Budget Year / Version:
FY 26
RECOMMENDED
Expenditures by Fund
96.9%0050000000100000000150000000200000000250000000300000000350000000400000000450000000General FundEmployee Health Self Insurance
96.9%0050000000100000000150000000200000000250000000300000000350000000400000000450000000General FundEmployee Health Self Insurance
Revenues by Fund
100.0%0050000000100000000150000000200000000250000000300000000350000000400000000450000000Employee Health Self Insurance
100.0%0050000000100000000150000000200000000250000000300000000350000000400000000450000000Employee Health Self Insurance
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C33220Records ManagementF001 - General Fund52002Group InsurancePersonnel Costs$39,560.00
2C33220Records ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
3C33220Records ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$0.00
4C33220Records ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
5C33220Records ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
6C33220Records ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs$16,323.00
7C33220Records ManagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$14,770.00
8C33220Records ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$3,818.00
9C33220Records ManagementF001 - General Fund50420Lapse (Planning)Personnel Costs$0.00
10C33220Records ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
11C33220Records ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs$263,276.00
12C33500Recruitment & SelectionF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($3,103.00)
13C33500Recruitment & SelectionF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
14C33500Recruitment & SelectionF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$28,694.00
15C33500Recruitment & SelectionF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$56,071.00
16C33500Recruitment & SelectionF001 - General Fund50420Lapse (Planning)Personnel Costs($38,785.00)
17C33500Recruitment & SelectionF001 - General Fund51002Social Security- FICAPersonnel Costs$122,690.00
18C33500Recruitment & SelectionF001 - General Fund50012Part Time SalariesPersonnel Costs$124,198.00
19C33500Recruitment & SelectionF001 - General Fund50010Full Time SalariesPersonnel Costs$1,854,675.00
20C33500Recruitment & SelectionF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($5,818.00)
21C33500Recruitment & SelectionF001 - General Fund52110DentalPersonnel Costs$0.00
22C33500Recruitment & SelectionF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$7,644.00
23C33500Recruitment & SelectionF001 - General Fund52002Group InsurancePersonnel Costs$287,712.00
24C33500Recruitment & SelectionF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($2,967.00)
25C33500Recruitment & SelectionF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$52,489.00
26C33700Health Insurance TeamF001 - General Fund52008Group Insurance- Charges From OthersPersonnel Costs$0.00
27C33700Health Insurance TeamF001 - General Fund53010Retirement- Charges from OthersPersonnel Costs$0.00
28C33700Health Insurance TeamF001 - General Fund51012Social Security- Charges from OthersPersonnel Costs$0.00
29C33230Compensation And ClassificationF001 - General Fund50010Full Time SalariesPersonnel Costs$1,315,014.00
30C33230Compensation And ClassificationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$22,245.00
31C33230Compensation And ClassificationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$19,068.00
32C33230Compensation And ClassificationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($6,931.00)
33C33230Compensation And ClassificationF001 - General Fund50420Lapse (Planning)Personnel Costs($86,633.00)
34C33230Compensation And ClassificationF001 - General Fund51002Social Security- FICAPersonnel Costs$81,531.00
35C33230Compensation And ClassificationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($12,995.00)
36C33230Compensation And ClassificationF001 - General Fund52002Group InsurancePersonnel Costs$197,802.00
37C33230Compensation And ClassificationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($6,627.00)
38C33400Talent Acquisition and ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs$138,004.00
39C33400Talent Acquisition and ManagementF001 - General Fund52002Group InsurancePersonnel Costs$17,982.00
40C33400Talent Acquisition and ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$2,001.00
41C33400Talent Acquisition and ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$5,520.00
42C33400Talent Acquisition and ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs$8,556.00
43C33200Strategic CommunicationsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$6,421.00
44C33230Compensation And ClassificationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$0.00
45C33230Compensation And ClassificationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
46C33230Compensation And ClassificationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$52,106.00
47C33700Health Insurance TeamF001 - General Fund50404Salary Charges From OthersPersonnel Costs$0.00
48C33200Strategic CommunicationsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
