Budget Year / Version:
FY 26
RECOMMENDED
Expenditures by Fund
27.7%72.3%0100000001200000014000000160000001800000020000000220000002400000026000000General FundWater Quality Protection
27.7%72.3%0100000001200000014000000160000001800000020000000220000002400000026000000General FundWater Quality Protection
Revenues by Fund
97.3%00100000002000000030000000400000005000000060000000General FundWater Quality Protection
97.3%00100000002000000030000000400000005000000060000000General FundWater Quality Protection
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80201Leaf Blower ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
2C80201Leaf Blower ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
3C80201Leaf Blower ProgramF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
4C80201Leaf Blower ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
5C80221Environmental ComplianceF001 - General Fund50010Full Time SalariesPersonnel Costs$326,070.00
6C80221Environmental ComplianceF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$10,917.00
7C80221Environmental ComplianceF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
8C80221Environmental ComplianceF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
9C80221Environmental ComplianceF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$4,728.00
10C80221Environmental ComplianceF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$10,637.00
11C80221Environmental ComplianceF001 - General Fund51002Social Security- FICAPersonnel Costs$20,216.00
12C80221Environmental ComplianceF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
13C80221Environmental ComplianceF001 - General Fund52002Group InsurancePersonnel Costs$49,451.00
14C80103Strategic ServicesF001 - General Fund52002Group InsurancePersonnel Costs$16,543.00
15C80103Strategic ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
16C80103Strategic ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$9,016.00
17C80103Strategic ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs$133,159.00
18C80103Strategic ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
19C80103Strategic ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$1,148.00
20C80103Strategic ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
21C80103Strategic ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs$7,873.00
22C80103Strategic ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$1,931.00
23C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$8,997.00
24C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52002Group InsurancePersonnel Costs$28,052.00
25C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$5,945.00
26C80303Capital Projects ConstructionF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
27C80303Capital Projects ConstructionF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
28C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs$218,431.00
29C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
30C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs($122,061.00)
31C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52110DentalPersonnel Costs$0.00
32C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs$12,684.00
33C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($18,309.00)
34C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$3,167.00
35C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($9,765.00)
36C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($9,338.00)
37C80303Capital Projects ConstructionF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
38C80101DEP-Dir Office-AdministrationF001 - General Fund52002Group InsurancePersonnel Costs$32,008.00
39C80101DEP-Dir Office-AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$996.00
40C80101DEP-Dir Office-AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$6,480.00
41C80101DEP-Dir Office-AdministrationF001 - General Fund50012Part Time SalariesPersonnel Costs$5,475.00
42C80101DEP-Dir Office-AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
43C80101DEP-Dir Office-AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($2,162.00)
44C80101DEP-Dir Office-AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs$15,122.00
45C80101DEP-Dir Office-AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($4,239.00)
46C80101DEP-Dir Office-AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$3,668.00
47C80101DEP-Dir Office-AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs($26,489.00)
48C80101DEP-Dir Office-AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs($28,263.00)
49C80101DEP-Dir Office-AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$7,976.00
50C80101DEP-Dir Office-AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs$247,511.00
51C80101DEP-Dir Office-AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($2,261.00)
52C80102Communications & Public EngagementF001 - General Fund52002Group InsurancePersonnel Costs$22,478.00
53C80102Communications & Public EngagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
54C80102Communications & Public EngagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$4,077.00
55C80102Communications & Public EngagementF001 - General Fund51002Social Security- FICAPersonnel Costs$10,480.00
56C80102Communications & Public EngagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
57C80102Communications & Public EngagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$2,451.00
