up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
2C76101Planning & Community Develop RevitalizF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3209.00
3C76310Division Chief's Office (RHD)F001 - General Fund51002Social Security- FICAPersonnel Costs10629.00
4C76203Multi-Family Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
5C76310Division Chief's Office (RHD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2486.00
6C76200Division Chief's Office (HD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1842.00
7C76305Rent StabilizationF001 - General Fund52002Group InsurancePersonnel Costs151920.00
8C76206Common Ownership Community ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
9C76004Division Chief's Office Finance and AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
10C76101Planning & Community Develop RevitalizF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
11C76204Affordable Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
12C76001Human ResourcesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
13C76102Grants ManagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
14C76201LTA MediationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs19028.00
15C76202Code EnforcementF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
16C76001Human ResourcesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1391.00
17C76004Division Chief's Office Finance and AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1678.00
18C76100Division Chief'S Office (CD)F001 - General Fund51002Social Security- FICAPersonnel Costs11439.00
19C76204Affordable Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
20C76203Multi-Family Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9832.00
21C76003Asset ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
22C76005IT and Data AnalyticsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
23C76001Human ResourcesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
24C76204Affordable Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5182.00
25C76002Lta: AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
26C76004Division Chief's Office Finance and AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
27C76005IT and Data AnalyticsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
28C76206Common Ownership Community ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs30805.00
29C76200Division Chief's Office (HD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2045.00
30C76002Lta: AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5400.00
31C76101Planning & Community Develop RevitalizF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs2027.00
32C76004Division Chief's Office Finance and AdministrationF001 - General Fund52002Group InsurancePersonnel Costs15192.00
33C76001Human ResourcesF001 - General Fund51002Social Security- FICAPersonnel Costs5949.00
34C76205Licensing - LTAF001 - General Fund51002Social Security- FICAPersonnel Costs47100.00
35C76002Lta: AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs2679.00
36C76102Grants ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs74381.00
37C76000Director's OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs41647.00
38C76203Multi-Family Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
39C76205Licensing - LTAF001 - General Fund50010Full Time SalariesPersonnel Costs759679.00
40C76204Affordable Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
41C76100Division Chief'S Office (CD)F001 - General Fund50010Full Time SalariesPersonnel Costs206332.00
42C76201LTA MediationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs20881.00
43C76204Affordable Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs5180.00
44C76102Grants ManagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4627.00
45C76202Code EnforcementF001 - General Fund52110DentalPersonnel Costs0.00
46C76101Planning & Community Develop RevitalizF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs1988.00
47C76004Division Chief's Office Finance and AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs6902.00
48C76000Director's OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6266.00
49C76202Code EnforcementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs148898.00
50C76001Human ResourcesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs7677.00
51C76310Division Chief's Office (RHD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
52C76000Director's OfficeF001 - General Fund50420Lapse (Planning)Personnel Costs-79000.00
53C76001Human ResourcesF001 - General Fund50010Full Time SalariesPersonnel Costs95957.00
54C76203Multi-Family Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs318254.00
55C76004Division Chief's Office Finance and AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs115692.00
56C76205Licensing - LTAF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11015.00
57C76202Code EnforcementF001 - General Fund50400Salary Charges To OthersPersonnel Costs0.00
58C76004Division Chief's Office Finance and AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
59C76202Code EnforcementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs124304.00
60C76005IT and Data AnalyticsF001 - General Fund52002Group InsurancePersonnel Costs67415.00
61C76202Code EnforcementF001 - General Fund51002Social Security- FICAPersonnel Costs257223.00
62C76310Division Chief's Office (RHD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
63C76202Code EnforcementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs107051.00
64C76004Division Chief's Office Finance and AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs9255.00
65C76206Common Ownership Community ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs53666.00
66C76203Multi-Family Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs48425.00
67C76202Code EnforcementF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs0.00
68C76101Planning & Community Develop RevitalizF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
69C76206Common Ownership Community ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
70C76004Division Chief's Office Finance and AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
71C76205Licensing - LTAF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2800.00
72C76000Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs13051.00
73C76205Licensing - LTAF001 - General Fund50420Lapse (Planning)Personnel Costs-35000.00
74C76000Director's OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10108.00
75C76000Director's OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs697115.00
76C76202Code EnforcementF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs14451.00
77C76202Code EnforcementF001 - General Fund50010Full Time SalariesPersonnel Costs4148761.00
78C76001Human ResourcesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
79C76102Grants ManagementF001 - General Fund52002Group InsurancePersonnel Costs9495.00
80C76203Multi-Family Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs19732.00
81C76101Planning & Community Develop RevitalizF001 - General Fund51002Social Security- FICAPersonnel Costs6341.00
82C76000Director's OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-13430.00
83C76204Affordable Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs27015.00
84C76003Asset ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
85C76202Code EnforcementF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs0.00
86C76005IT and Data AnalyticsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
87C76100Division Chief'S Office (CD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3532.00
88C76102Grants ManagementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3223.00
89C76203Multi-Family Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs4047.00
90C76201LTA MediationF001 - General Fund50010Full Time SalariesPersonnel Costs1312305.00
91C76201LTA MediationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
92C76203Multi-Family Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4615.00
93C76200Division Chief's Office (HD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
94C76102Grants ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1079.00
95C76202Code EnforcementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
96C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
97C76102Grants ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
98C76202Code EnforcementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