49C33200Strategic CommunicationsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
50C33200Strategic CommunicationsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
51C33200Strategic CommunicationsF001 - General Fund51002Social Security- FICAPersonnel Costs$21,559.00
52C33200Strategic CommunicationsF001 - General Fund52002Group InsurancePersonnel Costs$62,937.00
53C33200Strategic CommunicationsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$5,042.00
54C33200Strategic CommunicationsF001 - General Fund50010Full Time SalariesPersonnel Costs$343,532.00
55C33200Strategic CommunicationsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$12,901.00
56C33420Learning and Organizational DevelopmentF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
57C33200Strategic CommunicationsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
58C33420Learning and Organizational DevelopmentF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$13,824.00
59C33420Learning and Organizational DevelopmentF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
60C33420Learning and Organizational DevelopmentF001 - General Fund50010Full Time SalariesPersonnel Costs$757,187.00
61C33420Learning and Organizational DevelopmentF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
62C33420Learning and Organizational DevelopmentF001 - General Fund52110DentalPersonnel Costs$0.00
63C33420Learning and Organizational DevelopmentF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$10,979.00
64C33420Learning and Organizational DevelopmentF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
65C33420Learning and Organizational DevelopmentF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$6,004.00
66C33420Learning and Organizational DevelopmentF001 - General Fund52002Group InsurancePersonnel Costs$107,892.00
67C33600EEO And Diversity ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
68C33600EEO And Diversity ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
69C33600EEO And Diversity ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$6,076.00
70C33600EEO And Diversity ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs$419,062.00
71C33600EEO And Diversity ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$11,086.00
72C33600EEO And Diversity ManagementF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$14,491.00
73C33600EEO And Diversity ManagementF001 - General Fund52002Group InsurancePersonnel Costs$53,946.00
74C33600EEO And Diversity ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs$24,699.00
75C33600EEO And Diversity ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
76C33600EEO And Diversity ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
77C33210Administrative ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
78C33420Learning and Organizational DevelopmentF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$31,597.00
79C33420Learning and Organizational DevelopmentF001 - General Fund51002Social Security- FICAPersonnel Costs$46,946.00
80C33210Administrative ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
81C33210Administrative ServicesF001 - General Fund52002Group InsurancePersonnel Costs$12,587.00
82C33210Administrative ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs$6,503.00
83C33210Administrative ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs$112,309.00
84C33210Administrative ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
85C33210Administrative ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$8,985.00
86C33210Administrative ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
87C33210Administrative ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$1,628.00
88C33800Occupational Medical ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs$625,097.00
89C33800Occupational Medical ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$9,064.00
90C33800Occupational Medical ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
91C33800Occupational Medical ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs$38,756.00
92C33800Occupational Medical ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
93C33800Occupational Medical ServicesF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$6,394.00
94C33800Occupational Medical ServicesF001 - General Fund52002Group InsurancePersonnel Costs$91,708.00
95C33800Occupational Medical ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
96C33800Occupational Medical ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
97C33800Occupational Medical ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$21,907.00
98C33800Occupational Medical ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$8,901.00
99C33810Police Stress ManagementF001 - General Fund52002Group InsurancePersonnel Costs$8,991.00
100C33810Police Stress ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$5,752.00
101C33810Police Stress ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
102C33810Police Stress ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs$71,901.00