58C80102Communications & Public EngagementF001 - General Fund50010Full Time SalariesPersonnel Costs$169,036.00
59C80102Communications & Public EngagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
60C80102Communications & Public EngagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$6,624.00
61C80104Water Supply & WastewaterF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$0.00
62C80104Water Supply & WastewaterF001 - General Fund50010Full Time SalariesPersonnel Costs$320,069.00
63C80104Water Supply & WastewaterF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$9,383.00
64C80104Water Supply & WastewaterF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
65C80104Water Supply & WastewaterF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$4,641.00
66C80104Water Supply & WastewaterF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
67C80104Water Supply & WastewaterF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
68C80104Water Supply & WastewaterF001 - General Fund51002Social Security- FICAPersonnel Costs$19,844.00
69C80104Water Supply & WastewaterF001 - General Fund52002Group InsurancePersonnel Costs$43,157.00
70C80104Water Supply & WastewaterF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
71C80104Water Supply & WastewaterF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs$6,157.00
72C80206Tree Canopy ConservationF006 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
73C80207Climate Communication & DataF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$38,337.00
74C80207Climate Communication & DataF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs($6,576.00)
75C80207Climate Communication & DataF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$36,892.00
76C80207Climate Communication & DataF001 - General Fund51002Social Security- FICAPersonnel Costs$73,370.00
77C80207Climate Communication & DataF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$1.00
78C80207Climate Communication & DataF001 - General Fund52002Group InsurancePersonnel Costs$179,820.00
79C80206Tree Canopy ConservationF006 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
80C80206Tree Canopy ConservationF006 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
81C80207Climate Communication & DataF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs($12,894.00)
82C80207Climate Communication & DataF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$17,159.00
83C80207Climate Communication & DataF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs($6,877.00)
84C80207Climate Communication & DataF001 - General Fund50010Full Time SalariesPersonnel Costs$1,183,391.00
85C80207Climate Communication & DataF001 - General Fund50420Lapse (Planning)Personnel Costs($85,960.00)
86C80716Tree ProgramF001 - General Fund52002Group InsurancePersonnel Costs$0.00
87C80716Tree ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
88C80716Tree ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs$0.00
89C80716Tree ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
90C80716Tree ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$0.00
91C80716Tree ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs$0.00
92C80716Tree ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$0.00
93C80716Tree ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
94C80715Organic Lawn ProgramF001 - General Fund52002Group InsurancePersonnel Costs$0.00
95C80715Organic Lawn ProgramF001 - General Fund50010Full Time SalariesPersonnel Costs$0.00
96C80715Organic Lawn ProgramF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
97C80715Organic Lawn ProgramF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$0.00
98C80715Organic Lawn ProgramF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
99C80715Organic Lawn ProgramF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$0.00
100C80715Organic Lawn ProgramF001 - General Fund51002Social Security- FICAPersonnel Costs$0.00
101C80715Organic Lawn ProgramF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
102C80202Energy ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
103C80202Energy ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
104C80202Energy ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
105C80202Energy ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
106C80204Climate ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs$21,033.00
107C80204Climate ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
108C80204Climate ProgramsF001 - General Fund52002Group InsurancePersonnel Costs$107,892.00
109C80204Climate ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$23,925.00
110C80204Climate ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs$0.00
111C80204Climate ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs$0.00
112C80204Climate ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs$48,516.00
113C80204Climate ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs$11,347.00
114C80204Climate ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs$0.00
115C80204Climate ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs$782,519.00
116Personnel Costs Total$3,995,606.00
117C80204Climate ProgramsF001 - General Fund60530Other Professional ServicesOperating Expenses$136,345.00
118C80204Climate ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$200,000.00
