up
Budget Year / Version:
FY 26
RECOMMENDED
Expenditures by Fund
100.0%0050000100000150000200000250000300000350000400000General Fund
100.0%0050000100000150000200000250000300000350000400000General Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C04100Merit System Protection BoardF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$5,686.00
2C04100Merit System Protection BoardF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$66,791.00
3C04100Merit System Protection BoardF001 - General Fund50012Part Time SalariesPersonnel Costs$65,876.00
4C04100Merit System Protection BoardF001 - General Fund51002Social Security- FICAPersonnel Costs$12,897.00
5C04100Merit System Protection BoardF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$2,037.00
6C04100Merit System Protection BoardF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$3,016.00
7C04100Merit System Protection BoardF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs$0.00
8C04100Merit System Protection BoardF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
9C04100Merit System Protection BoardF001 - General Fund50010Full Time SalariesPersonnel Costs$142,144.00
10C04100Merit System Protection BoardF001 - General Fund50030Board/Commission Stipends/Employee SupplementsPersonnel Costs$26,628.00
11C04100Merit System Protection BoardF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
12C04100Merit System Protection BoardF001 - General Fund52002Group InsurancePersonnel Costs$35,964.00
13Personnel Costs Total$361,039.00
14C04100Merit System Protection BoardF001 - General Fund64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses$100.00
15C04100Merit System Protection BoardF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses$0.00
16C04100Merit System Protection BoardF001 - General Fund62010General Office SuppliesOperating Expenses$550.00
17C04100Merit System Protection BoardF001 - General Fund60426Preparation Of Transcripts/RecordersOperating Expenses$7,996.00
18C04100Merit System Protection BoardF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$500.00
19C04100Merit System Protection BoardF001 - General Fund60314Maintenance - Computer SystemsOperating Expenses$200.00
20C04100Merit System Protection BoardF001 - General Fund60026Professional Educational/TrainingOperating Expenses$500.00
21C04100Merit System Protection BoardF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$636.00
22C04100Merit System Protection BoardF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$1,362.00
23C04100Merit System Protection BoardF001 - General Fund63202Central Duplicating - Postage - IndividualOperating Expenses$500.00
24Operating Expenses Total$12,344.00
25General Fund Total$373,383.00
Showing 1 to 25 of 25 entries