103C33810Police Stress ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$1,043.00
104C33810Police Stress ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs$4,458.00
105C33810Police Stress ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
106C33810Police Stress ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
107C33810Police Stress ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
108C33100Directors OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($10,409.00)
109C33100Directors OfficeF001 - General Fund50420Lapse (Planning)Personnel Costs($130,116.00)
110C33100Directors OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$21,190.00
111C33100Directors OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$7,967.00
112C33100Directors OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs$549,440.00
113C33100Directors OfficeF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs($65,447.00)
114C33100Directors OfficeF001 - General Fund52110DentalPersonnel Costs$0.00
115C33100Directors OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs$27,611.00
116C33100Directors OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($19,517.00)
117C33100Directors OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($9,954.00)
118C33100Directors OfficeF001 - General Fund52002Group InsurancePersonnel Costs$53,946.00
119C33100Directors OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$48,993.00
120C33100Directors OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$13,352.00
121C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$18,157.00
122C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
123C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
124C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund52002Group InsurancePersonnel Costs$151,049.00
125C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
126C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund51002Social Security- FICAPersonnel Costs$65,033.00
127C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund50010Full Time SalariesPersonnel Costs$1,048,927.00
128C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$44,210.00
129C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
130C33510LEAP4MCG ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
131C33510LEAP4MCG ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
132C33510LEAP4MCG ProgramF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
133C33510LEAP4MCG ProgramF001 - General Fund52002Group InsurancePersonnel Costs$35,964.00
134C33510LEAP4MCG ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
135C33510LEAP4MCG ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs$9,023.00
136C33510LEAP4MCG ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs$145,539.00
137C33510LEAP4MCG ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$2,110.00
138C33510LEAP4MCG ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$5,822.00
139C33110Policy, Practice, and Strategic CommunicationsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$15,209.00
140Personnel Costs Total$9,588,154.00
141C33500Recruitment & SelectionF001 - General Fund60530Other Professional ServicesOperating Expenses$0.00
142C33500Recruitment & SelectionF001 - General Fund60166Temporary Para-ProfessionalOperating Expenses$0.00
143C33500Recruitment & SelectionF001 - General Fund60446Software Licensure/Maintenance AgreementsOperating Expenses$344,470.00
144C33500Recruitment & SelectionF001 - General Fund62020Computer SoftwareOperating Expenses$0.00
145C33500Recruitment & SelectionF001 - General Fund60022Disability ServicesOperating Expenses$93,224.00
146C33500Recruitment & SelectionF001 - General Fund60056Interpreter ServicesOperating Expenses$20,000.00
147C33500Recruitment & SelectionF001 - General Fund60018Professional ComputerOperating Expenses$0.00
148C33500Recruitment & SelectionF001 - General Fund60030Employment ServicesOperating Expenses$24,108.00
149C33500Recruitment & SelectionF001 - General Fund64300Advertising - JobsOperating Expenses$0.00
150C33600EEO And Diversity ManagementF001 - General Fund64404Job Fairs / Career DaysOperating Expenses$0.00
151C33600EEO And Diversity ManagementF001 - General Fund64120Other EducationOperating Expenses$5,500.00
152C33420Learning and Organizational DevelopmentF001 - General Fund69012Employee Awards - Non PayrollOperating Expenses$0.00
153C33420Learning and Organizational DevelopmentF001 - General Fund64120Other EducationOperating Expenses$7,500.00
154C33420Learning and Organizational DevelopmentF001 - General Fund64125Tuition Assistance - Fraternal Order of Police (FOP)Operating Expenses$135,000.00
155C33420Learning and Organizational DevelopmentF001 - General Fund64122Tuition Assistance - Municipal & County Government Employees Organization (MCGEO)Operating Expenses$37,500.00
156C33420Learning and Organizational DevelopmentF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$2,000.00
157C33420Learning and Organizational DevelopmentF001 - General Fund60026Professional Educational/TrainingOperating Expenses$20,000.00
158C33420Learning and Organizational DevelopmentF001 - General Fund64108Management/Leadership TrainingOperating Expenses$120,000.00