119C80202Energy ProgramsF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$2,364,750.00
120C80204Climate ProgramsF001 - General Fund64402Professional Meetings HostedOperating Expenses$31,436.00
121C80206Tree Canopy ConservationF006 - General Fund60180Tree PlantingOperating Expenses$1,500,000.00
122C80207Climate Communication & DataF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$318,490.00
123C80104Water Supply & WastewaterF001 - General Fund60532Other Non-Professional ServicesOperating Expenses$374,229.00
124C80104Water Supply & WastewaterF001 - General Fund64200Professional Memberships (Individual)Operating Expenses$200.00
125C80104Water Supply & WastewaterF001 - General Fund60100MarketingOperating Expenses$10,000.00
126C80104Water Supply & WastewaterF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$179.00
127C80104Water Supply & WastewaterF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses$699.00
128C80103Strategic ServicesF001 - General Fund62016Computer SuppliesOperating Expenses$11,235.00
129C80102Communications & Public EngagementF001 - General Fund60530Other Professional ServicesOperating Expenses$30,445.00
130C80102Communications & Public EngagementF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$32,782.00
131C80101DEP-Dir Office-AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$18,977.00
132C80101DEP-Dir Office-AdministrationF001 - General Fund64102Non-Local Conference RelatedOperating Expenses$500.00
133C80101DEP-Dir Office-AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$3,500.00
134C80101DEP-Dir Office-AdministrationF001 - General Fund63018Document ShreddingOperating Expenses$100.00
135C80101DEP-Dir Office-AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses$0.00
136C80101DEP-Dir Office-AdministrationF001 - General Fund60014Professional Career/Skill DevelopmentOperating Expenses$20,000.00
137C80101DEP-Dir Office-AdministrationF001 - General Fund60532Other Non-Professional ServicesOperating Expenses$0.00
138C80101DEP-Dir Office-AdministrationF001 - General Fund62946Other Supplies And MaterialsOperating Expenses$2,206.00
139C80101DEP-Dir Office-AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses$1,000.00
140C80101DEP-Dir Office-AdministrationF001 - General Fund62028Other Supplies & EquipmentOperating Expenses$500.00
141C80101DEP-Dir Office-AdministrationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses$720.00
142C80101DEP-Dir Office-AdministrationF001 - General Fund62022Paper & Supplies For CopiersOperating Expenses$195.00
143C80101DEP-Dir Office-AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses$2,000.00
144C80101DEP-Dir Office-AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses$3,010.00
145C80101DEP-Dir Office-AdministrationF001 - General Fund63016ImagingOperating Expenses$3,000.00
146C80101DEP-Dir Office-AdministrationF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses$1,887.00
147C80101DEP-Dir Office-AdministrationF001 - General Fund64300Advertising - JobsOperating Expenses$500.00
148C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$6,573.00
149C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63202Central Duplicating - Postage - IndividualOperating Expenses$600.00
150C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64308Advertising Legal ComplianceOperating Expenses$1,000.00
151C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60530Other Professional ServicesOperating Expenses$650.00
152C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund62952Other Supplies And MaterialsOperating Expenses$750.00
153C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64110Professional/Licensure TrainingOperating Expenses$1,200.00
154C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses$8,604.00
155C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$5,000.00
156C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses$200.00
157C80103Strategic ServicesF001 - General Fund62020Computer SoftwareOperating Expenses$1,000.00
158C80103Strategic ServicesF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses$1,000.00
159C80103Strategic ServicesF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses$0.00
160C80221Environmental ComplianceF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses$5,069.00
161C80103Strategic ServicesF001 - General Fund63630Wireless CommunicationsOperating Expenses$2,500.00
162C80221Environmental ComplianceF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses$62,229.00
163C80221Environmental ComplianceF001 - General Fund60530Other Professional ServicesOperating Expenses$12,069.00
164C80221Environmental ComplianceF001 - General Fund61022Other Equipment Repair/MaintenanceOperating Expenses$10,000.00
165C80221Environmental ComplianceF001 - General Fund64200Professional Memberships (Individual)Operating Expenses$400.00
166C80221Environmental ComplianceF001 - General Fund62952Other Supplies And MaterialsOperating Expenses$100.00
167C80221Environmental ComplianceF001 - General Fund64308Advertising Legal ComplianceOperating Expenses$1,500.00
168C80221Environmental ComplianceF001 - General Fund62028Other Supplies & EquipmentOperating Expenses$6,000.00
169C80221Environmental ComplianceF001 - General Fund64110Professional/Licensure TrainingOperating Expenses$500.00
170C80221Environmental ComplianceF001 - General Fund62606ShoesOperating Expenses$800.00