99C76002Lta: AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs21826.00
100C76101Planning & Community Develop RevitalizF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
101C76205Licensing - LTAF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24186.00
102C76000Director's OfficeF001 - General Fund52002Group InsurancePersonnel Costs96849.00
103C76201LTA MediationF001 - General Fund52002Group InsurancePersonnel Costs194648.00
104C76202Code EnforcementF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs0.00
105C76000Director's OfficeF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
106C76102Grants ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
107C76305Rent StabilizationF001 - General Fund50010Full Time SalariesPersonnel Costs830850.00
108C76101Planning & Community Develop RevitalizF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
109C76004Division Chief's Office Finance and AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
110C76201LTA MediationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
111C76003Asset ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
112C76003Asset ManagementF001 - General Fund52002Group InsurancePersonnel Costs0.00
113C76205Licensing - LTAF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5950.00
114C76000Director's OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6320.00
115C76002Lta: AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9099.00
116C76205Licensing - LTAF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs21689.00
117C76005IT and Data AnalyticsF001 - General Fund50010Full Time SalariesPersonnel Costs510142.00
118C76204Affordable Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs357402.00
119C76101Planning & Community Develop RevitalizF001 - General Fund50010Full Time SalariesPersonnel Costs102269.00
120C76305Rent StabilizationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs36473.00
121C76100Division Chief'S Office (CD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
122C76005IT and Data AnalyticsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs22744.00
123C76206Common Ownership Community ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26706.00
124C76201LTA MediationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs43537.00
125C76005IT and Data AnalyticsF001 - General Fund51002Social Security- FICAPersonnel Costs31629.00
126C76310Division Chief's Office (RHD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10663.00
127C76201LTA MediationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs45769.00
128C76203Multi-Family Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9648.00
129C76204Affordable Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs22159.00
130C76102Grants ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
131C76206Common Ownership Community ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs871717.00
132C76001Human ResourcesF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-3.00
133C76206Common Ownership Community ProgramsF001 - General Fund52002Group InsurancePersonnel Costs135779.00
134C76001Human ResourcesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
135C76206Common Ownership Community ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
136C76100Division Chief'S Office (CD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2992.00
137C76001Human ResourcesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
138C76101Planning & Community Develop RevitalizF001 - General Fund52002Group InsurancePersonnel Costs20889.00
139C76204Affordable Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs49374.00
140C76100Division Chief'S Office (CD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
141C76202Code EnforcementF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs-92.00
142C76305Rent StabilizationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs19558.00
143C76201LTA MediationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
144C76201LTA MediationF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
145C76305Rent StabilizationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12047.00
146C76002Lta: AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs1050.00
147C76202Code EnforcementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
148C76002Lta: AdministrationF001 - General Fund52002Group InsurancePersonnel Costs49374.00
149C76305Rent StabilizationF001 - General Fund51002Social Security- FICAPersonnel Costs51513.00
150C76102Grants ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
151C76100Division Chief'S Office (CD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12834.00
152C76201LTA MediationF001 - General Fund51002Social Security- FICAPersonnel Costs81363.00
153C76205Licensing - LTAF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
154C76206Common Ownership Community ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
155C76200Division Chief's Office (HD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3893.00
156C76100Division Chief'S Office (CD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
157C76101Planning & Community Develop RevitalizF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1483.00
158C76202Code EnforcementF001 - General Fund52002Group InsurancePersonnel Costs695034.00
159C76001Human ResourcesF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
160C76202Code EnforcementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
161C76000Director's OfficeF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs13073.00
162C76205Licensing - LTAF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2678.00
163C76005IT and Data AnalyticsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs3658.00
164C76005IT and Data AnalyticsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs7397.00
165C76305Rent StabilizationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
166C76206Common Ownership Community ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
167C76204Affordable Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1226.00
168C76005IT and Data AnalyticsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
169C76305Rent StabilizationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
170C76310Division Chief's Office (RHD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
171C76203Multi-Family Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
172C76206Common Ownership Community ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12640.00
173C76005IT and Data AnalyticsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs11559.00
174C76201LTA MediationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
175C76200Division Chief's Office (HD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
176C76003Asset ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
177C76200Division Chief's Office (HD)F001 - General Fund51002Social Security- FICAPersonnel Costs7875.00
178C76002Lta: AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs372380.00
179C76100Division Chief'S Office (CD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
180C76200Division Chief's Office (HD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
181C76102Grants ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs4612.00
182C76310Division Chief's Office (RHD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
183C76002Lta: AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
184C76200Division Chief's Office (HD)F001 - General Fund52002Group InsurancePersonnel Costs25637.00
185C76002Lta: AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
186C76201LTA MediationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3400.00
187C76204Affordable Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
188C76000Director's OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6044.00
189C76206Common Ownership Community ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs23287.00
190C76310Division Chief's Office (RHD)F001 - General Fund52002Group InsurancePersonnel Costs18990.00
191C76001Human ResourcesF001 - General Fund52002Group InsurancePersonnel Costs13293.00
192C76200Division Chief's Office (HD)F001 - General Fund50010Full Time SalariesPersonnel Costs127019.00
193C76305Rent StabilizationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs10744.00
194C76310Division Chief's Office (RHD)F001 - General Fund50010Full Time SalariesPersonnel Costs171433.00
195C76305Rent StabilizationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
196C76002Lta: AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
