up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C30810ZoningF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-483.00
2C30610Health & Human ServicesF001 - General Fund50420Lapse (Planning)Personnel Costs-31161.00
3C30910Labor Relations and Public SafetyF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-3363.00
4C30810ZoningF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12183.00
5C30710Finance & ProcurementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
6C30620HHS - Child WelfareF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
7C30210Insurance Defense LitigationF001 - General Fund52002Group InsurancePersonnel Costs0.00
8C30120Support ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
9C30120Support ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs316710.00
10C30110AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11964.00
11C30610Health & Human ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2493.00
12C30710Finance & ProcurementF001 - General Fund52002Group InsurancePersonnel Costs150021.00
13C30810ZoningF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
14C30110AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
15C30910Labor Relations and Public SafetyF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
16C30910Labor Relations and Public SafetyF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs27742.00
17C30310Goverment OperationsF001 - General Fund51002Social Security- FICAPersonnel Costs52946.00
18C30810ZoningF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs42419.00
19C30610Health & Human ServicesF001 - General Fund50400Salary Charges To OthersPersonnel Costs-174408.00
20C30120Support ServicesF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6545.00
21C30210Insurance Defense LitigationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
22C30110AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs46601.00
23C30810ZoningF001 - General Fund50010Full Time SalariesPersonnel Costs840239.00
24C30210Insurance Defense LitigationF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs0.00
25C30720County Attorney - Collection UnitF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1985.00
26C30910Labor Relations and Public SafetyF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2664.00
27C30910Labor Relations and Public SafetyF001 - General Fund52002Group InsurancePersonnel Costs208890.00
28C30810ZoningF001 - General Fund52002Group InsurancePersonnel Costs85455.00
29C30110AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs8470.00
30C30110AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5170.00
31C30910Labor Relations and Public SafetyF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs102682.00
32C30710Finance & ProcurementF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-126.00
33C30810ZoningF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-1026.00
34C30720County Attorney - Collection UnitF001 - General Fund52002Group InsurancePersonnel Costs113940.00
35C30910Labor Relations and Public SafetyF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs10858.00
36C30610Health & Human ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs115152.00
37C30220Non-Sif Litigtion ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
38C30220Non-Sif Litigtion ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
39C30210Insurance Defense LitigationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
40C30910Labor Relations and Public SafetyF001 - General Fund50420Lapse (Planning)Personnel Costs-34817.00
41C30110AdministrationF001 - General Fund52110DentalPersonnel Costs0.00
42C30210Insurance Defense LitigationF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
43C30310Goverment OperationsF001 - General Fund50010Full Time SalariesPersonnel Costs897246.00
44C30210Insurance Defense LitigationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
45C30610Health & Human ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs113459.00
46C30120Support ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2411.00
47C30610Health & Human ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5297.00
48C30710Finance & ProcurementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs59974.00
49C30110AdministrationF001 - General Fund51012Social Security- Charges from OthersPersonnel Costs0.00
50C30220Non-Sif Litigtion ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
51C30110AdministrationF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs0.00
52C30620HHS - Child WelfareF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
53C30720County Attorney - Collection UnitF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
54C30310Goverment OperationsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
55C30720County Attorney - Collection UnitF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs9598.00
56C30720County Attorney - Collection UnitF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1898.00
57C30810ZoningF001 - General Fund50420Lapse (Planning)Personnel Costs-6035.00
58C30120Support ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11076.00
59C30610Health & Human ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs30059.00
60C30220Non-Sif Litigtion ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
61C30120Support ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5358.00
62C30110AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24241.00
63C30610Health & Human ServicesF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs-45801.00
64C30810ZoningF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-462.00
65C30310Goverment OperationsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-864.00
66C30310Goverment OperationsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
67C30720County Attorney - Collection UnitF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
68C30710Finance & ProcurementF001 - General Fund50010Full Time SalariesPersonnel Costs1195331.00
69C30110AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs21316.00
70C30910Labor Relations and Public SafetyF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22797.00
71C30910Labor Relations and Public SafetyF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5919.00
72C30620HHS - Child WelfareF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
73C30310Goverment OperationsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs13010.00
74C30810ZoningF001 - General Fund51002Social Security- FICAPersonnel Costs49490.00
75C30120Support ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4592.00
76C30720County Attorney - Collection UnitF001 - General Fund51002Social Security- FICAPersonnel Costs40553.00
77C30120Support ServicesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
78C30710Finance & ProcurementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs20948.00
79C30310Goverment OperationsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-1919.00
80C30610Health & Human ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2384.00
81C30910Labor Relations and Public SafetyF001 - General Fund50010Full Time SalariesPersonnel Costs1913255.00
82C30110AdministrationF001 - General Fund50404Salary Charges From OthersPersonnel Costs0.00
83C30210Insurance Defense LitigationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
84C30110AdministrationF001 - General Fund52002Group InsurancePersonnel Costs113940.00
85C30810ZoningF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
86C30610Health & Human ServicesF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs-13342.00
