anchor
Total Recommended vs Approved Revenues by Year
anchor
Recommended vs Approved Revenues Over Time
anchor
Detailed Breakdown of Recommended vs Approved Revenues
| Revenue | 2022REC | 2022APPR | 2023REC | 2023APPR | 2024REC | 2024APPR | 2025REC | 2025APPR | 2026REC | 2026APPR | 2027REC |
|---|
| Investment Income | 3525850 | 3525850 | 8638370 | 8638370 | 50035158 | 50035158 | 66773500 | 66773500 | 67542560 | 67542560 | 51112680 |
| Current Fund: Interest | 250000 | 250000 | 250000 | 250000 | 1000000 | 1000000 | 1700000 | 1700000 | 2235000 | 2235000 | 2300000 |
| Interest | 75000 | 75000 | 0 | 0 | 15000 | 15000 | 0 | 0 | 400000 | 400000 | 425000 |
| Interest Income | 25000 | 25000 | 5000 | 5000 | 10000 | 10000 | 350000 | 350000 | 364000 | 364000 | 380000 |
| Investment Income: CIP | 40000 | 40000 | 10000 | 10000 | 10000 | 10000 | 25000 | 25000 | 175000 | 175000 | 175000 |
| EPMRF: Investment Income Non-Pooled | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 18000 | 18000 | 21500 | 21500 | 22500 |