159C33420Learning and Organizational DevelopmentF001 - General Fund64106Computer TrainingOperating Expenses$0.00
160C33420Learning and Organizational DevelopmentF001 - General Fund64104Tuition AssistanceOperating Expenses$37,500.00
161C33420Learning and Organizational DevelopmentF001 - General Fund64110Professional/Licensure TrainingOperating Expenses$30,000.00
162C33420Learning and Organizational DevelopmentF001 - General Fund64123Tuition Assistance - International Association of Firefighters (IAFF)Operating Expenses$135,000.00
163C33230Compensation And ClassificationF001 - General Fund60158Consultant ServicesOperating Expenses$500,000.00
164C33230Compensation And ClassificationF001 - General Fund60530Other Professional ServicesOperating Expenses$179,360.00
165C33230Compensation And ClassificationF001 - General Fund64120Other EducationOperating Expenses$0.00
166C33100Directors OfficeF001 - General Fund60168Temporary Office ClericalOperating Expenses$10,220.00
167C33100Directors OfficeF001 - General Fund60530Other Professional ServicesOperating Expenses$0.00
168C33100Directors OfficeF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses$0.00
169C33100Directors OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$41,260.00
170C33100Directors OfficeF001 - General Fund63206Inter-Office MailOperating Expenses$2,010.00
171C33100Directors OfficeF001 - General Fund60446Software Licensure/Maintenance AgreementsOperating Expenses$0.00
172C33100Directors OfficeF001 - General Fund62028Other Supplies & EquipmentOperating Expenses$1,338.00
173C33100Directors OfficeF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses$8,409.00
174C33100Directors OfficeF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses$6,050.00
175C33100Directors OfficeF001 - General Fund63016ImagingOperating Expenses$13,740.00
176C33100Directors OfficeF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$0.00
177C33100Directors OfficeF001 - General Fund63208Other - MailOperating Expenses($210.00)
178C33100Directors OfficeF001 - General Fund63634Other Communication ServicesOperating Expenses$9,000.00
179C33100Directors OfficeF001 - General Fund64208Other DuesOperating Expenses$2,819.00
180C33100Directors OfficeF001 - General Fund63504Daily Rental Motor PoolOperating Expenses$1,580.00
181C33100Directors OfficeF001 - General Fund60052Information System ServicesOperating Expenses$10,280.00
182C33100Directors OfficeF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$0.00
183C33100Directors OfficeF001 - General Fund63014Central Duplicating - Other Printing/CopyingOperating Expenses$10,600.00
184C33100Directors OfficeF001 - General Fund62016Computer SuppliesOperating Expenses$12,190.00
185C33100Directors OfficeF001 - General Fund64010Metropolitan Area TravelOperating Expenses$2,480.00
186C33100Directors OfficeF001 - General Fund64012Non-Metropolitan Area TravelOperating Expenses$4,350.00
187C33100Directors OfficeF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses$2,500.00
188C33100Directors OfficeF001 - General Fund62010General Office SuppliesOperating Expenses$3,005.00
189C33100Directors OfficeF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses$1,026.00
190C33800Occupational Medical ServicesF001 - General Fund64120Other EducationOperating Expenses$1,000.00
191C33800Occupational Medical ServicesF001 - General Fund60048Medical SuppliesOperating Expenses$134,190.00
192C33800Occupational Medical ServicesF001 - General Fund60152Professional PhysicianOperating Expenses$3,815,935.00
193C33800Occupational Medical ServicesF001 - General Fund63702Charges to Occupational Medical Services (OMS)Operating Expenses($2,442,675.00)
194C33800Occupational Medical ServicesF001 - General Fund62028Other Supplies & EquipmentOperating Expenses$25,000.00
195C33800Occupational Medical ServicesF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses$1,000.00
196C33800Occupational Medical ServicesF001 - General Fund64208Other DuesOperating Expenses$1,000.00
197C33800Occupational Medical ServicesF001 - General Fund63016ImagingOperating Expenses$30,000.00
198C33800Occupational Medical ServicesF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$254.00
199C33800Occupational Medical ServicesF001 - General Fund60058Laboratory ServicesOperating Expenses$150,000.00
200C33800Occupational Medical ServicesF001 - General Fund60064Medical ServicesOperating Expenses$157,500.00
201C33800Occupational Medical ServicesF001 - General Fund62106Medical EquipmentOperating Expenses$20,000.00
202C33800Occupational Medical ServicesF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses$1,300.00
203C33800Occupational Medical ServicesF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$900.00
204C33800Occupational Medical ServicesF001 - General Fund62016Computer SuppliesOperating Expenses$5,000.00
205C33800Occupational Medical ServicesF001 - General Fund64010Metropolitan Area TravelOperating Expenses$600.00
206C33800Occupational Medical ServicesF001 - General Fund64012Non-Metropolitan Area TravelOperating Expenses$1,000.00