197C76205Licensing - LTAF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs44850.00
198C76101Planning & Community Develop RevitalizF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
199C76001Human ResourcesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs721.00
200C76202Code EnforcementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs60157.00
201C76205Licensing - LTAF001 - General Fund52002Group InsurancePersonnel Costs136728.00
202C76203Multi-Family Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
203C76002Lta: AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs16309.00
204C76000Director's OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs36390.00
205C76004Division Chief's Office Finance and AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
206C76200Division Chief's Office (HD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4721.00
207C76100Division Chief'S Office (CD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
208Personnel Costs Total14444143.00
209C76206Common Ownership Community ProgramsF001 - General Fund64108Management/Leadership TrainingOperating Expenses6000.00
210C76202Code EnforcementF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses4000.00
211C76202Code EnforcementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses22105.00
212C76000Director's OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
213C76202Code EnforcementF001 - General Fund64200Professional Memberships (Individual)Operating Expenses3300.00
214C76206Common Ownership Community ProgramsF001 - General Fund69038TranscriptsOperating Expenses20000.00
215C76201LTA MediationF001 - General Fund69038TranscriptsOperating Expenses20000.00
216C76102Grants ManagementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses300.00
217C76000Director's OfficeF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses150000.00
218C76205Licensing - LTAF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses5000.00
219C76004Division Chief's Office Finance and AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
220C76101Planning & Community Develop RevitalizF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
221C76201LTA MediationF001 - General Fund64010Metropolitan Area TravelOperating Expenses150.00
222C76206Common Ownership Community ProgramsF001 - General Fund60062Management ConsultingOperating Expenses50000.00
223C76202Code EnforcementF001 - General Fund62010General Office SuppliesOperating Expenses8000.00
224C76202Code EnforcementF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses28000.00
225C76100Division Chief'S Office (CD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
226C76203Multi-Family Housing ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2150.00
227C76201LTA MediationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2800.00
228C76200Division Chief's Office (HD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
229C76000Director's OfficeF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses3500.00
230C76005IT and Data AnalyticsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses4900.00
231C76205Licensing - LTAF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses40000.00
232C76201LTA MediationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
233C76201LTA MediationF001 - General Fund62010General Office SuppliesOperating Expenses8570.00
234C76000Director's OfficeF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
235C76100Division Chief'S Office (CD)F001 - General Fund62010General Office SuppliesOperating Expenses500.00
236C76205Licensing - LTAF001 - General Fund62010General Office SuppliesOperating Expenses2500.00
237C76206Common Ownership Community ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
238C76000Director's OfficeF001 - General Fund64200Professional Memberships (Individual)Operating Expenses1000.00
239C76310Division Chief's Office (RHD)F001 - General Fund62010General Office SuppliesOperating Expenses250.00
240C76201LTA MediationF001 - General Fund64408Meetings: Meals/Snacks/RefreshmentsOperating Expenses2000.00
241C76200Division Chief's Office (HD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5500.00
242C76100Division Chief'S Office (CD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses3950.00
243C76004Division Chief's Office Finance and AdministrationF001 - General Fund62704NewspapersOperating Expenses200.00
244C76305Rent StabilizationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses55.00
245C76310Division Chief's Office (RHD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses49.00
246C76002Lta: AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses500.00
247C76102Grants ManagementF001 - General Fund60044GranteesOperating Expenses342772.00
248C76206Common Ownership Community ProgramsF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
249C76001Human ResourcesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
250C76205Licensing - LTAF001 - General Fund63300Outside PostageOperating Expenses2000.00
251C76203Multi-Family Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses6000.00
252C76204Affordable Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
253C76206Common Ownership Community ProgramsF001 - General Fund60026Professional Educational/TrainingOperating Expenses8000.00
254C76000Director's OfficeF001 - General Fund64412Other Special County FunctionsOperating Expenses2000.00
255C76202Code EnforcementF001 - General Fund64110Professional/Licensure TrainingOperating Expenses4000.00
256C76206Common Ownership Community ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
257C76200Division Chief's Office (HD)F001 - General Fund62010General Office SuppliesOperating Expenses400.00
258C76305Rent StabilizationF001 - General Fund62016Computer SuppliesOperating Expenses500.00
259C76000Director's OfficeF001 - General Fund64202Professional Organizations (Group)Operating Expenses5000.00
260C76000Director's OfficeF001 - General Fund63016ImagingOperating Expenses25000.00
261C76202Code EnforcementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses308369.00
262C76205Licensing - LTAF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses1500.00
263C76101Planning & Community Develop RevitalizF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses500.00
264C76305Rent StabilizationF001 - General Fund61012CopierOperating Expenses2000.00
265C76201LTA MediationF001 - General Fund61012CopierOperating Expenses2500.00
266C76000Director's OfficeF001 - General Fund63010Central Duplicating - Annual ReportsOperating Expenses5000.00
267C76205Licensing - LTAF001 - General Fund60168Temporary Office ClericalOperating Expenses71300.00
268C76000Director's OfficeF001 - General Fund60318Maintenance - HVACOperating Expenses5000.00
269C76203Multi-Family Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses400.00
270C76305Rent StabilizationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses349.00
271C76206Common Ownership Community ProgramsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses4000.00
272C76101Planning & Community Develop RevitalizF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses13000.00
273C76005IT and Data AnalyticsF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses1200.00
274C76201LTA MediationF001 - General Fund69020Background InvestigationsOperating Expenses2000.00
275C76005IT and Data AnalyticsF001 - General Fund69020Background InvestigationsOperating Expenses2200.00
276C76202Code EnforcementF001 - General Fund69020Background InvestigationsOperating Expenses6000.00
277C76205Licensing - LTAF001 - General Fund69020Background InvestigationsOperating Expenses14000.00
278C76206Common Ownership Community ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
279C76202Code EnforcementF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses10000.00
280C76004Division Chief's Office Finance and AdministrationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
281C76310Division Chief's Office (RHD)F001 - General Fund64108Management/Leadership TrainingOperating Expenses500.00
282C76305Rent StabilizationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
283C76201LTA MediationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
284C76204Affordable Housing ProgramsF001 - General Fund64200Professional Memberships (Individual)Operating Expenses500.00
285C76000Director's OfficeF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
286C76202Code EnforcementF001 - General Fund60164Temporary ProfessionalOperating Expenses86150.00
