up
Budget Year / Version:
FY 26
RECOMMENDED

NDA - WorkSource Montgomery, Inc.
WorkSource Montgomery, Inc Program
Operating Expense Accounts

2.49MTotal
Budget
0.00Total
FTEs

Expense AccountAppropriationGraph of Total
$2,492,253drill down
Showing 1 to 1 of 1 entries

anchor
WorkSource Montgomery, Inc Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$1.45M$1.45M$2.17M$2.24M$2.44M$2.49M$1.27M$1.45M$2.17M$2.01M$2.27MYear202120222023202420252026$0M $0.5M $1M $1.5M $2M $2.5M CE RecommendedCC Approved
anchor
WorkSource Montgomery, Inc Program Operating Expense Accounts
Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$1,200,000$1,400,000$1,600,000$1,800,000$2,000,000$2,200,000$2,400,000$2,600,000Other Professional ServicesConsultant ServicesOther Misc Operating ExpensesOther Miscellaneous Operating Expenses
anchor
WorkSource Montgomery, Inc Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$0$0$0$1,445,594$2,172,594$2,172,594$2,235,873$2,014,594$2,442,032$2,274,032$2,492,253
$0$0$1,445,594$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$1,445,594$1,265,594$0$0$0$0$0$0$0$0$0
Showing 1 to 4 of 4 entries