171C80221Environmental ComplianceF001 - General Fund64010Metropolitan Area TravelOperating Expenses$1,050.00
172C80221Environmental ComplianceF001 - General Fund64120Other EducationOperating Expenses$1,000.00
173C80201Leaf Blower ProgramF001 - General Fund65028Leaf Blower Rebates OnlyOperating Expenses$300,000.00
174C80201Leaf Blower ProgramF001 - General Fund60076Professional Purchase Of ServiceOperating Expenses$345,000.00
175Operating Expenses Total$5,843,679.00
176General Fund Total$9,839,285.00
177C80716Tree ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
178C80715Organic Lawn ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
179C80715Organic Lawn ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$2,009.00
180C80718Pet Waste Management ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
181C80718Pet Waste Management ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
182C80718Pet Waste Management ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
183C80718Pet Waste Management ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
184C80715Organic Lawn ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$8,592.00
185C80715Organic Lawn ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$138,577.00
186C80715Organic Lawn ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
187C80715Organic Lawn ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
188C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
189C80711WQPF Support for SCDF190 - Water Quality Protection52002Group InsurancePersonnel Costs$55,744.00
190C80711WQPF Support for SCDF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$15,845.00
191C80711WQPF Support for SCDF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
192C80711WQPF Support for SCDF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
193C80711WQPF Support for SCDF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$8,878.00
194C80711WQPF Support for SCDF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$24,392.00
195C80711WQPF Support for SCDF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$5,705.00
196C80711WQPF Support for SCDF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$393,417.00
197C80711WQPF Support for SCDF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
198C80712M-NCPPC Support for WQF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
199C80712M-NCPPC Support for WQF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
200C80712M-NCPPC Support for WQF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
201C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
202C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
203C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
204C80715Organic Lawn ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs$17,982.00
205C80715Organic Lawn ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
206C80715Organic Lawn ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$11,086.00
207C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
208C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
209C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
210C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
211C80716Tree ProgramF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$15,220.00
212C80716Tree ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
213C80716Tree ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
214C80716Tree ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$36,226.00
215C80716Tree ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$8,472.00
216C80716Tree ProgramF190 - Water Quality Protection52110DentalPersonnel Costs$0.00
217C80716Tree ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$584,283.00
218C80716Tree ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$19,704.00
219C80714Stream Restoration MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
220C80716Tree ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
221C80716Tree ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs$89,910.00
222C80714Stream Restoration MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
223C80714Stream Restoration MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
224C80700WQPF AdministrationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$27,362.00
225C80700WQPF AdministrationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$1,876,109.00
226C80700WQPF AdministrationF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs($551,346.00)
227C80700WQPF AdministrationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs($44,108.00)
228C80700WQPF AdministrationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs($82,702.00)
229C80700WQPF AdministrationF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs$38,385.00
230C80700WQPF AdministrationF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs$10,949.00
231C80700WQPF AdministrationF190 - Water Quality Protection52110DentalPersonnel Costs$0.00
232C80700WQPF AdministrationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$88,110.00
233C80700WQPF AdministrationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs($42,178.00)
234C80706WQPF Stream GaugesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
235C80700WQPF AdministrationF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs$80,520.00
236C80706WQPF Stream GaugesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