87C30220Non-Sif Litigtion ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
88C30710Finance & ProcurementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs17332.00
89C30110AdministrationF001 - General Fund52008Group Insurance- Charges From OthersPersonnel Costs0.00
90C30120Support ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
91C30210Insurance Defense LitigationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
92C30310Goverment OperationsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs45727.00
93C30720County Attorney - Collection UnitF001 - General Fund50012Part Time SalariesPersonnel Costs29577.00
94C30310Goverment OperationsF001 - General Fund52002Group InsurancePersonnel Costs94950.00
95C30720County Attorney - Collection UnitF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs19635.00
96C30610Health & Human ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs27572.00
97C30910Labor Relations and Public SafetyF001 - General Fund51002Social Security- FICAPersonnel Costs113616.00
98C30620HHS - Child WelfareF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
99C30220Non-Sif Litigtion ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
100C30210Insurance Defense LitigationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
101C30710Finance & ProcurementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2110.00
102C30220Non-Sif Litigtion ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
103C30710Finance & ProcurementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2018.00
104C30710Finance & ProcurementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-4484.00
105C30720County Attorney - Collection UnitF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs24066.00
106C30110AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs-30414.00
107C30720County Attorney - Collection UnitF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-4217.00
108C30710Finance & ProcurementF001 - General Fund50420Lapse (Planning)Personnel Costs-26377.00
109C30210Insurance Defense LitigationF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
110C30620HHS - Child WelfareF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
111C30210Insurance Defense LitigationF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
112C30310Goverment OperationsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs20256.00
113C30720County Attorney - Collection UnitF001 - General Fund50010Full Time SalariesPersonnel Costs632363.00
114C30120Support ServicesF001 - General Fund52002Group InsurancePersonnel Costs56970.00
115C30120Support ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs19636.00
116C30110AdministrationF001 - General Fund53010Retirement- Charges from OthersPersonnel Costs0.00
117C30220Non-Sif Litigtion ServicesF001 - General Fund52002Group InsurancePersonnel Costs0.00
118C30110AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs825135.00
119C30110AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2433.00
120C30310Goverment OperationsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-903.00
121C30810ZoningF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs19282.00
122C30610Health & Human ServicesF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs-21103.00
123C30110AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2327.00
124C30610Health & Human ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
125C30310Goverment OperationsF001 - General Fund50420Lapse (Planning)Personnel Costs-11289.00
126C30720County Attorney - Collection UnitF001 - General Fund50420Lapse (Planning)Personnel Costs-24807.00
127C30120Support ServicesF001 - General Fund50420Lapse (Planning)Personnel Costs-31519.00
128C30610Health & Human ServicesF001 - General Fund52002Group InsurancePersonnel Costs246870.00
129C30120Support ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2522.00
130C30610Health & Human ServicesF001 - General Fund52110DentalPersonnel Costs0.00
131C30610Health & Human ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs1901497.00
132C30110AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
133C30710Finance & ProcurementF001 - General Fund51002Social Security- FICAPersonnel Costs72533.00
134C30610Health & Human ServicesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
135C30910Labor Relations and Public SafetyF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2785.00
136Personnel Costs Total10342025.00
137C30110AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses23798.00
138C30110AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses14385.00
139C30110AdministrationF001 - General Fund60060Legal / Attorney ServicesOperating Expenses245350.00
140C30110AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses80875.00
141C30110AdministrationF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses25223.00
142C30110AdministrationF001 - General Fund60402On-Line Information Systems AgreementsOperating Expenses268612.00
143C30110AdministrationF001 - General Fund60426Preparation Of Transcripts/RecordersOperating Expenses15600.00
144C30110AdministrationF001 - General Fund64200Professional Memberships (Individual)Operating Expenses10140.00
145C30110AdministrationF001 - General Fund60412Moving ServicesOperating Expenses1000.00
146C30110AdministrationF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses5000.00
147C30110AdministrationF001 - General Fund63104Other Outside Printing/CopyingOperating Expenses5763.00
148C30110AdministrationF001 - General Fund62712Other BooksOperating Expenses7340.00
149C30110AdministrationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses28500.00
150C30110AdministrationF001 - General Fund60162Budget AdjustmentOperating Expenses0.00
151C30110AdministrationF001 - General Fund60168Temporary Office ClericalOperating Expenses42344.00
152C30110AdministrationF001 - General Fund63208Other - MailOperating Expenses18594.00
153C30110AdministrationF001 - General Fund62020Computer SoftwareOperating Expenses0.00
154C30110AdministrationF001 - General Fund63206Inter-Office MailOperating Expenses2830.00
155C30110AdministrationF001 - General Fund64120Other EducationOperating Expenses19254.00
156C30110AdministrationF001 - General Fund61014Other Office Equipment Repair/MaintenanceOperating Expenses20452.00
157C30110AdministrationF001 - General Fund63504Daily Rental Motor PoolOperating Expenses250.00
158C30110AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2000.00
159C30110AdministrationF001 - General Fund69012Employee Awards - Non PayrollOperating Expenses2960.00
160C30110AdministrationF001 - General Fund60530Other Professional ServicesOperating Expenses14000.00
161C30110AdministrationF001 - General Fund63634Other Communication ServicesOperating Expenses26797.00
162C30110AdministrationF001 - General Fund63016ImagingOperating Expenses8880.00
163C30110AdministrationF001 - General Fund64010Metropolitan Area TravelOperating Expenses12900.00
164C30110AdministrationF001 - General Fund64300Advertising - JobsOperating Expenses2000.00
165C30110AdministrationF001 - General Fund61904CopiersOperating Expenses0.00
166Operating Expenses Total904847.00
167General Fund Total11246872.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C30730County Attorney - Municipal CodeF001 - General Fund44043Sale Of PublicationsCharges for Services0.00
2C30620HHS - Child WelfareF001 - General Fund42358Federal Financial Participation- County AttorneyIntergovernmental250000.00
3C30810ZoningF001 - General Fund42376Revenue Authority Reimbursement For Legal ServicesIntergovernmental45630.00
4Intergovernmental Total295630.00
5General Fund Total295630.00