287C76202Code EnforcementF001 - General Fund62700Books / Reference MaterialsOperating Expenses1000.00
288C76202Code EnforcementF001 - General Fund62812Cellular PhonesOperating Expenses6000.00
289C76005IT and Data AnalyticsF001 - General Fund60018Professional ComputerOperating Expenses4000.00
290C76101Planning & Community Develop RevitalizF001 - General Fund64010Metropolitan Area TravelOperating Expenses200.00
291C76000Director's OfficeF001 - General Fund63206Inter-Office MailOperating Expenses15000.00
292C76001Human ResourcesF001 - General Fund62010General Office SuppliesOperating Expenses150.00
293C76005IT and Data AnalyticsF001 - General Fund62010General Office SuppliesOperating Expenses300.00
294C76305Rent StabilizationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
295C76310Division Chief's Office (RHD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses700.00
296C76206Common Ownership Community ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
297C76202Code EnforcementF001 - General Fund60018Professional ComputerOperating Expenses5000.00
298C76202Code EnforcementF001 - General Fund62600UniformsOperating Expenses22000.00
299C76200Division Chief's Office (HD)F001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses10000.00
300C76202Code EnforcementF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
301C76305Rent StabilizationF001 - General Fund64010Metropolitan Area TravelOperating Expenses250.00
302C76002Lta: AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
303C76305Rent StabilizationF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
304C76102Grants ManagementF001 - General Fund62010General Office SuppliesOperating Expenses500.00
305C76002Lta: AdministrationF001 - General Fund62700Books / Reference MaterialsOperating Expenses3000.00
306C76206Common Ownership Community ProgramsF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses2000.00
307C76000Director's OfficeF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
308C76203Multi-Family Housing ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses1580.00
309C76206Common Ownership Community ProgramsF001 - General Fund64410Meeting Room RentalsOperating Expenses3000.00
310C76002Lta: AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses1000.00
311C76202Code EnforcementF001 - General Fund60026Professional Educational/TrainingOperating Expenses1350.00
312C76204Affordable Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses500.00
313C76201LTA MediationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
314C76305Rent StabilizationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses3000.00
315C76102Grants ManagementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses7000.00
316C76005IT and Data AnalyticsF001 - General Fund62016Computer SuppliesOperating Expenses2500.00
317C76204Affordable Housing ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses493.00
318C76206Common Ownership Community ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses5300.00
319C76000Director's OfficeF001 - General Fund62020Computer SoftwareOperating Expenses4500.00
320C76005IT and Data AnalyticsF001 - General Fund62020Computer SoftwareOperating Expenses31500.00
321C76204Affordable Housing ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses5500.00
322C76305Rent StabilizationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses3000.00
323C76000Director's OfficeF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses1500.00
324C76202Code EnforcementF001 - General Fund64202Professional Organizations (Group)Operating Expenses3000.00
325C76203Multi-Family Housing ProgramsF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
326C76206Common Ownership Community ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses650.00
327C76101Planning & Community Develop RevitalizF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1500.00
328C76200Division Chief's Office (HD)F001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses636.00
329C76310Division Chief's Office (RHD)F001 - General Fund60044GranteesOperating Expenses262606.00
330C76201LTA MediationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses6094.00
331C76201LTA MediationF001 - General Fund60534Translation ServicesOperating Expenses5000.00
332C76204Affordable Housing ProgramsF001 - General Fund64202Professional Organizations (Group)Operating Expenses1000.00
333C76004Division Chief's Office Finance and AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses250.00
334C76205Licensing - LTAF001 - General Fund62020Computer SoftwareOperating Expenses93500.00
335C76305Rent StabilizationF001 - General Fund62020Computer SoftwareOperating Expenses5000.00
336C76101Planning & Community Develop RevitalizF001 - General Fund62020Computer SoftwareOperating Expenses3300.00
337C76202Code EnforcementF001 - General Fund62020Computer SoftwareOperating Expenses16000.00
338C76205Licensing - LTAF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses33958.00
339C76201LTA MediationF001 - General Fund62024FormsOperating Expenses1500.00
340C76101Planning & Community Develop RevitalizF001 - General Fund62010General Office SuppliesOperating Expenses500.00
341C76206Common Ownership Community ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses3500.00
342Operating Expenses Total2087236.00
343General Fund Total16531379.00
344C76000Director's OfficeF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs24114.00
345C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs11394.00
346C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
347C76003Asset ManagementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs27869.00
348C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
349C76003Asset ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
350C76001Human ResourcesF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs11629.00
351C76000Director's OfficeF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs10400.00
352C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
353C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs121639.00
354C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
355C76003Asset ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
356C76300Loan ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs16101.00
357C76000Director's OfficeF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs27390.00
358C76000Director's OfficeF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs6049.00
359C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs9561.00
360C76003Asset ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
361C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs1396.00
362C76003Asset ManagementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
363C76202Code EnforcementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
364C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs11791.00
365C76202Code EnforcementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs336224.00
366C76000Director's OfficeF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs50324.00
367C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs3505.00
368C76300Loan ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
369C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5253.00
370C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs955.00
371C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs2268.00
372C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs10210.00
373C76003Asset ManagementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8219.00
374C76300Loan ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3765.00
375C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
376C76001Human ResourcesF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
377C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
378C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
379C76003Asset ManagementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs5231.00
380C76102Grants ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
381C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
382C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
383C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs164675.00
384C76201LTA MediationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3857.00
385C76201LTA MediationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs3845.00
386C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
387C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3562.00