237C80706WQPF Stream GaugesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
238C80708Storm Drain MaintenanceF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs$2,396,336.00
239C80708Storm Drain MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
240C80708Storm Drain MaintenanceF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs$183,320.00
241C80708Storm Drain MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
242C80708Storm Drain MaintenanceF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs$289,957.00
243C80708Storm Drain MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
244C80708Storm Drain MaintenanceF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs$519,998.00
245C80700WQPF AdministrationF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs$60,713.00
246C80700WQPF AdministrationF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs$10,937.00
247C80700WQPF AdministrationF190 - Water Quality Protection52002Group InsurancePersonnel Costs$242,577.00
248C80700WQPF AdministrationF190 - Water Quality Protection50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs($134,596.00)
249C80700WQPF AdministrationF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$30,348.00
250C80700WQPF AdministrationF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
251C80700WQPF AdministrationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$113,560.00
252C80700WQPF AdministrationF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs$501,762.00
253C80103Strategic ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$14,849.00
254C80103Strategic ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs$44,955.00
255C80103Strategic ServicesF190 - Water Quality Protection50012Part Time SalariesPersonnel Costs$48,643.00
256C80103Strategic ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$188,130.00
257C80103Strategic ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$2,870.00
258C80103Strategic ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$14,680.00
259C80103Strategic ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$3,433.00
260C80303Capital Projects ConstructionF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$0.00
261C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$686,620.00
262C80303Capital Projects ConstructionF190 - Water Quality Protection52002Group InsurancePersonnel Costs$0.00
263C80303Capital Projects ConstructionF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$0.00
264C80303Capital Projects ConstructionF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$0.00
265C80303Capital Projects ConstructionF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$0.00
266C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52002Group InsurancePersonnel Costs$98,901.00
267C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$17,656.00
268C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
269C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
270C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$15,630.00
271C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$42,570.00
272C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs$4,527.00
273C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
274C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
275C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$9,956.00
276C80710MS4 Outreach and EducationF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
277C80710MS4 Outreach and EducationF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
278C80710MS4 Outreach and EducationF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$23,080.00
279C80710MS4 Outreach and EducationF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$4,617.00
280C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
281C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
282C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
283C80102Communications & Public EngagementF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
284C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$25,138.00
285C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$68,913.00
286C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs($7,578.00)
287C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$1,733,639.00
288C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$32,584.00
289C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50420Lapse (Planning)Personnel Costs($99,053.00)
290C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$106,964.00
291C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs($7,924.00)
292C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
293C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs$5,220.00
294C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52002Group InsurancePersonnel Costs$260,379.00
295C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs($14,858.00)
296C80710MS4 Outreach and EducationF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
297C80710MS4 Outreach and EducationF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$19,743.00
298C80710MS4 Outreach and EducationF190 - Water Quality Protection52002Group InsurancePersonnel Costs$44,955.00
299C80710MS4 Outreach and EducationF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$318,433.00
300C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52002Group InsurancePersonnel Costs$26,973.00
