up
Budget Year / Version:
anchor
anchor

Mission Statement

anchor

Budget Overview

The total approved FY27 Operating Budget for Debt Service is $524,401,750, an increase of $51,565,395 or 10.9 percent from the FY26 Approved Budget of $472,836,355. This amount includes long-term lease expenditures of $5,555,200, short-term financing of $14,402,400 and other long-term debt of $74,440,145.

FY27 Approved Changes

The Debt Service appropriation increase of 10.9 percent is primarily due to increases in other long-term debt.

G.O. Bonds are issued by the County to finance a major portion of the construction of long-lived additions or improvements to the County's publicly-owned infrastructure. The County's budget and fiscal plan for these improvements is known as the Capital Improvements Program (CIP) and is published separately from the Operating Budget and Public Services Program. Currently, G.O. Bonds are anticipated to fund approximately 31.6 percent of the County's capital expenditures for the six years of the Approved FY27-32 CIP. Other long-term debt includes financing for the Silver Spring Music Venue, Affordable Housing (MHI Property Acquisition and HOC Housing Production Fund), Stormwater Management (Water Quality Protection Bonds), Wheaton Redevelopment, Rockville Core, and Energy Performance Contracting.

Long-term leases are similar to debt service in that they are long-term commitments of County funds for the construction or purchase of long-lived assets. They are displayed and appropriated within the Debt Service Fund. Short-term financing, where the payments represent a substantial County commitment for the acquisition of assets which have a shorter life but still result in a substantial asset, are also displayed and appropriated within this Fund.

The FY27 Debt Service budget is predicated on the bond issuance requirements in the Approved CIP, adjusted for inflation. An interest cost of 5.0 percent was budgeted for the Fall 2026 issuance. Projected interest rates for bond issues for FY27 through FY32 are based on market expectations for coupon rates, which drive actual debt service costs. Under these projections and assumptions, total Debt Service will increase from $524.4 million in FY27 to $626.5 million by FY32.

Budget Trends
anchor
Program Contacts

Contact Joseph Mason of the Department of Finance at 240-777-8827 or Anita Aryeetey of the Office of Management and Budget at 240-777-2784 for more information regarding this department's operating budget.

Related Links
Budget Summary
TitleActual
FY25
Budget
FY26
Estimate
FY26
Approved
FY27
%Chg
Bud/App
DEBT SERVICE
EXPENDITURES
Salaries and Wages0.000.00 0.00 0.000.0
Employee Benefits0.000.00 0.00 0.000.0
Debt Service Personnel Costs0.000.00 0.00 0.000.0
Debt Service GO Bonds402251407.00408290190.00 404787485.00 430004005.005.3
Debt Service Other26310346.0030286475.00 28987805.00 32462945.007.2
Debt Service Expenditures428561753.00438576665.00 433775290.00 462466950.005.4
PERSONNEL
Full-Time0.000.00 0.00 0.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs0.000.00 0.00 0.000.0
REVENUES
Federal Grants204720.00189940.00 189900.00 176390.00-7.1
Debt Service Revenues204720.00189940.00 189900.00 176390.00-7.1
 
GRANT FUND - MCG
EXPENDITURES
Salaries and Wages0.000.00 0.00 0.000.0
Employee Benefits0.000.00 0.00 0.000.0
Grant Fund - MCG Personnel Costs0.000.00 0.00 0.000.0
Grant Fund - MCG Expenditures0.000.00 0.00 0.000.0
PERSONNEL
Full-Time0.000.00 0.00 0.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs0.000.00 0.00 0.000.0
Grant Fund - MCG Revenues0.000.00 0.00 0.000.0
 
DEBT SERVICE - NON-TAX SUPPORTED
EXPENDITURES
Salaries and Wages0.000.00 0.00 0.000.0
Employee Benefits0.000.00 0.00 0.000.0
Debt Service - Non-Tax Supported Personnel Costs0.000.00 0.00 0.000.0
Debt Service Other24830964.0034259690.00 29824190.00 61934800.0080.8
Debt Service - Non-Tax Supported Expenditures24830964.0034259690.00 29824190.00 61934800.0080.8
PERSONNEL
Full-Time0.000.00 0.00 0.000.0
Part-Time0.000.00 0.00 0.000.0
FTEs0.000.00 0.00 0.000.0
REVENUES
Bus Rapid Transit Grant Revenue Bonds0.000.00 0.00 20000000.000.0
Debt Service - Non-Tax Supported Revenues0.000.00 0.00 20000000.000.0
 
DEPARTMENT TOTALS
Total Expenditures453392717.00472836355.00 463599480.00 524401750.0010.9
Total Full-Time Positions0.000.00 0.00 0.000.0
Total Part-Time Positions0.000.00 0.00 0.000.0
Total FTEs0.000.00 0.00 0.000.0
Total Revenues204720.00189940.00 189900.00 20176390.0010522.5
Additional Documentation

image

image