up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76000Director's OfficeF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs29746.00
2C76000Director's OfficeF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs12834.00
3C76000Director's OfficeF001 - General Fund51002Social Security- FICAPersonnel Costs35010.00
4C76000Director's OfficeF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-11850.00
5C76000Director's OfficeF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7767.00
6C76000Director's OfficeF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24407.00
7C76000Director's OfficeF001 - General Fund50420Lapse (Planning)Personnel Costs-79000.00
8C76000Director's OfficeF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6320.00
9C76000Director's OfficeF001 - General Fund50010Full Time SalariesPersonnel Costs593789.00
10C76000Director's OfficeF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs8610.00
11C76000Director's OfficeF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-6044.00
12C76000Director's OfficeF001 - General Fund52002Group InsurancePersonnel Costs73726.00
13C76000Director's OfficeF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs7911.00
14C76001Human ResourcesF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2915.00
15C76001Human ResourcesF001 - General Fund52002Group InsurancePersonnel Costs12587.00
16C76001Human ResourcesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
17C76001Human ResourcesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1199.00
18C76001Human ResourcesF001 - General Fund50010Full Time SalariesPersonnel Costs82701.00
19C76001Human ResourcesF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
20C76001Human ResourcesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
21C76001Human ResourcesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs5399.00
22C76001Human ResourcesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
23C76001Human ResourcesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
24C76001Human ResourcesF001 - General Fund51002Social Security- FICAPersonnel Costs5127.00
25C76001Human ResourcesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs2665.00
26C76002Lta: AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs13858.00
27C76002Lta: AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
28C76002Lta: AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs1121.00
29C76002Lta: AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs366486.00
30C76002Lta: AdministrationF001 - General Fund52002Group InsurancePersonnel Costs46753.00
31C76002Lta: AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs21375.00
32C76002Lta: AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs6662.00
33C76002Lta: AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
34C76002Lta: AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs2666.00
35C76002Lta: AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs5314.00
36C76003Asset ManagementF001 - General Fund52002Group InsurancePersonnel Costs0.00
37C76002Lta: AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
38C76002Lta: AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs3353.00
39C76003Asset ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
40C76003Asset ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
41C76003Asset ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
42C76003Asset ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
43C76004Division Chief's Office Finance and AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3761.00
44C76004Division Chief's Office Finance and AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
45C76004Division Chief's Office Finance and AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2543.00
46C76004Division Chief's Office Finance and AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs107209.00
47C76004Division Chief's Office Finance and AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
48C76004Division Chief's Office Finance and AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs6340.00
49C76004Division Chief's Office Finance and AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1555.00
50C76004Division Chief's Office Finance and AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs3213.00
51C76004Division Chief's Office Finance and AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
52C76004Division Chief's Office Finance and AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
53C76004Division Chief's Office Finance and AdministrationF001 - General Fund52002Group InsurancePersonnel Costs12587.00
54C76005IT and Data AnalyticsF001 - General Fund52002Group InsurancePersonnel Costs63836.00
55C76005IT and Data AnalyticsF001 - General Fund50010Full Time SalariesPersonnel Costs428600.00
56C76005IT and Data AnalyticsF001 - General Fund51002Social Security- FICAPersonnel Costs26573.00
57C76005IT and Data AnalyticsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs67211.00
58C76005IT and Data AnalyticsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
59C76005IT and Data AnalyticsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
60C76005IT and Data AnalyticsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
61C76005IT and Data AnalyticsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs13442.00
62C76005IT and Data AnalyticsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs6215.00
63C76005IT and Data AnalyticsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs5192.00
64C76005IT and Data AnalyticsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs3511.00
65C76100Division Chief'S Office (CD)F001 - General Fund51002Social Security- FICAPersonnel Costs16783.00
66C76100Division Chief'S Office (CD)F001 - General Fund52002Group InsurancePersonnel Costs35964.00
67C76100Division Chief'S Office (CD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
68C76100Division Chief'S Office (CD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs16409.00
69C76100Division Chief'S Office (CD)F001 - General Fund50010Full Time SalariesPersonnel Costs292497.00
70C76100Division Chief'S Office (CD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
71C76100Division Chief'S Office (CD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
72C76100Division Chief'S Office (CD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
73C76100Division Chief'S Office (CD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4241.00
74C76100Division Chief'S Office (CD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
75C76101Planning & Community Develop RevitalizF001 - General Fund52002Group InsurancePersonnel Costs19780.00