388C76300Loan ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs-8500.00
389C76001Human ResourcesF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs5429.00
390C76201LTA MediationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs597.00
391C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1271.00
392C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
393C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
394C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs20889.00
395C76001Human ResourcesF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs67862.00
396C76202Code EnforcementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
397C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
398C76001Human ResourcesF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
399C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5730.00
400C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs1313.00
401C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
402C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
403C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
404C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs245645.00
405C76201LTA MediationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs899.00
406C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs40883.00
407C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
408C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs512361.00
409C76000Director's OfficeF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs417155.00
410C76201LTA MediationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs62008.00
411C76202Code EnforcementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs8594.00
412C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs24485.00
413C76202Code EnforcementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
414C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
415C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
416C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
417C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
418C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs87623.00
419C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs5433.00
420C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
421C76300Loan ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs20776.00
422C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
423C76003Asset ManagementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs22366.00
424C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
425C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs91152.00
426C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs35729.00
427C76001Human ResourcesF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
428C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs9731.00
429C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
430C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
431C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs15192.00
432C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs31766.00
433C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
434C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
435C76003Asset ManagementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
436C76202Code EnforcementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs4875.00
437C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
438C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
439C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
440C76001Human ResourcesF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs4207.00
441C76201LTA MediationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
442C76000Director's OfficeF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
443C76201LTA MediationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
444C76000Director's OfficeF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs9923.00
445C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
446C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs14660.00
447C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
448C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
449C76102Grants ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
450C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
451C76202Code EnforcementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5607.00
452C76001Human ResourcesF155 - Montgomery Housing Initiative50310Other Budgeted Salary AdjustmentPersonnel Costs-2.00
453C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
454C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13235.00
455C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
456C76300Loan ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs-4000.00
457C76202Code EnforcementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs49374.00
458C76001Human ResourcesF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
459C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs83556.00
460C76000Director's OfficeF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
461C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1764.00
462C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
463C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1075.00
464C76201LTA MediationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs9495.00
465C76000Director's OfficeF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
466C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
467C76000Director's OfficeF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
468C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
469C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs716.00
470C76202Code EnforcementF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs6383.00
471C76000Director's OfficeF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
472C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
473C76202Code EnforcementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
474C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs2388.00
475C76300Loan ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs259696.00
476C76202Code EnforcementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs3104.00
477C76001Human ResourcesF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
478C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs12832.00
479C76201LTA MediationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
480C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
481C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
482C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
483C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
484C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs7429.00
485C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
486C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
487C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs15230.00
488C76300Loan ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs-3825.00
489C76003Asset ManagementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs360745.00
490C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
491C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
492C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs659402.00
493C76102Grants ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
494C76001Human ResourcesF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs984.00
495C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
496C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs7136.00
497C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
498C76003Asset ManagementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs18289.00
499C76001Human ResourcesF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
500C76202Code EnforcementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs20846.00
501C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
502C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1995.00
503C76300Loan ProgramsF155 - Montgomery Housing Initiative50420Lapse (Planning)Personnel Costs-50000.00
504C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
505C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
506C76300Loan ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs36081.00
507Personnel Costs Total4255765.00
508C76201LTA MediationF155 - Montgomery Housing Initiative60028Emergency Housing ServicesOperating Expenses37451.00
