up
Budget Year / Version:
FY 26
RECOMMENDED

Board of Elections Programs

14.23MTotal
Budget
56.68Total
FTEs

ProgramsFTE'sAppropriationGraph of Total
4.00$5,819,072drill down
20.53$4,272,182drill down
18.70$2,580,061drill down
13.45$1,563,515drill down
Showing 1 to 4 of 4 entries

anchor
Board of Elections Programs
Total Recommended vs Approved Expenditures by Year
$8.38M$8.3M$10.6M$12.2M$17.1M$14.2M$8.28M$8.3M$10.6M$12.7M$17.1MYear202120222023202420252026$0M $2M $4M $6M $8M $10M $12M $14M $16M $18M $20M CE RecommendedCC Approved
anchor
Board of Elections Programs
Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$1,000,000$2,000,000$3,000,000$4,000,000$5,000,000$6,000,000$7,000,000$8,000,000AdministrationElection OperationsVoter ServicesInformation Technology Voter Registration Services
anchor
Board of Elections Programs
Detailed Breakdown of Recommended vs Approved Expenditures
Programs2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$2,878,971$2,787,986$2,879,743$2,879,743$4,478,387$4,478,387$5,037,511$5,029,294$7,740,710$7,740,710$5,819,072
$3,038,814$3,038,814$2,956,048$2,956,048$3,360,781$3,360,781$3,386,792$4,090,743$5,434,322$5,504,322$4,272,182
$1,692,652$1,692,652$1,709,572$1,709,572$1,894,018$1,894,018$2,686,861$2,412,605$2,390,908$2,390,908$2,580,061
$764,654$764,654$754,993$754,993$897,141$897,141$1,128,819$1,128,819$1,505,197$1,505,197$1,563,515
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 5 of 5 entries