76C76101Planning & Community Develop RevitalizF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
77C76101Planning & Community Develop RevitalizF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
78C76101Planning & Community Develop RevitalizF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
79C76101Planning & Community Develop RevitalizF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1804.00
80C76101Planning & Community Develop RevitalizF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
81C76101Planning & Community Develop RevitalizF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
82C76101Planning & Community Develop RevitalizF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3062.00
83C76101Planning & Community Develop RevitalizF001 - General Fund51002Social Security- FICAPersonnel Costs7715.00
84C76101Planning & Community Develop RevitalizF001 - General Fund50010Full Time SalariesPersonnel Costs124435.00
85C76101Planning & Community Develop RevitalizF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs3622.00
86C76102Grants ManagementF001 - General Fund50010Full Time SalariesPersonnel Costs69993.00
87C76102Grants ManagementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3927.00
88C76102Grants ManagementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
89C76102Grants ManagementF001 - General Fund51002Social Security- FICAPersonnel Costs4340.00
90C76102Grants ManagementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
91C76102Grants ManagementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1015.00
92C76102Grants ManagementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
93C76102Grants ManagementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
94C76102Grants ManagementF001 - General Fund52002Group InsurancePersonnel Costs8991.00
95C76102Grants ManagementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs825.00
96C76200Division Chief's Office (HD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
97C76200Division Chief's Office (HD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
98C76200Division Chief's Office (HD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
99C76200Division Chief's Office (HD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1983.00
100C76200Division Chief's Office (HD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
101C76200Division Chief's Office (HD)F001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7672.00
102C76200Division Chief's Office (HD)F001 - General Fund50010Full Time SalariesPersonnel Costs136763.00
103C76200Division Chief's Office (HD)F001 - General Fund51002Social Security- FICAPersonnel Costs8241.00
104C76200Division Chief's Office (HD)F001 - General Fund52002Group InsurancePersonnel Costs24276.00
105C76200Division Chief's Office (HD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
106C76201LTA MediationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs15221.00
107C76201LTA MediationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs24368.00
108C76201LTA MediationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs6157.00
109C76201LTA MediationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs17731.00
110C76201LTA MediationF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
111C76201LTA MediationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
112C76201LTA MediationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs51267.00
113C76201LTA MediationF001 - General Fund52002Group InsurancePersonnel Costs170829.00
114C76201LTA MediationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3000.00
115C76201LTA MediationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
116C76201LTA MediationF001 - General Fund51002Social Security- FICAPersonnel Costs75814.00
117C76201LTA MediationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs-1890.00
118C76201LTA MediationF001 - General Fund50010Full Time SalariesPersonnel Costs1222801.00
119C76202Code EnforcementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs55263.00
120C76202Code EnforcementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
121C76202Code EnforcementF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
122C76202Code EnforcementF001 - General Fund51002Social Security- FICAPersonnel Costs236295.00
123C76202Code EnforcementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs118129.00
124C76202Code EnforcementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs108503.00
125C76202Code EnforcementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
126C76202Code EnforcementF001 - General Fund52002Group InsurancePersonnel Costs630269.00
127C76202Code EnforcementF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs13127.00
128C76202Code EnforcementF001 - General Fund50010Full Time SalariesPersonnel Costs3808863.00
129C76202Code EnforcementF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs0.00
130C76202Code EnforcementF001 - General Fund50310Other Budgeted Salary AdjustmentPersonnel Costs0.00
131C76202Code EnforcementF001 - General Fund50400Salary Charges To OthersPersonnel Costs0.00
132C76202Code EnforcementF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs0.00
133C76202Code EnforcementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
134C76202Code EnforcementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3000.00
135C76202Code EnforcementF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs-72512.00
136C76202Code EnforcementF001 - General Fund52110DentalPersonnel Costs0.00
137C76202Code EnforcementF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs0.00
138C76203Multi-Family Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs4060.00
139C76203Multi-Family Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
140C76203Multi-Family Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
141C76203Multi-Family Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs12470.00
142C76203Multi-Family Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs201130.00
143C76203Multi-Family Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs26973.00
144C76203Multi-Family Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7522.00
145C76203Multi-Family Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2916.00
146C76203Multi-Family Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs5363.00
147C76203Multi-Family Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
148C76204Affordable Housing ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs21048.00
149C76204Affordable Housing ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