509C76300Loan ProgramsF155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses12037189.00
510C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses236900.00
511C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses848058.00
512C76201LTA MediationF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
513C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative60044GranteesOperating Expenses149568.00
514C76300Loan ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
515C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses1116140.00
516C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65112Client Assistance PaymentsOperating Expenses0.00
517C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses1302218.00
518C76300Loan ProgramsF155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses0.00
519C76003Asset ManagementF155 - Montgomery Housing Initiative62016Computer SuppliesOperating Expenses2000.00
520C76300Loan ProgramsF155 - Montgomery Housing Initiative63500Assigned Motor Pool VehiclesOperating Expenses20000.00
521C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses7827330.00
522C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60116Family Shelter ServicesOperating Expenses613912.00
523C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses68975.00
524C76003Asset ManagementF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses75000.00
525C76300Loan ProgramsF155 - Montgomery Housing Initiative65204Loans - Housing InitiativeOperating Expenses1620000.00
526C76300Loan ProgramsF155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses3361477.00
527C76300Loan ProgramsF155 - Montgomery Housing Initiative65102Homeownership AssistanceOperating Expenses5000000.00
528C76300Loan ProgramsF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses0.00
529C76201LTA MediationF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses448841.00
530C76000Director's OfficeF155 - Montgomery Housing Initiative60164Temporary ProfessionalOperating Expenses92050.00
531C76300Loan ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
532C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
533C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60532Other Non-Professional ServicesOperating Expenses90000.00
534C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative65126Temporary Cash Assistance -Rental Assistance Program BenefitsOperating Expenses3853409.00
535C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative60044GranteesOperating Expenses942174.00
536C76102Grants ManagementF155 - Montgomery Housing Initiative60044GranteesOperating Expenses938510.00
537C76300Loan ProgramsF155 - Montgomery Housing Initiative60062Management ConsultingOperating Expenses0.00
538C76003Asset ManagementF155 - Montgomery Housing Initiative62010General Office SuppliesOperating Expenses1000.00
539C76202Code EnforcementF155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses100000.00
540C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative60086Service CoordinatorOperating Expenses1878870.00
541C76102Grants ManagementF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
542C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
543C76300Loan ProgramsF155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses0.00
544C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses5000.00
545C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses106329.00
546C76003Asset ManagementF155 - Montgomery Housing Initiative62020Computer SoftwareOperating Expenses1000.00
547C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses5243411.00
548C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses1000.00
549Operating Expenses Total48017812.00
550C76000Director's OfficeF155 - Montgomery Housing Initiative68300Transfer To Debt ServiceTransfer to County Funds-30807500.00
551C76000Director's OfficeF155 - Montgomery Housing Initiative68200I/C Transfer To General FundTransfer to County Funds-553675.00
552Transfer to County Funds Total-31361175.00
553Montgomery Housing Initiative Total20912402.00
554C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
555C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
556C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
557C76203Multi-Family Housing ProgramsF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
558C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs47475.00
559C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
560C76200Division Chief's Office (HD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
561C76202Code EnforcementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5601.00
562C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
563C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
564C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs166797.00
565C76203Multi-Family Housing ProgramsF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
566C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
567C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
568C76202Code EnforcementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
569C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
570C76001Human ResourcesF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
571C76001Human ResourcesF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs402.00
572C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
573C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
574C76102Grants ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
575C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
576C76204Affordable Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
577C76003Asset ManagementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs999.00
578C76003Asset ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
579C76202Code EnforcementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs1495.00
580C76203Multi-Family Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
581C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs299.00
582C76204Affordable Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
583C76003Asset ManagementF162 - Grant Fund50010Full Time SalariesPersonnel Costs68880.00
584C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50010Full Time SalariesPersonnel Costs41267.00
585C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
586C76203Multi-Family Housing ProgramsF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
587C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
588C76202Code EnforcementF160 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
589C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
590C76200Division Chief's Office (HD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
591C76202Code EnforcementF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
592C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
593C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs0.00
594C76001Human ResourcesF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
595C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
596C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
597C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs373342.00
598C76202Code EnforcementF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
599C76100Division Chief'S Office (CD)F162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
600C76101Planning & Community Develop RevitalizF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
601C76003Asset ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
602C76202Code EnforcementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
603C76001Human ResourcesF161 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
604C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
605C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
606C76203Multi-Family Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
607C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs38012.00
608C76000Director's OfficeF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
609C76001Human ResourcesF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
610C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
611C76003Asset ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
612C76100Division Chief'S Office (CD)F162 - Grant Fund52002Group InsurancePersonnel Costs0.00
613C76003Asset ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
614C76202Code EnforcementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
615C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