207C33800Occupational Medical ServicesF001 - General Fund60078Radiology ServicesOperating Expenses$50,000.00
208C33800Occupational Medical ServicesF001 - General Fund62100Clinic SuppliesOperating Expenses$40,000.00
209C33800Occupational Medical ServicesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses$13,950.00
210C33800Occupational Medical ServicesF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$8,000.00
211C33800Occupational Medical ServicesF001 - General Fund60084Security ServicesOperating Expenses$5,400.00
212C33800Occupational Medical ServicesF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses$1,910.00
213C33800Occupational Medical ServicesF001 - General Fund60056Interpreter ServicesOperating Expenses$9,000.00
214C33800Occupational Medical ServicesF001 - General Fund62010General Office SuppliesOperating Expenses$10,680.00
215C33420Learning and Organizational DevelopmentF001 - General Fund60530Other Professional ServicesOperating Expenses$25,000.00
216C33100Directors OfficeF001 - General Fund64120Other EducationOperating Expenses$13,450.00
217Operating Expenses Total$3,913,203.00
218General Fund Total$13,501,357.00
219C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$934.00
220C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$98,500.00
221C33750Employee Wellness ProgramF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$15,966.00
222C33750Employee Wellness ProgramF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$257,515.00
223C33750Employee Wellness ProgramF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$20,601.00
224C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$6,107.00
225C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$1,428.00
226C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$6,549.00
227C33110Policy, Practice, and Strategic CommunicationsF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$10,789.00
228C33220Records ManagementF625 - Employee Health Self Insurance53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$16,977.00
229C33220Records ManagementF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$18,762.00
230C33220Records ManagementF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$0.00
231C33220Records ManagementF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$44,955.00
232C33220Records ManagementF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$4,388.00
233C33220Records ManagementF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$302,618.00
234C33700Health Insurance TeamF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
235C33700Health Insurance TeamF625 - Employee Health Self Insurance50099Budget Adjustment (Salary)Personnel Costs$0.00
236C33700Health Insurance TeamF625 - Employee Health Self Insurance53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$36,391.00
237C33700Health Insurance TeamF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$67,292.00
238C33700Health Insurance TeamF625 - Employee Health Self Insurance51012Social Security- Charges from OthersPersonnel Costs$7,051.00
239C33700Health Insurance TeamF625 - Employee Health Self Insurance53010Retirement- Charges from OthersPersonnel Costs$11,152.00
240C33700Health Insurance TeamF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$34,935.00
241C33700Health Insurance TeamF625 - Employee Health Self Insurance50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs$0.00
242C33700Health Insurance TeamF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
243C33700Health Insurance TeamF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$163,636.00
244C33700Health Insurance TeamF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
245C33700Health Insurance TeamF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$15,738.00
246C33700Health Insurance TeamF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$1,085,367.00
247C33200Strategic CommunicationsF625 - Employee Health Self Insurance53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$1,605.00
248C33200Strategic CommunicationsF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$8,991.00
249C33700Health Insurance TeamF625 - Employee Health Self Insurance50404Salary Charges From OthersPersonnel Costs$92,169.00
250C33200Strategic CommunicationsF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$3,061.00
251C33200Strategic CommunicationsF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$4,146.00
252C33200Strategic CommunicationsF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$970.00
253C33200Strategic CommunicationsF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$66,876.00
254C33210Administrative ServicesF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
255C33210Administrative ServicesF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
256C33210Administrative ServicesF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$59,341.00
257C33210Administrative ServicesF625 - Employee Health Self Insurance50099Budget Adjustment (Salary)Personnel Costs($65,447.00)
258C33210Administrative ServicesF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$39,868.00
