up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C05100Office Of Zoning And Admin HearingsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
2C05100Office Of Zoning And Admin HearingsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
3C05100Office Of Zoning And Admin HearingsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
4C25100Commission/StaffingF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs46526.00
5C25100Commission/StaffingF001 - General Fund52110DentalPersonnel Costs0.00
6C25100Commission/StaffingF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs28.00
7C25100Commission/StaffingF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs1712.00
8C25100Commission/StaffingF001 - General Fund50030Board/Commission Stipends/Employee SupplementsPersonnel Costs0.00
9C25100Commission/StaffingF001 - General Fund51002Social Security- FICAPersonnel Costs67249.00
10C25100Commission/StaffingF001 - General Fund52002Group InsurancePersonnel Costs161838.00
11C25100Commission/StaffingF001 - General Fund50012Part Time SalariesPersonnel Costs42813.00
12C25100Commission/StaffingF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs16219.00
13C25100Commission/StaffingF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26080.00
14C25100Commission/StaffingF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
15C25100Commission/StaffingF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
16C25100Commission/StaffingF001 - General Fund50010Full Time SalariesPersonnel Costs1075746.00
17C25100Commission/StaffingF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
18Personnel Costs Total1438211.00
19C25100Commission/StaffingF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses4480.00
20C25100Commission/StaffingF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses1443.00
21C25100Commission/StaffingF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses5000.00
22C25100Commission/StaffingF001 - General Fund63206Inter-Office MailOperating Expenses1500.00
23C25100Commission/StaffingF001 - General Fund69020Background InvestigationsOperating Expenses250.00
24C25100Commission/StaffingF001 - General Fund62500Office Furniture- Non CapitalizedOperating Expenses0.00
25C25100Commission/StaffingF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses19800.00
26C25100Commission/StaffingF001 - General Fund60026Professional Educational/TrainingOperating Expenses170000.00
27C25100Commission/StaffingF001 - General Fund63300Outside PostageOperating Expenses500.00
28C25100Commission/StaffingF001 - General Fund62028Other Supplies & EquipmentOperating Expenses5153.00
29C25100Commission/StaffingF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses2204.00
30C25100Commission/StaffingF001 - General Fund62812Cellular PhonesOperating Expenses0.00
31C25100Commission/StaffingF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses0.00
32C25100Commission/StaffingF001 - General Fund64200Professional Memberships (Individual)Operating Expenses17500.00
33C25100Commission/StaffingF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses7932.00
34C25100Commission/StaffingF001 - General Fund60158Consultant ServicesOperating Expenses0.00
35C25100Commission/StaffingF001 - General Fund60164Temporary ProfessionalOperating Expenses975.00
36C25100Commission/StaffingF001 - General Fund63016ImagingOperating Expenses1500.00
37Operating Expenses Total238237.00
38General Fund Total1676448.00
Revenue Data