616C76202Code EnforcementF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
617C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
618C76003Asset ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
619C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs4852.00
620C76102Grants ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
621C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
622C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
623C76101Planning & Community Develop RevitalizF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
624C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs2357.00
625C76202Code EnforcementF160 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs3961.00
626C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
627C76202Code EnforcementF161 - Grant Fund51002Social Security- FICAPersonnel Costs6394.00
628C76001Human ResourcesF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
629C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
630C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
631C76000Director's OfficeF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
632C76204Affordable Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
633C76003Asset ManagementF162 - Grant Fund51002Social Security- FICAPersonnel Costs4271.00
634C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund50010Full Time SalariesPersonnel Costs20633.00
635C76202Code EnforcementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
636C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3301.00
637C76203Multi-Family Housing ProgramsF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2871.00
638C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs4887.00
639C76203Multi-Family Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
640C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
641C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs23147.00
642C76203Multi-Family Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
643C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
644C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
645C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
646C76202Code EnforcementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
647C76001Human ResourcesF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
648C76203Multi-Family Housing ProgramsF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs520.00
649C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs2419.00
650C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs5413.00
651C76204Affordable Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
652C76003Asset ManagementF162 - Grant Fund52002Group InsurancePersonnel Costs9495.00
653C76202Code EnforcementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
654C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
655C76001Human ResourcesF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
656C76000Director's OfficeF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
657C76200Division Chief's Office (HD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
658C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
659C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
660C76202Code EnforcementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
661C76203Multi-Family Housing ProgramsF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
662C76202Code EnforcementF161 - Grant Fund52002Group InsurancePersonnel Costs15192.00
663C76102Grants ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
664C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
665C76003Asset ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
666C76001Human ResourcesF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
667C76100Division Chief'S Office (CD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
668C76203Multi-Family Housing ProgramsF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-1.00
669C76000Director's OfficeF161 - Grant Fund50010Full Time SalariesPersonnel Costs44000.00
670C76203Multi-Family Housing ProgramsF162 - Grant Fund50010Full Time SalariesPersonnel Costs35886.00
671C76100Division Chief'S Office (CD)F162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
672C76003Asset ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
673C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
674C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
675C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
676C76003Asset ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
677C76001Human ResourcesF162 - Grant Fund50010Full Time SalariesPersonnel Costs27730.00
678C76101Planning & Community Develop RevitalizF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
679C76202Code EnforcementF161 - Grant Fund50010Full Time SalariesPersonnel Costs103125.00
680C76203Multi-Family Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
681C76000Director's OfficeF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs638.00
682C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs551.00
683C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs20889.00
684C76202Code EnforcementF160 - Grant Fund52002Group InsurancePersonnel Costs47475.00
685C76100Division Chief'S Office (CD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
686C76000Director's OfficeF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3520.00
687C76000Director's OfficeF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
688C76000Director's OfficeF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
689C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51002Social Security- FICAPersonnel Costs1144.00
690C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51002Social Security- FICAPersonnel Costs2288.00
691C76100Division Chief'S Office (CD)F162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
692C76003Asset ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
693C76202Code EnforcementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
694C76001Human ResourcesF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
695C76001Human ResourcesF161 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
696C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs598.00
697C76001Human ResourcesF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
698C76203Multi-Family Housing ProgramsF162 - Grant Fund52002Group InsurancePersonnel Costs3798.00
699C76003Asset ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
700C76100Division Chief'S Office (CD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
701C76202Code EnforcementF160 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16992.00
702C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5697.00
703C76202Code EnforcementF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
704C76101Planning & Community Develop RevitalizF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
705C76202Code EnforcementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1046.00
706C76001Human ResourcesF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2218.00
707C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
708C76000Director's OfficeF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
709C76003Asset ManagementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs5510.00
710C76204Affordable Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
711C76202Code EnforcementF160 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-26992.00
712C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
713C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
714C76102Grants ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
715C76003Asset ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
716C76001Human ResourcesF161 - Grant Fund52002Group InsurancePersonnel Costs3798.00
717C76100Division Chief'S Office (CD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
718C76203Multi-Family Housing ProgramsF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
719C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
720C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1520.00
721C76203Multi-Family Housing ProgramsF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
722C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund52002Group InsurancePersonnel Costs1899.00
723C76202Code EnforcementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
724C76202Code EnforcementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
725C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1651.00
