up
Budget Year / Version:
FY 26
RECOMMENDED
Expenditures by Fund
100.0%001000000200000030000004000000500000060000007000000General Fund
100.0%001000000200000030000004000000500000060000007000000General Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C35000Procurement OperationsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
2C35000Procurement OperationsF001 - General Fund52002Group InsurancePersonnel Costs$465,734.00
3C35000Procurement OperationsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
4C35000Procurement OperationsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs($40,396.00)
5C35000Procurement OperationsF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$6,157.00
6C35000Procurement OperationsF001 - General Fund50010Full Time SalariesPersonnel Costs$3,136,981.00
7C35000Procurement OperationsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$45,486.00
8C35000Procurement OperationsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$74,756.00
9C35000Procurement OperationsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
10C35000Procurement OperationsF001 - General Fund50420Lapse (Planning)Personnel Costs$0.00
11C35000Procurement OperationsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$114,422.00
12C35000Procurement OperationsF001 - General Fund51002Social Security- FICAPersonnel Costs$189,534.00
13C35000Procurement OperationsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
14C35200Business Relations and ComplianceF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$13,186.00
15C35200Business Relations and ComplianceF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
16C35200Business Relations and ComplianceF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
17C35200Business Relations and ComplianceF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$31,571.00
18C35200Business Relations and ComplianceF001 - General Fund52110DentalPersonnel Costs$0.00
19C35200Business Relations and ComplianceF001 - General Fund52002Group InsurancePersonnel Costs$125,874.00
20C35200Business Relations and ComplianceF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$21,077.00
21C35200Business Relations and ComplianceF001 - General Fund51002Social Security- FICAPersonnel Costs$54,854.00
22C35200Business Relations and ComplianceF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
23C35200Business Relations and ComplianceF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
24C35200Business Relations and ComplianceF001 - General Fund50012Part Time SalariesPersonnel Costs$46,437.00
25C35200Business Relations and ComplianceF001 - General Fund50010Full Time SalariesPersonnel Costs$862,957.00
26C35200Business Relations and ComplianceF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$5,630.00
27C35100Procurement ServicesF001 - General Fund52002Group InsurancePersonnel Costs$89,910.00
28C35100Procurement ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$15,882.00
29C35100Procurement ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($10,942.00)
30C35100Procurement ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs$34,428.00
31C35100Procurement ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($11,443.00)
32C35100Procurement ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$8,052.00
33C35100Procurement ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
34C35100Procurement ServicesF001 - General Fund50420Lapse (Planning)Personnel Costs($143,036.00)
35C35100Procurement ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$21,775.00
36C35100Procurement ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($21,455.00)
37C35100Procurement ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs$555,285.00
38Personnel Costs Total$5,692,716.00
39C35100Procurement ServicesF001 - General Fund62010General Office SuppliesOperating Expenses$0.00
40C35100Procurement ServicesF001 - General Fund64010Metropolitan Area TravelOperating Expenses$20.00
41C35100Procurement ServicesF001 - General Fund60026Professional Educational/TrainingOperating Expenses$0.00
42C35100Procurement ServicesF001 - General Fund64208Other DuesOperating Expenses$250.00
43C35100Procurement ServicesF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$100.00
44C35100Procurement ServicesF001 - General Fund62022Paper & Supplies For CopiersOperating Expenses$400.00
45C35200Business Relations and ComplianceF001 - General Fund60010Accounting / Auditing ServicesOperating Expenses$75,500.00
46C35200Business Relations and ComplianceF001 - General Fund64202Professional Organizations (Group)Operating Expenses$3,000.00
47C35200Business Relations and ComplianceF001 - General Fund64402Professional Meetings HostedOperating Expenses$8,860.00
48C35100Procurement ServicesF001 - General Fund64110Professional/Licensure TrainingOperating Expenses$250.00
49C35200Business Relations and ComplianceF001 - General Fund63102Outside Production ReportsOperating Expenses$0.00
50C35200Business Relations and ComplianceF001 - General Fund60158Consultant ServicesOperating Expenses$126,700.00
51C35200Business Relations and ComplianceF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses$5,000.00
52C35200Business Relations and ComplianceF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$4,234.00
53C35200Business Relations and ComplianceF001 - General Fund60168Temporary Office ClericalOperating Expenses$35,000.00
54C35000Procurement OperationsF001 - General Fund63206Inter-Office MailOperating Expenses$500.00
55C35000Procurement OperationsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses$400.00
56C35000Procurement OperationsF001 - General Fund64100Local Conference RelatedOperating Expenses$3,221.00
57C35000Procurement OperationsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$50.00
58C35000Procurement OperationsF001 - General Fund62700Books / Reference MaterialsOperating Expenses$0.00
59C35000Procurement OperationsF001 - General Fund64202Professional Organizations (Group)Operating Expenses$700.00
60C35000Procurement OperationsF001 - General Fund64402Professional Meetings HostedOperating Expenses$9,881.00
61C35000Procurement OperationsF001 - General Fund64010Metropolitan Area TravelOperating Expenses$600.00
62C35000Procurement OperationsF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses$0.00
63C35000Procurement OperationsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses$6,857.00
64C35000Procurement OperationsF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses$50.00
65C35000Procurement OperationsF001 - General Fund63016ImagingOperating Expenses$2,141.00
66C35000Procurement OperationsF001 - General Fund64208Other DuesOperating Expenses$100.00
67C35000Procurement OperationsF001 - General Fund62010General Office SuppliesOperating Expenses$10,944.00
68C35000Procurement OperationsF001 - General Fund62946Other Supplies And MaterialsOperating Expenses$0.00
69C35000Procurement OperationsF001 - General Fund60084Security ServicesOperating Expenses$0.00
70C35000Procurement OperationsF001 - General Fund60158Consultant ServicesOperating Expenses$770,000.00
71C35000Procurement OperationsF001 - General Fund64110Professional/Licensure TrainingOperating Expenses$302.00
72C35000Procurement OperationsF001 - General Fund60168Temporary Office ClericalOperating Expenses$23,500.00
73C35000Procurement OperationsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$7,722.00
74C35000Procurement OperationsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$4,258.00
75C35000Procurement OperationsF001 - General Fund62020Computer SoftwareOperating Expenses$0.00
76C35000Procurement OperationsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses$450.00
77C35000Procurement OperationsF001 - General Fund61900Computer RentalsOperating Expenses$0.00
78C35000Procurement OperationsF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses$3,050.00
79Operating Expenses Total$1,104,040.00
80General Fund Total$6,796,756.00
Showing 1 to 80 of 80 entries