150C76204Affordable Housing ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
151C76204Affordable Housing ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs25676.00
152C76204Affordable Housing ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1040.00
153C76204Affordable Housing ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
154C76204Affordable Housing ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs339491.00
155C76204Affordable Housing ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
156C76204Affordable Housing ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs4923.00
157C76205Licensing - LTAF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs6212.00
158C76205Licensing - LTAF001 - General Fund52002Group InsurancePersonnel Costs120479.00
159C76205Licensing - LTAF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10081.00
160C76204Affordable Housing ProgramsF001 - General Fund52002Group InsurancePersonnel Costs46753.00
161C76204Affordable Housing ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2603.00
162C76205Licensing - LTAF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2678.00
163C76205Licensing - LTAF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
164C76205Licensing - LTAF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9657.00
165C76205Licensing - LTAF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs28463.00
166C76205Licensing - LTAF001 - General Fund50420Lapse (Planning)Personnel Costs-35000.00
167C76205Licensing - LTAF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5250.00
168C76205Licensing - LTAF001 - General Fund50010Full Time SalariesPersonnel Costs690493.00
169C76205Licensing - LTAF001 - General Fund51002Social Security- FICAPersonnel Costs43106.00
170C76205Licensing - LTAF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2800.00
171C76206Common Ownership Community ProgramsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11757.00
172C76206Common Ownership Community ProgramsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs28148.00
173C76206Common Ownership Community ProgramsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1530.00
174C76206Common Ownership Community ProgramsF001 - General Fund50420Lapse (Planning)Personnel Costs-20000.00
175C76206Common Ownership Community ProgramsF001 - General Fund50010Full Time SalariesPersonnel Costs808471.00
176C76206Common Ownership Community ProgramsF001 - General Fund51002Social Security- FICAPersonnel Costs49794.00
177C76206Common Ownership Community ProgramsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
178C76206Common Ownership Community ProgramsF001 - General Fund52002Group InsurancePersonnel Costs124076.00
179C76206Common Ownership Community ProgramsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs23485.00
180C76206Common Ownership Community ProgramsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-3000.00
181C76206Common Ownership Community ProgramsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-1600.00
182C76206Common Ownership Community ProgramsF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs5733.00
183C76305Rent StabilizationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11366.00
184C76305Rent StabilizationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
185C76305Rent StabilizationF001 - General Fund51002Social Security- FICAPersonnel Costs48598.00
186C76305Rent StabilizationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs21782.00
187C76305Rent StabilizationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
188C76305Rent StabilizationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs26297.00
189C76305Rent StabilizationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
190C76305Rent StabilizationF001 - General Fund50010Full Time SalariesPersonnel Costs783845.00
191C76305Rent StabilizationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
192C76305Rent StabilizationF001 - General Fund52002Group InsurancePersonnel Costs143856.00
193C76310Division Chief's Office (RHD)F001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
194C76310Division Chief's Office (RHD)F001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs2001.00
195C76310Division Chief's Office (RHD)F001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
196C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
197C76310Division Chief's Office (RHD)F001 - General Fund50099Budget Adjustment (Salary)Personnel Costs39370.00
198C76310Division Chief's Office (RHD)F001 - General Fund51002Social Security- FICAPersonnel Costs8556.00
199C76310Division Chief's Office (RHD)F001 - General Fund52002Group InsurancePersonnel Costs17982.00
200C76310Division Chief's Office (RHD)F001 - General Fund50010Full Time SalariesPersonnel Costs138004.00
201C76310Division Chief's Office (RHD)F001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
202C76310Division Chief's Office (RHD)F001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs5520.00
203Personnel Costs Total13082110.00
204C76000Director's OfficeF001 - General Fund63206Inter-Office MailOperating Expenses10000.00
205C76000Director's OfficeF001 - General Fund64202Professional Organizations (Group)Operating Expenses5000.00
206C76000Director's OfficeF001 - General Fund64110Professional/Licensure TrainingOperating Expenses1000.00
207C76000Director's OfficeF001 - General Fund63016ImagingOperating Expenses5000.00
208C76000Director's OfficeF001 - General Fund62010General Office SuppliesOperating Expenses2000.00
209C76000Director's OfficeF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2000.00
210C76000Director's OfficeF001 - General Fund60164Temporary ProfessionalOperating Expenses15000.00
211C76000Director's OfficeF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
212C76000Director's OfficeF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses150000.00
213C76000Director's OfficeF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses1737.00
214C76000Director's OfficeF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
215C76000Director's OfficeF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses1500.00
216C76001Human ResourcesF001 - General Fund62010General Office SuppliesOperating Expenses500.00
217C76002Lta: AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2979.00
218C76002Lta: AdministrationF001 - General Fund60168Temporary Office ClericalOperating Expenses15000.00
219C76002Lta: AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses1000.00
220C76002Lta: AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
221C76002Lta: AdministrationF001 - General Fund62700Books / Reference MaterialsOperating Expenses3000.00