726C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
727C76202Code EnforcementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
728C76001Human ResourcesF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
729C76101Planning & Community Develop RevitalizF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
730C76102Grants ManagementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
731C76202Code EnforcementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
732C76202Code EnforcementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
733C76202Code EnforcementF160 - Grant Fund50010Full Time SalariesPersonnel Costs273184.00
734C76200Division Chief's Office (HD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
735C76101Planning & Community Develop RevitalizF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
736C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
737C76100Division Chief'S Office (CD)F162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
738C76202Code EnforcementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
739C76203Multi-Family Housing ProgramsF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
740C76003Asset ManagementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
741C76202Code EnforcementF160 - Grant Fund51002Social Security- FICAPersonnel Costs16937.00
742C76003Asset ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
743C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
744C76001Human ResourcesF162 - Grant Fund51002Social Security- FICAPersonnel Costs1719.00
745C76203Multi-Family Housing ProgramsF162 - Grant Fund51002Social Security- FICAPersonnel Costs2225.00
746C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs10341.00
747C76203Multi-Family Housing ProgramsF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
748C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
749C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
750C76003Asset ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
751C76001Human ResourcesF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
752C76001Human ResourcesF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs-1.00
753C76203Multi-Family Housing ProgramsF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
754C76102Grants ManagementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23222.00
755C76203Multi-Family Housing ProgramsF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
756Personnel Costs Total1580776.00
757C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses496701.00
758C76102Grants ManagementF161 - Grant Fund60044GranteesOperating Expenses649500.00
759C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses445265.00
760C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
761C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3104906.00
762C76102Grants ManagementF162 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2254043.00
763C76101Planning & Community Develop RevitalizF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses389816.00
764C76202Code EnforcementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3147.00
765Operating Expenses Total7343378.00
766Grant Fund Total8924154.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76202Code EnforcementF001 - General Fund41091Licensure & Regulation Civil CitationLicenses and Permits0.00
2C76205Licensing - LTAF001 - General Fund41590Current Year Condo License FeesLicenses and Permits700800.00
3C76205Licensing - LTAF001 - General Fund41598Accessory Apartment (Class 3) License FeeLicenses and Permits53750.00
4C76205Licensing - LTAF001 - General Fund41254Short-Term Rental LicensingLicenses and Permits200900.00
5C76205Licensing - LTAF001 - General Fund41596Single Family License FeeLicenses and Permits2423200.00
6C76205Licensing - LTAF001 - General Fund41588Landlord Tenant Transfer FeesLicenses and Permits0.00
7C76205Licensing - LTAF001 - General Fund41592Current Year Apartment License FeesLicenses and Permits6929000.00
8C76205Licensing - LTAF001 - General Fund41594Accessory Apartment License FeesLicenses and Permits7020.00
9Licenses and Permits Total10314670.00
10C76205Licensing - LTAF001 - General Fund44804Transfer Fee (Class 3 AA)Charges for Services0.00
11C76205Licensing - LTAF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
12C76205Licensing - LTAF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
13C76202Code EnforcementF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
14C76206Common Ownership Community ProgramsF001 - General Fund44800Office of Common Ownership Community Registration FeesCharges for Services953063.00
15C76205Licensing - LTAF001 - General Fund44059Refund Deposit For Sign FeeCharges for Services-5750.00
16C76202Code EnforcementF001 - General Fund44805Re-inspection FeeCharges for Services15000.00
17C76205Licensing - LTAF001 - General Fund44057Filing Fees - Board Of AppealsCharges for Services13000.00
18C76205Licensing - LTAF001 - General Fund44058Collected Deposit For Sign FeeCharges for Services11500.00
19C76206Common Ownership Community ProgramsF001 - General Fund44801Common Ownership Community - User FeesCharges for Services0.00
20Charges for Services Total986813.00
21C76201LTA MediationF001 - General Fund45200Civil CitationsFines and Forfeitures162500.00
22C76205Licensing - LTAF001 - General Fund45200Civil CitationsFines and Forfeitures24750.00
23C76202Code EnforcementF001 - General Fund45200Civil CitationsFines and Forfeitures38000.00
24Fines and Forfeitures Total225250.00
25C76205Licensing - LTAF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues4000.00
26C76202Code EnforcementF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues0.00
27Miscellaneous Revenues Total4000.00
28General Fund Total11530733.00
29C76000Director's OfficeF155 - Montgomery Housing Initiative40800Montgomery Housing Initiative Transfer TaxTaxes4600.00
30C76000Director's OfficeF155 - Montgomery Housing Initiative40604Recordation Tax PremiumTaxes28357276.00
31Taxes Total28361876.00
32C76000Director's OfficeF155 - Montgomery Housing Initiative44538Developer ContributionCharges for Services4625000.00
33C76000Director's OfficeF155 - Montgomery Housing Initiative44900Other Charges For Service / FeesCharges for Services99100.00
34Charges for Services Total4724100.00
35C76000Director's OfficeF155 - Montgomery Housing Initiative47322Loan CommitmentMiscellaneous Revenues809500.00
36C76000Director's OfficeF155 - Montgomery Housing Initiative49016Proceeds - HUD Section 108 Fixed Rate NoteMiscellaneous Revenues0.00
37C76000Director's OfficeF155 - Montgomery Housing Initiative47312Principal Payment - Housing Production LoanMiscellaneous Revenues3300000.00
38C76000Director's OfficeF155 - Montgomery Housing Initiative47032Moderately Priced Dwelling Unit ContributionsMiscellaneous Revenues0.00
39C76000Director's OfficeF155 - Montgomery Housing Initiative47452Sale of LandMiscellaneous Revenues895464.00
40C76000Director's OfficeF155 - Montgomery Housing Initiative47014Moderately Priced Dwelling Unit - Resale RecaptureMiscellaneous Revenues1090000.00
41C76000Director's OfficeF155 - Montgomery Housing Initiative47999Sundry / Misc RevenueMiscellaneous Revenues256500.00
42Miscellaneous Revenues Total6351464.00
43C76000Director's OfficeF155 - Montgomery Housing Initiative46212Interest Payment - Housing Production LoanInvestment Income0.00
44C76000Director's OfficeF155 - Montgomery Housing Initiative46100Interest Income - Pooled InvestmentInvestment Income1939240.00
45Investment Income Total1939240.00
46Montgomery Housing Initiative Total41376680.00
47C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental649500.00
48C76202Code EnforcementF160 - Grant Fund42406Other Non-State/Federal Intergovernmental ReimbursementIntergovernmental334704.00
49C76102Grants ManagementF160 - Grant Fund42450State GrantsIntergovernmental0.00
50C76102Grants ManagementF160 - Grant Fund42500Federal GrantsIntergovernmental445265.00
51C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental2785896.00
52C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental600000.00
53C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental1158800.00
54C76102Grants ManagementF162 - Grant Fund42500Federal GrantsIntergovernmental1949989.00
55Intergovernmental Total7924154.00
56C76102Grants ManagementF162 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
57C76102Grants ManagementF161 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
58Miscellaneous Revenues Total1000000.00
59Grant Fund Total8924154.00