259C33800Occupational Medical ServicesF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
260C33210Administrative ServicesF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
261C33210Administrative ServicesF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$7,226.00
262C33210Administrative ServicesF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$29,825.00
263C33800Occupational Medical ServicesF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$8,346.00
264C33210Administrative ServicesF625 - Employee Health Self Insurance50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs($45,852.00)
265C33210Administrative ServicesF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$498,351.00
266C33700Health Insurance TeamF625 - Employee Health Self Insurance52008Group Insurance- Charges From OthersPersonnel Costs$12,078.00
267C33800Occupational Medical ServicesF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$104,331.00
268C33800Occupational Medical ServicesF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$1,513.00
269C33800Occupational Medical ServicesF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$6,469.00
270C33800Occupational Medical ServicesF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
271C33800Occupational Medical ServicesF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$16,184.00
272C33800Occupational Medical ServicesF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
273C33810Police Stress ManagementF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$62,937.00
274C33810Police Stress ManagementF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
275C33100Directors OfficeF625 - Employee Health Self Insurance50099Budget Adjustment (Salary)Personnel Costs$0.00
276C33100Directors OfficeF625 - Employee Health Self Insurance51012Social Security- Charges from OthersPersonnel Costs$5,939.00
277C33100Directors OfficeF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$0.00
278C33100Directors OfficeF625 - Employee Health Self Insurance52008Group Insurance- Charges From OthersPersonnel Costs$6,648.00
279C33100Directors OfficeF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$0.00
280C33100Directors OfficeF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
281C33100Directors OfficeF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$0.00
282C33810Police Stress ManagementF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
283C33810Police Stress ManagementF625 - Employee Health Self Insurance50099Budget Adjustment (Salary)Personnel Costs$0.00
284C33810Police Stress ManagementF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$30,795.00
285C33810Police Stress ManagementF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
286C33810Police Stress ManagementF625 - Employee Health Self Insurance50010Full Time SalariesPersonnel Costs$502,652.00
287C33810Police Stress ManagementF625 - Employee Health Self Insurance53016RSP (Retirement Savings Plan)Personnel Costs$35,416.00
288C33810Police Stress ManagementF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$7,288.00
289C33100Directors OfficeF625 - Employee Health Self Insurance51002Social Security- FICAPersonnel Costs$0.00
290C33100Directors OfficeF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
291C33100Directors OfficeF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
292C33100Directors OfficeF625 - Employee Health Self Insurance53010Retirement- Charges from OthersPersonnel Costs$9,394.00
293C33100Directors OfficeF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$0.00
294C33100Directors OfficeF625 - Employee Health Self Insurance50404Salary Charges From OthersPersonnel Costs$77,638.00
295C33100Directors OfficeF625 - Employee Health Self Insurance53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$0.00
296C33750Employee Wellness ProgramF625 - Employee Health Self Insurance52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
297C33750Employee Wellness ProgramF625 - Employee Health Self Insurance52002Group InsurancePersonnel Costs$35,964.00
298C33750Employee Wellness ProgramF625 - Employee Health Self Insurance53060Other Non-Workforce RetirementPersonnel Costs$0.00
299C33750Employee Wellness ProgramF625 - Employee Health Self Insurance51004Social Security- FICA MedicaidPersonnel Costs$3,734.00
300C33750Employee Wellness ProgramF625 - Employee Health Self Insurance51020Other Non-Workforce FICAPersonnel Costs$0.00
301Personnel Costs Total$3,856,107.00
302C33700Health Insurance TeamF625 - Employee Health Self Insurance60168Temporary Office ClericalOperating Expenses$0.00
303C33700Health Insurance TeamF625 - Employee Health Self Insurance60530Other Professional ServicesOperating Expenses$5,500.00
304C33700Health Insurance TeamF625 - Employee Health Self Insurance63022Other Central Duplicating Services - PrintingOperating Expenses$39,645.00
305C33700Health Insurance TeamF625 - Employee Health Self Insurance63300Outside PostageOperating Expenses$21,380.00
306C33700Health Insurance TeamF625 - Employee Health Self Insurance60018Professional ComputerOperating Expenses$99,840.00
307C33700Health Insurance TeamF625 - Employee Health Self Insurance64208Other DuesOperating Expenses$1,000.00
