Budget Year / Version:
FY 26
RECOMMENDED

Board of Appeals
Zoning Related Hearings and Administrative Appeals Program

Operating Expense Accounts

0.03MTotal
Budget
0.00Total
FTEs

anchor
Zoning Related Hearings and Administrative Appeals Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$0.05M$0.04M$0.04M$0.04M$0.04M$0.03M$0.04M$0.04M$0.04M$0.04M$0.04MYear202120222023202420252026$0M $0.005M $0.01M $0.015M $0.02M $0.025M $0.03M $0.035M $0.04M $0.045M $0.05M $0.055M CE RecommendedCC Approved
anchor
Zoning Related Hearings and Administrative Appeals Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$2,000$4,000$6,000$8,000$10,000$12,000$14,000$16,000$18,000Office MachinesCopier LeasesOther Miscellaneous Operating ExpensesCentral Duplicating - Other PrintingCopyingCentral Duplicating - Postage - IndividualPreparation Of TranscriptsRecordersGeneral Office SuppliesOther Central Duplicating Services - PrintingImagingOther Communication ServicesOther Office Equipment RepairMaintenance
anchor
Zoning Related Hearings and Administrative Appeals Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$17,802$8,162$8,162$8,162$8,162$8,162$8,162$8,162$8,162$8,162$8,162
$6,055$6,055$6,055$6,055$6,055$6,055$6,055$6,055$6,055$6,055$6,055
$5,449$5,449$5,449$5,449$5,449$5,449$5,449$5,449$5,449$5,449$5,449
$5,120$5,120$5,120$5,120$5,120$5,120$5,120$5,120$5,120$5,120$5,120
$2,112$2,112$2,112$2,112$2,112$2,112$2,112$2,112$2,112$2,112$2,112
$1,366$1,366$1,364$1,364$1,417$1,417$1,474$1,474$1,507$1,507$1,592
$552$552$552$552$552$552$552$552$552$552$552
$11,090$11,090$11,090$11,090$11,090$11,090$11,090$11,090$11,090$11,090$541
$300$300$300$300$300$300$300$300$300$300$300
$200$200$200$200$200$200$200$200$200$200$200
$110$110$110$110$110$110$110$110$110$110$110
$0$0$0$0$0$5,000$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
($60)($60)($60)($60)($60)($60)($60)($60)($60)($60)($60)
($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)($1,060)
($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)($3,157)
Showing 1 to 25 of 25 entries