | Computer Equipment - Non Capitalized | Operating Expenses | $0.00 |
| 21 | C39100 | Consumer Protection | F001 - General Fund | 63604 | Cellular Phone Line Charges | Operating Expenses | $8,000.00 |
| 22 | C39100 | Consumer Protection | F001 - General Fund | 64208 | Other Dues | Operating Expenses | $970.00 |
| 23 | C39100 | Consumer Protection | F001 - General Fund | 63206 | Inter-Office Mail | Operating Expenses | $2,000.00 |
| 24 | C39100 | Consumer Protection | F001 - General Fund | 63208 | Other - Mail | Operating Expenses | $200.00 |
| 25 | C39100 | Consumer Protection | F001 - General Fund | 69999 | Other Miscellaneous Operating Expenses | Operating Expenses | $5,000.00 |
| 26 | C39100 | Consumer Protection | F001 - General Fund | 64304 | Advertising - Marketing/Sales | Operating Expenses | $0.00 |
| 27 | C39100 | Consumer Protection | F001 - General Fund | 63500 | Assigned Motor Pool Vehicles | Operating Expenses | $8,855.00 |
| 28 | C39100 | Consumer Protection | F001 - General Fund | 62020 | Computer Software | Operating Expenses | $2,500.00 |
| 29 | C39100 | Consumer Protection | F001 - General Fund | 63022 | Other Central Duplicating Services - Printing | Operating Expenses | $4,390.00 |
| 30 | C39100 | Consumer Protection | F001 - General Fund | 61904 | Copiers | Operating Expenses | $1,470.00 |
| 31 | C39100 | Consumer Protection | F001 - General Fund | 63016 | Imaging | Operating Expenses | $3,595.00 |
| 32 | C39100 | Consumer Protection | F001 - General Fund | 62010 | General Office Supplies | Operating Expenses | $7,213.00 |
| 33 | C39100 | Consumer Protection | F001 - General Fund | 63302 | Outside Overnight Mail/Courier | Operating Expenses | $500.00 |
| 34 | C39100 | Consumer Protection | F001 - General Fund | 63200 | Central Duplicating - Postage - Bulk | Operating Expenses | $6,484.00 |
| 35 | C39100 | Consumer Protection | F001 - General Fund | 64010 | Metropolitan Area Travel | Operating Expenses | $5,000.00 |
| 36 | C39100 | Consumer Protection | F001 - General Fund | 63104 | Other Outside Printing/Copying | Operating Expenses | $400.00 |
| 37 | C39100 | Consumer Protection | F001 - General Fund | 62022 | Paper & Supplies For Copiers | Operating Expenses | $1,500.00 |
| 38 | C39100 | Consumer Protection | F001 - General Fund | 63020 | Office Machines/Copier Leases | Operating Expenses | $3,428.00 |
| 39 | | | | | | Operating Expenses Total | $103,215.00 |
| 40 | | | | | | General Fund Total | $3,007,804.00 |