308C33700Health Insurance TeamF625 - Employee Health Self Insurance64120Other EducationOperating Expenses$11,000.00
309C33700Health Insurance TeamF625 - Employee Health Self Insurance62018Computer Equipment - Non CapitalizedOperating Expenses$10,000.00
310C33700Health Insurance TeamF625 - Employee Health Self Insurance63604Cellular Phone Line ChargesOperating Expenses$1,200.00
311C33700Health Insurance TeamF625 - Employee Health Self Insurance69999Other Miscellaneous Operating ExpensesOperating Expenses$412,584,120.00
312C33700Health Insurance TeamF625 - Employee Health Self Insurance63100Outside Printing / CopyingOperating Expenses$31,800.00
313C33700Health Insurance TeamF625 - Employee Health Self Insurance60052Information System ServicesOperating Expenses$15,836.00
314C33700Health Insurance TeamF625 - Employee Health Self Insurance64010Metropolitan Area TravelOperating Expenses$1,000.00
315C33700Health Insurance TeamF625 - Employee Health Self Insurance64012Non-Metropolitan Area TravelOperating Expenses$2,500.00
316C33700Health Insurance TeamF625 - Employee Health Self Insurance60158Consultant ServicesOperating Expenses$525,000.00
317C33700Health Insurance TeamF625 - Employee Health Self Insurance60102Actuarial ServicesOperating Expenses$365,000.00
318C33700Health Insurance TeamF625 - Employee Health Self Insurance63200Central Duplicating - Postage - BulkOperating Expenses$33,016.00
319C33700Health Insurance TeamF625 - Employee Health Self Insurance62010General Office SuppliesOperating Expenses$11,000.00
320C33750Employee Wellness ProgramF625 - Employee Health Self Insurance64012Non-Metropolitan Area TravelOperating Expenses$1,000.00
321C33750Employee Wellness ProgramF625 - Employee Health Self Insurance60158Consultant ServicesOperating Expenses$130,000.00
322C33810Police Stress ManagementF625 - Employee Health Self Insurance69999Other Miscellaneous Operating ExpensesOperating Expenses$1,600.00
323C33810Police Stress ManagementF625 - Employee Health Self Insurance64010Metropolitan Area TravelOperating Expenses$1,000.00
324C33810Police Stress ManagementF625 - Employee Health Self Insurance64012Non-Metropolitan Area TravelOperating Expenses$2,000.00
325C33810Police Stress ManagementF625 - Employee Health Self Insurance64208Other DuesOperating Expenses$1,000.00
326C33810Police Stress ManagementF625 - Employee Health Self Insurance61922Water Cooler RentalsOperating Expenses$400.00
327C33810Police Stress ManagementF625 - Employee Health Self Insurance60168Temporary Office ClericalOperating Expenses$0.00
328C33810Police Stress ManagementF625 - Employee Health Self Insurance64120Other EducationOperating Expenses$7,000.00
329C33810Police Stress ManagementF625 - Employee Health Self Insurance62010General Office SuppliesOperating Expenses$2,000.00
330C33810Police Stress ManagementF625 - Employee Health Self Insurance62020Computer SoftwareOperating Expenses$30,000.00
331C33800Occupational Medical ServicesF625 - Employee Health Self Insurance60152Professional PhysicianOperating Expenses$403,597.00
332C33800Occupational Medical ServicesF625 - Employee Health Self Insurance60048Medical SuppliesOperating Expenses$47,000.00
333C33800Occupational Medical ServicesF625 - Employee Health Self Insurance62020Computer SoftwareOperating Expenses$43,750.00
334C33750Employee Wellness ProgramF625 - Employee Health Self Insurance63604Cellular Phone Line ChargesOperating Expenses$600.00
335C33750Employee Wellness ProgramF625 - Employee Health Self Insurance64010Metropolitan Area TravelOperating Expenses$1,000.00
336C33750Employee Wellness ProgramF625 - Employee Health Self Insurance60062Management ConsultingOperating Expenses$900,000.00
337C33750Employee Wellness ProgramF625 - Employee Health Self Insurance64208Other DuesOperating Expenses$1,000.00
338C33750Employee Wellness ProgramF625 - Employee Health Self Insurance64110Professional/Licensure TrainingOperating Expenses$1,400.00
339Operating Expenses Total$415,333,184.00
340C33700Health Insurance TeamF625 - Employee Health Self Insurance68102Transfer To General FundTransfer to County Funds$0.00
341Transfer to County Funds Total$0.00
342Employee Health Self Insurance Total$419,189,291.00
Showing 1 to 342 of 342 entries
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C33700Health Insurance TeamF625 - Employee Health Self Insurance43100Self Insurance Employee ContributionsCharges for Services$91,872,563.00
2C33700Health Insurance TeamF625 - Employee Health Self Insurance43022Self Insurance Other RevenueCharges for Services$13,538,000.00
3C33700Health Insurance TeamF625 - Employee Health Self Insurance43102Self Insurance Employer ContributionsCharges for Services$256,641,334.00
4Charges for Services Total$362,051,897.00
5C33700Health Insurance TeamF625 - Employee Health Self Insurance42357MEDICARE OTHERIntergovernmental$65,824,126.00
6C33700Health Insurance TeamF625 - Employee Health Self Insurance46100Interest Income - Pooled InvestmentInvestment Income($116,750.00)
7Employee Health Self Insurance Total$427,759,273.00
Showing 1 to 7 of 7 entries