| FY26 Approved | 8644826 | 4.00 |
| Re-align: Operating Expenses with Grant Revenues | 399666 | 0.00 |
| Increase Cost: Compensation for Grant Funded Positions that Exceed Grant Award | 277497 | 1.70 |
| Add: Community Reach of Montgomery County, Inc. - Rockville Emergency Assistance Program (REAP): Connecting Residents in Need to Resources | 45000 | 0.00 |
| Add: Everymind, Inc. - Client Needs | 45000 | 0.00 |
| Add: Interfaith Works, Inc. - Interfaith Works Connections | 45000 | 0.00 |
| Add: Jewish Social Service Agency - JSSA's Partners in Care Program for Older Adults at Housing Sites | 45000 | 0.00 |
| Add: Maryland Consumer Rights Coalition, Inc. | 45000 | 0.00 |
| Add: Mobile Medical Care, Inc. - Improved Health Through Expanded GYN Care & Cancer Diagnostics | 45000 | 0.00 |
| Add: Montgomery County Coalition for the Homeless, Inc. - Homeless Youth Specialist | 45000 | 0.00 |
| Add: Ethiopian Community Development Council, Inc. - Expanding Earning Power for Legal Refugees | 44500 | 0.00 |
| Add: Community Bridges, Inc. - Community Bridges Access and Success Program | 42500 | 0.00 |
| Add: Liberty's Promise, Inc. - Helping the Youth of Montgomery County Succeed | 42500 | 0.00 |
| Add: Ayuda, Inc. - Domestic Violence and Family Law Survivors Program | 40000 | 0.00 |
| Add: Boys & Girls Clubs of Greater Washington, Inc. - After-School Programming in Germantown Branch | 40000 | 0.00 |
| Add: United Way of the National Capital Area - Community Schools Model | 35000 | 0.00 |
| Add: Latin American Youth Center, Inc. - LAYC Workforce Programming FY27 | 35000 | 0.00 |
| Add: Arts for the Aging, Inc. - Arts Engagements for Health and Sustainability in Aging Services | 30000 | 0.00 |
| Increase Cost: Backfill Federal Funding Reduction to Continue Supporting Fair Housing Testing | 25000 | 0.00 |
| Add: Korean Community Service Center of Greater Washington, Inc. - LETS (Linking and Empowering Towards Success) Project | 25000 | 0.00 |
| Decrease Cost: Compensation for Grant Funded Positions that Exceed Grant Award | -223434 | -1.70 |
| Decrease Cost: Community Development Block Grant (CDBG) Adjustments | -649500 | 0.00 |
| Multi-program adjustments, including negotiated compensation changes, employee benefit changes, changes due to staff turnover, reorganizations, and other budget changes affecting multiple programs. | -314042 | 0.00 |
| FY27 Recommended | 8809513 | 4.00 |