Montgomery County Maryland Operating Expenditures

NDA - Compensation and Employee Benefit Adjustments
Compensation and Employee Benefit Adjustments Program
Operating Expense Accounts

1MTotal
Budget

0.00Total
FTEs

201

Amount	Expense Account	Appropriation	Graph of Total
400	Claims Administration	400000	drill down
395.5	Other Miscellaneous Operating Expenses	395500	drill down
116	Actuarial Services	116000	drill down
38.2	Consultant Services	38200	drill down
23.7	Legal Attorney Services	23700	drill down
14	Financial Advisor Services	14000	drill down
3.5	Accounting Auditing Services	3500	drill down
2.7	Building Or Space RentalsLeases	2700	drill down
2.6	Non-Metropolitan Area Travel	2600	drill down
1	Office MachinesCopier Leases	1000	drill down
0.9	Books Reference Materials	900	drill down
0.9	General Office Supplies	900	drill down
0.8	Professional Organizations Group	800	drill down
0.7	Other Central Duplicating Services - Printing	700	drill down
0.6	Other Professional Services	600	drill down
0.5	Central Duplicating - Postage - Bulk	500	drill down
0.5	Advertising - Jobs	500	drill down
0.3	Imaging	300	drill down
0.3	Drop Administrative Fee	300	drill down
0.2	Document Shredding	200	drill down
0.1	Metropolitan Area Travel	100	drill down
0.1	Paper Supplies For Copiers	100	drill down
0.1	Other Education	100	drill down
0	Governmental Boards	0	drill down
0	Professional Memberships Individual	0	drill down
0	Meetings MealsSnacksRefreshments	0	drill down
0	Boards - Meeting Room Rentals	0	drill down
0	Boards- MealsSnacksRefreshments	0	drill down
0	Water Cooler Rentals	0	drill down
0	Computer Supplies	0	drill down
0	Professional Computer	0	drill down
0	Computer Equipment RepairsMaintenance	0	drill down
0	Evaluation Services	0	drill down
0	Maintenance - Carpentry	0	drill down
0	Maintenance - Computer Systems	0	drill down
0	Moving Services	0	drill down
0	Local Conference Related	0	drill down
0	Plaques Other Awards	0	drill down
0	Central Duplicating - Other PrintingCopying	0	drill down
0	Inter-Office Mail	0	drill down
0	Outside Overnight MailCourier	0	drill down
0	Outside Postage	0	drill down
0	Local Telephone Service Charges	0	drill down
0	Telephone AddMovesChanges	0	drill down

