Montgomery County Maryland Operating Expenditures

Department Name Program Name Operating Expense Accounts

0MTotal
Budget

0.00Total
FTEs

202

Total Recommended vs Approved Expenditures by Year

TOP TEN Recommended vs Approved Expenditures Over Time

Detailed Breakdown of Recommended vs Approved Expenditures

Accounts	2020 REC	2020 APPR	2021 REC	2021 APPR	2022 REC	2022 APPR	2023 REC	2023 APPR	2024 REC	2024 APPR	2025 REC
Assigned Motor Pool Vehicles	239850	239850	130427	130427	159648	0	0	0	0	0	0
Automation Equipment	0	0	0	0	0	0	0	0	0	0	0
Daily Rental Motor Pool	4000	4000	4000	4000	4000	0	0	0	0	0	0
General Office Supplies	5000	5000	5000	5000	5000	0	0	0	0	0	0
Maint - Radios	0	0	0	0	0	0	0	0	0	0	0
Maintenance - Radios	253000	253000	253000	253000	253000	0	0	0	0	0	0
Other Communication Services	8000	8000	8000	8000	8000	0	0	0	0	0	0
Other Insurance Costs	8000	8000	8000	8000	8000	0	0	0	0	0	0
Other Professional Services	240000	240000	240000	240000	448000	0	0	0	0	0	0
Other Supplies & Equipment	0	0	0	0	0	0	0	0	0	0	0
Radio Repair Parts	250000	250000	250000	250000	250000	0	0	0	0	0	0
Software Lic./Mhint. Agreements	0	0	0	0	0	0	0	0	0	0	0
Software Licensure/Maintenance Agreements	1364140	1364140	1364140	1364140	3689657	0	0	0	0	0	0
Tel Svcr Maint - Contract	0	0	0	0	0	0	0	0	0	0	0
Telephone Repair Parts	3000	3000	3000	3000	3000	0	0	0	0	0	0
Telephone Service Maintanence - Contract	120000	120000	120000	120000	120000	0	0	0	0	0	0
Wireless Communications	13000	13000	13000	13000	13000	0	0	0	0	0	0