301C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$6,626.00
302C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
303C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection52110DentalPersonnel Costs$0.00
304C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
305C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$7,323.00
306C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$1,712.00
307C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$118,113.00
308C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
309C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
310C80102Communications & Public EngagementF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
311C80102Communications & Public EngagementF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs$0.00
312C80102Communications & Public EngagementF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
313C80705WQPF Street SweepingF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
314C80705WQPF Street SweepingF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
315C80705WQPF Street SweepingF190 - Water Quality Protection53010Retirement- Charges from OthersPersonnel Costs$5,825.00
316C80705WQPF Street SweepingF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
317C80705WQPF Street SweepingF190 - Water Quality Protection52008Group Insurance- Charges From OthersPersonnel Costs$9,447.00
318C80705WQPF Street SweepingF190 - Water Quality Protection50404Salary Charges From OthersPersonnel Costs$48,138.00
319C80705WQPF Street SweepingF190 - Water Quality Protection51012Social Security- Charges from OthersPersonnel Costs$3,683.00
320C80701WQPF Inspection ServicesF190 - Water Quality Protection52060Other Non-Workforce Group InsurancePersonnel Costs$0.00
321C80701WQPF Inspection ServicesF190 - Water Quality Protection52002Group InsurancePersonnel Costs$265,235.00
322C80701WQPF Inspection ServicesF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$37,794.00
323C80701WQPF Inspection ServicesF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
324C80701WQPF Inspection ServicesF190 - Water Quality Protection50099Budget Adjustment (Salary)Personnel Costs($4,008.00)
325C80701WQPF Inspection ServicesF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$76,362.00
326C80701WQPF Inspection ServicesF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$26,823.00
327C80701WQPF Inspection ServicesF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$1,847,691.00
328C80701WQPF Inspection ServicesF190 - Water Quality Protection53018ERS (Employee Retirement Plan)Personnel Costs$4,527.00
329C80701WQPF Inspection ServicesF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$114,691.00
330C80701WQPF Inspection ServicesF190 - Water Quality Protection52110DentalPersonnel Costs$0.00
331C80701WQPF Inspection ServicesF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
332C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51004Social Security- FICA MedicaidPersonnel Costs$9,632.00
333C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53016RSP (Retirement Savings Plan)Personnel Costs$3,026.00
334C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51020Other Non-Workforce FICAPersonnel Costs$0.00
335C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53060Other Non-Workforce RetirementPersonnel Costs$0.00
336C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection52002Group InsurancePersonnel Costs$107,892.00
337C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection51002Social Security- FICAPersonnel Costs$41,185.00
338C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection50010Full Time SalariesPersonnel Costs$664,272.00
339C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs$33,022.00
340Personnel Costs Total$14,215,711.00
341C80718Pet Waste Management ProgramF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses$25,000.00
342C80714Stream Restoration MaintenanceF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses$8,197.00
343C80714Stream Restoration MaintenanceF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses$5,570.00
344C80714Stream Restoration MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$20,133.00
345C80714Stream Restoration MaintenanceF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses$1,105.00
346C80714Stream Restoration MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses$90,000.00
347C80716Tree ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$67,000.00
348C80716Tree ProgramF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$0.00
349C80716Tree ProgramF190 - Water Quality Protection60176Tree Maintenance ServicesOperating Expenses$15,000.00
350C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$300,000.00
351C80717Watershed Restoration Grant ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$625,931.00
352C80715Organic Lawn ProgramF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$20,000.00
353C80714Stream Restoration MaintenanceF190 - Water Quality Protection63016ImagingOperating Expenses$4,800.00
354C80714Stream Restoration MaintenanceF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses$3,000.00
355C80714Stream Restoration MaintenanceF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses$100,000.00
356C80714Stream Restoration MaintenanceF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses$5,300.00
