up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C27999Unallocated Payroll ChargesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
2C27200Grants ManagementsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
3C27200Grants ManagementsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9861.00
4C27200Grants ManagementsF001 - General Fund50010Full Time SalariesPersonnel Costs717682.00
5C27200Grants ManagementsF001 - General Fund51002Social Security- FICAPersonnel Costs44496.00
6C27200Grants ManagementsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
7C27100Director's OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
8C27100Director's OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
9C27100Director's OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
10C27100Director's OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
11C27100Director's OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
12C27100Director's OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
13C27200Grants ManagementsF001 - General Fund52002Group InsurancePersonnel Costs107892.00
14C27200Grants ManagementsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
15C27200Grants ManagementsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs35571.00
16C27200Grants ManagementsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
17C27200Grants ManagementsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10406.00
18C27100Director's OfficeF001 - General Fund52002Group InsurancePersonnel Costs0.00
19C27100Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
20C27100Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
21C27100Director's OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
22C27100Director's OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
23Personnel Costs Total925908.00
24C27100Director's OfficeF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses0.00
25C27100Director's OfficeF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
26C27200Grants ManagementsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses1083.00
27C27200Grants ManagementsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses34409.00
28C27100Director's OfficeF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses0.00
29C27100Director's OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses0.00
30C27200Grants ManagementsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2283.00
31C27200Grants ManagementsF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses231520.00
32Operating Expenses Total269295.00
33General Fund Total1195203.00
Revenue Data