Total Recommended vs Approved Expenditures by Year

TOP TEN Recommended vs Approved Expenditures Over Time

Detailed Breakdown of Recommended vs Approved Expenditures

Accounts	2021 REC	2021 APPR	2022 REC	2022 APPR	2023 REC	2023 APPR	2024 REC	2024 APPR	2025 REC	2025 APPR	2026 REC
Other Miscellaneous Operating Expenses	393499	393499	395535	395535	396040	396040	396040	396040	409140	409140	395500
Claims Administration	400000	400000	400000	400000	400000	400000	400000	400000	400000	400000	400000
Actuarial Services	116000	116000	116000	116000	116000	116000	116000	116000	116000	116000	116000
Consultant Services	42000	42000	37900	37900	38800	38800	41700	41700	41700	41700	38200
Financial Advisor Services	5800	5800	6000	6000	9800	9800	12000	12000	12000	12000	14000
Legal / Attorney Services	16500	16500	10000	10000	10000	10000	10000	10000	10000	10000	23700
Accounting / Auditing Services	4000	4000	3200	3200	3200	3200	3400	3400	3400	3400	3500
Non-Metropolitan Area Travel	3100	3100	2550	2550	2600	2600	2600	2600	2600	2600	2600
Central Duplicating - Postage - Bulk	1000	1000	1000	1000	1000	1000	1000	1000	1000	1000	500
Advertising - Jobs	900	900	300	300	1000	1000	1000	1000	1000	1000	500
General Office Supplies	1800	1800	900	900	900	900	900	900	900	900	900
Office Machines/Copier Leases	800	800	800	800	800	800	800	800	800	800	1000
Books / Reference Materials	860	860	860	860	800	800	800	800	800	800	900
Professional Organizations (Group)	760	760	760	760	800	800	800	800	800	800	800
Outside Overnight Mail/Courier	500	500	500	500	500	500	500	500	500	500	0
Other Central Duplicating Services - Printing	2636	2636	500	500	500	500	500	500	500	500	700
Maintenance - Carpentry	500	500	500	500	500	500	500	500	500	500	0
Evaluation Services	0	0	0	0	500	500	500	500	500	500	0
Imaging	260	260	260	260	260	260	260	260	260	260	300
Moving Services	200	200	200	200	200	200	200	200	200	200	0
Central Duplicating - Other Printing/Copying	160	160	160	160	160	160	160	160	160	160	0
Document Shredding	160	160	160	160	160	160	160	160	160	160	200
Metropolitan Area Travel	200	200	100	100	100	100	100	100	100	100	100
Local Telephone Service Charges	100	100	100	100	100	100	100	100	100	100	0
Other Education	200	200	100	100	100	100	100	100	100	100	100
Paper & Supplies For Copiers	100	100	100	100	100	100	100	100	100	100	100
Plaques & Other Awards	50	50	50	50	100	100	100	100	100	100	0
Inter-Office Mail	80	80	80	80	80	80	80	80	80	80	0
Local Conference Related	100	100	50	50	0	0	0	0	0	0	0
Governmental Boards	0	0	0	0	0	0	0	0	0	0	0
Maintenance - Computer Systems	200	200	200	200	0	0	0	0	0	0	0
Meetings: Meals/Snacks/Refreshments	500	500	700	700	0	0	0	0	0	0	0
Computer Equipment Repairs/Maintenance	300	300	300	300	0	0	0	0	0	0	0
Computer Supplies	100	100	0	0	0	0	0	0	0	0	0
Boards - Meeting Room Rentals	300	300	0	0	0	0	0	0	0	0	0
Boards- Meals/Snacks/Refreshments	200	200	500	500	0	0	0	0	0	0	0
Professional Computer	200	200	200	200	0	0	0	0	0	0	0
Professional Memberships (Individual)	35	35	35	35	0	0	0	0	0	0	0
Outside Postage	0	0	0	0	0	0	0	0	0	0	0
Telephone Add/Moves/Changes	0	0	0	0	0	0	0	0	0	0	0
Water Cooler Rentals	100	100	0	0	0	0	0	0	0	0	0
Other Misc Operating Expenses	0	0	0	0	0	0	0	0	0	0	0
Other Professional Services	0	0	0	0	0	0	0	0	0	0	600
Building Or Space Rentals/Leases	0	0	0	0	0	0	0	0	0	0	2700
Central Dup - Other Printing/Copying	0	0	0	0	0	0	0	0	0	0	0
Central Dup - Postage - Bulk	0	0	0	0	0	0	0	0	0	0	0
Drop Administrative Fee	0	0	0	0	0	0	0	0	0	0	300
Computer Equip Repairs/Maint	0	0	0	0	0	0	0	0	0	0	0
Maint - Carpentry	0	0	0	0	0	0	0	0	0	0	0
Maint - Computer Systems	0	0	0	0	0	0	0	0	0	0	0
Other Central Dup Svc - Printing	0	0	0	0	0	0	0	0	0	0	0
Inter-Office Mail/Pony Charge	0	0	0	0	0	0	0	0	0	0	0

NDA - Compensation and Employee Benefit Adjustments Compensation and Employee Benefit Adjustments ProgramOperating Expense Accounts

NDA - Compensation and Employee Benefit Adjustments
Compensation and Employee Benefit Adjustments Program
Operating Expense Accounts