357C80714Stream Restoration MaintenanceF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses$36,347.00
358C80713WQPF Special Protection Area BMP MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$271,890.00
359C80712M-NCPPC Support for WQF190 - Water Quality Protection60528Component Unit ContractOperating Expenses$5,142,859.00
360C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses$30,700.00
361C80711WQPF Support for SCDF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses$120,000.00
362C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60174Rainscape Rewards RebatesOperating Expenses$610,000.00
363C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$70,000.00
364C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses$600.00
365C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$2,700.00
366C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses$5,060.00
367C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses$9,046.00
368C80704WQPF Low-Impact Dev: ResidentialF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses$50,000.00
369C80701WQPF Inspection ServicesF190 - Water Quality Protection64100Local Conference RelatedOperating Expenses$1,000.00
370C80701WQPF Inspection ServicesF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses$2,000.00
371C80701WQPF Inspection ServicesF190 - Water Quality Protection60032Engineering & Architectural ServicesOperating Expenses$2,976,709.00
372C80701WQPF Inspection ServicesF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses$7,302.00
373C80701WQPF Inspection ServicesF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$50,000.00
374C80701WQPF Inspection ServicesF190 - Water Quality Protection64200Professional Memberships (Individual)Operating Expenses$1,000.00
375C80701WQPF Inspection ServicesF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses$1,000.00
376C80701WQPF Inspection ServicesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$0.00
377C80705WQPF Street SweepingF190 - Water Quality Protection63700Operating Expense - Charges to OthersOperating Expenses$321,435.00
378C80705WQPF Street SweepingF190 - Water Quality Protection60186Residential Road SweepingOperating Expenses$0.00
379C80705WQPF Street SweepingF190 - Water Quality Protection60184Arterial Road SweepingOperating Expenses$330,255.00
380C80102Communications & Public EngagementF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$81,152.00
381C80703WQPF Below Ground MaintenanceF190 - Water Quality Protection60438Stormwater Maintenance - Below GroundOperating Expenses$3,633,862.00
382C80710MS4 Outreach and EducationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses$103,000.00
383C80710MS4 Outreach and EducationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses$9,942.00
384C80710MS4 Outreach and EducationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses$3,500.00
385C80710MS4 Outreach and EducationF190 - Water Quality Protection64410Meeting Room RentalsOperating Expenses$2,000.00
386C80710MS4 Outreach and EducationF190 - Water Quality Protection64412Other Special County FunctionsOperating Expenses$5,000.00
387C80710MS4 Outreach and EducationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses$0.00
388C80710MS4 Outreach and EducationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses$15,000.00
389C80710MS4 Outreach and EducationF190 - Water Quality Protection64102Non-Local Conference RelatedOperating Expenses$1,500.00
390C80710MS4 Outreach and EducationF190 - Water Quality Protection64012Non-Metropolitan Area TravelOperating Expenses$500.00
391C80710MS4 Outreach and EducationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$59,805.00
392C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses$0.00
393C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$18,525.00
394C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64202Professional Organizations (Group)Operating Expenses$5,940.00
395C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses$5,030.00
396C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$92,395.00
397C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$250,000.00
398C80707WQPF Water Quality Planning & MonitoringF190 - Water Quality Protection64110Professional/Licensure TrainingOperating Expenses$13,500.00
399C80709WQPF- Bag Tax ProgramF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$332,000.00
400C80710MS4 Outreach and EducationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$57,289.00
401C80710MS4 Outreach and EducationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses$500.00
402C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$35,000.00
403C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection62028Other Supplies & EquipmentOperating Expenses$0.00
404C80702WQPF Above Ground MaintenanceF190 - Water Quality Protection60440Stormwater Maintenance - Above GroundOperating Expenses$5,140,985.00
405C80700WQPF AdministrationF190 - Water Quality Protection62010General Office SuppliesOperating Expenses$5,700.00
406C80700WQPF AdministrationF190 - Water Quality Protection64120Other EducationOperating Expenses$1,500.00
407C80700WQPF AdministrationF190 - Water Quality Protection62500Office Furniture- Non CapitalizedOperating Expenses$2,600.00
408C80700WQPF AdministrationF190 - Water Quality Protection62020Computer SoftwareOperating Expenses$0.00
409C80700WQPF AdministrationF190 - Water Quality Protection63808Charges from Finance Property Tax BillsOperating Expenses$135,510.00
410C80700WQPF AdministrationF190 - Water Quality Protection60014Professional Career/Skill DevelopmentOperating Expenses$40,000.00
411C80700WQPF AdministrationF190 - Water Quality Protection60168Temporary Office ClericalOperating Expenses$21,250.00
412C80700WQPF AdministrationF190 - Water Quality Protection62018Computer Equipment - Non CapitalizedOperating Expenses$2,229.00
413C80700WQPF AdministrationF190 - Water Quality Protection63500Assigned Motor Pool VehiclesOperating Expenses$310,845.00
414C80706WQPF Stream GaugesF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$0.00
415C80708Storm Drain MaintenanceF190 - Water Quality Protection63800Operating Expenses - Charges from OthersOperating Expenses$1,747,982.00
416C80700WQPF AdministrationF190 - Water Quality Protection60084Security ServicesOperating Expenses$5,818.00
417C80700WQPF AdministrationF190 - Water Quality Protection60530Other Professional ServicesOperating Expenses$63,777.00
418C80700WQPF AdministrationF190 - Water Quality Protection69999Other Miscellaneous Operating ExpensesOperating Expenses$25,000.00
419C80700WQPF AdministrationF190 - Water Quality Protection63200Central Duplicating - Postage - BulkOperating Expenses$200.00
420C80700WQPF AdministrationF190 - Water Quality Protection63016ImagingOperating Expenses$10,000.00
421C80700WQPF AdministrationF190 - Water Quality Protection62022Paper & Supplies For CopiersOperating Expenses$2,500.00
422C80700WQPF AdministrationF190 - Water Quality Protection63022Other Central Duplicating Services - PrintingOperating Expenses$19,407.00
423C80700WQPF AdministrationF190 - Water Quality Protection63020Office Machines/Copier LeasesOperating Expenses$11,600.00
424C80700WQPF AdministrationF190 - Water Quality Protection61926Building Or Space Rentals/LeasesOperating Expenses$551,061.00
425C80700WQPF AdministrationF190 - Water Quality Protection63604Cellular Phone Line ChargesOperating Expenses$30,890.00
426C80700WQPF AdministrationF190 - Water Quality Protection62016Computer SuppliesOperating Expenses$525.00
427C80700WQPF AdministrationF190 - Water Quality Protection64304Advertising - Marketing/SalesOperating Expenses$3,000.00
428C80700WQPF AdministrationF190 - Water Quality Protection60532Other Non-Professional ServicesOperating Expenses$328,938.00
429C80700WQPF AdministrationF190 - Water Quality Protection62946Other Supplies And MaterialsOperating Expenses$0.00
430C80700WQPF AdministrationF190 - Water Quality Protection62952Other Supplies And MaterialsOperating Expenses$969.00
431C80700WQPF AdministrationF190 - Water Quality Protection60010Accounting / Auditing ServicesOperating Expenses$0.00
432C80700WQPF AdministrationF190 - Water Quality Protection60052Information System ServicesOperating Expenses$139,320.00
433C80700WQPF AdministrationF190 - Water Quality Protection60076Professional Purchase Of ServiceOperating Expenses$255,260.00
434C80700WQPF AdministrationF190 - Water Quality Protection63206Inter-Office MailOperating Expenses$2,585.00
435C80700WQPF AdministrationF190 - Water Quality Protection63630Wireless CommunicationsOperating Expenses$0.00
436C80700WQPF AdministrationF190 - Water Quality Protection67010Intergovernmental Operating ExpendituresOperating Expenses$246,000.00
437Operating Expenses Total$25,161,830.00
438C80700WQPF AdministrationF190 - Water Quality Protection68300Transfer To Debt ServiceTransfer to County Funds($10,865,220.00)
439C80700WQPF AdministrationF190 - Water Quality Protection68200I/C Transfer To General FundTransfer to County Funds($2,840,300.00)
440C80700WQPF AdministrationF190 - Water Quality Protection68102Transfer To General FundTransfer to County Funds$0.00
441Transfer to County Funds Total($13,705,520.00)
442Water Quality Protection Total$25,672,021.00
Showing 1 to 442 of 442 entries
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C80221Environmental ComplianceF001 - General Fund41582Noise Control FeesLicenses and Permits$20,000.00
2C80200Energy, Climate and Compliance Division AdministrationF001 - General Fund43020Fees/Charges For ServicesCharges for Services$1,400.00
3C80301CIP Projects-DEPF001 - General Fund44504Special Protection Area Best Management PracticesCharges for Services$50,000.00
4C80104Water Supply & WastewaterF001 - General Fund44900Other Charges For Service / FeesCharges for Services$9,000.00
5C80206Tree Canopy ConservationF006 - General Fund44900Other Charges For Service / FeesCharges for Services$1,500,000.00
6C80206Tree Canopy ConservationF001 - General Fund44900Other Charges For Service / FeesCharges for Services$0.00
7Charges for Services Total$1,560,400.00
8C80221Environmental ComplianceF001 - General Fund45200Civil CitationsFines and Forfeitures$15,000.00
9General Fund Total$1,595,400.00
10C80700WQPF AdministrationF190 - Water Quality Protection40725Bag TaxTaxes$2,568,000.00
11C80700WQPF AdministrationF190 - Water Quality Protection44840Water Quality Protection ChargeTaxes$53,481,687.00
12Taxes Total$56,049,687.00
13C80700WQPF AdministrationF190 - Water Quality Protection44504Special Protection Area Best Management PracticesCharges for Services$47,500.00
14C80700WQPF AdministrationF190 - Water Quality Protection46100Interest Income - Pooled InvestmentInvestment Income$1,768,850.00
15Water Quality Protection Total$57,866,037.00
Showing 1 to 15 of 15 entries