222C76001Human ResourcesF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
223C76001Human ResourcesF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
224C76001Human ResourcesF001 - General Fund64110Professional/Licensure TrainingOperating Expenses1000.00
225C76101Planning & Community Develop RevitalizF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
226C76101Planning & Community Develop RevitalizF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses500.00
227C76101Planning & Community Develop RevitalizF001 - General Fund64208Other DuesOperating Expenses0.00
228C76101Planning & Community Develop RevitalizF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses13000.00
229C76100Division Chief'S Office (CD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses3950.00
230C76101Planning & Community Develop RevitalizF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
231C76101Planning & Community Develop RevitalizF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses364.00
232C76101Planning & Community Develop RevitalizF001 - General Fund62010General Office SuppliesOperating Expenses1500.00
233C76100Division Chief'S Office (CD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
234C76100Division Chief'S Office (CD)F001 - General Fund62010General Office SuppliesOperating Expenses500.00
235C76005IT and Data AnalyticsF001 - General Fund60018Professional ComputerOperating Expenses20000.00
236C76005IT and Data AnalyticsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses20000.00
237C76005IT and Data AnalyticsF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
238C76005IT and Data AnalyticsF001 - General Fund62016Computer SuppliesOperating Expenses4000.00
239C76005IT and Data AnalyticsF001 - General Fund62028Other Supplies & EquipmentOperating Expenses2000.00
240C76005IT and Data AnalyticsF001 - General Fund62020Computer SoftwareOperating Expenses43000.00
241C76005IT and Data AnalyticsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3933.00
242C76005IT and Data AnalyticsF001 - General Fund60314Maintenance - Computer SystemsOperating Expenses60000.00
243C76004Division Chief's Office Finance and AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
244C76004Division Chief's Office Finance and AdministrationF001 - General Fund62704NewspapersOperating Expenses200.00
245C76004Division Chief's Office Finance and AdministrationF001 - General Fund64108Management/Leadership TrainingOperating Expenses1000.00
246C76004Division Chief's Office Finance and AdministrationF001 - General Fund60318Maintenance - HVACOperating Expenses3766.00
247C76004Division Chief's Office Finance and AdministrationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1300.00
248C76004Division Chief's Office Finance and AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses500.00
249C76204Affordable Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses1000.00
250C76204Affordable Housing ProgramsF001 - General Fund60056Interpreter ServicesOperating Expenses500.00
251C76204Affordable Housing ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses500.00
252C76204Affordable Housing ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses5500.00
253C76204Affordable Housing ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses493.00
254C76204Affordable Housing ProgramsF001 - General Fund64202Professional Organizations (Group)Operating Expenses1000.00
255C76203Multi-Family Housing ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses500.00
256C76203Multi-Family Housing ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
257C76203Multi-Family Housing ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
258C76203Multi-Family Housing ProgramsF001 - General Fund64120Other EducationOperating Expenses250.00
259C76203Multi-Family Housing ProgramsF001 - General Fund64010Metropolitan Area TravelOperating Expenses250.00
260C76202Code EnforcementF001 - General Fund64010Metropolitan Area TravelOperating Expenses5000.00
261C76202Code EnforcementF001 - General Fund64120Other EducationOperating Expenses4000.00
262C76202Code EnforcementF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5000.00
263C76202Code EnforcementF001 - General Fund69020Background InvestigationsOperating Expenses6000.00
264C76202Code EnforcementF001 - General Fund60018Professional ComputerOperating Expenses10000.00
265C76202Code EnforcementF001 - General Fund62600UniformsOperating Expenses10000.00
266C76202Code EnforcementF001 - General Fund64200Professional Memberships (Individual)Operating Expenses3000.00
267C76202Code EnforcementF001 - General Fund62812Cellular PhonesOperating Expenses45000.00
268C76202Code EnforcementF001 - General Fund62848ToolsOperating Expenses1500.00
269C76202Code EnforcementF001 - General Fund60168Temporary Office ClericalOperating Expenses60000.00
270C76202Code EnforcementF001 - General Fund60026Professional Educational/TrainingOperating Expenses1000.00
271C76202Code EnforcementF001 - General Fund62700Books / Reference MaterialsOperating Expenses3000.00
272C76202Code EnforcementF001 - General Fund64202Professional Organizations (Group)Operating Expenses2000.00
273C76202Code EnforcementF001 - General Fund62010General Office SuppliesOperating Expenses11500.00
274C76202Code EnforcementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses20000.00
275C76201LTA MediationF001 - General Fund60044GranteesOperating Expenses0.00
276C76202Code EnforcementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses326644.00
277C76202Code EnforcementF001 - General Fund62018Computer Equipment - Non CapitalizedOperating Expenses12000.00
278C76201LTA MediationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3124.00
279C76202Code EnforcementF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses10000.00
280C76202Code EnforcementF001 - General Fund62020Computer SoftwareOperating Expenses10000.00
281C76201LTA MediationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses2000.00
282C76201LTA MediationF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
283C76201LTA MediationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
284C76201LTA MediationF001 - General Fund69038TranscriptsOperating Expenses20000.00
285C76201LTA MediationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
286C76202Code EnforcementF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses31320.00
287C76202Code EnforcementF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses8082.00
288C76201LTA MediationF001 - General Fund60168Temporary Office ClericalOperating Expenses0.00
289C76201LTA MediationF001 - General Fund60534Translation ServicesOperating Expenses6000.00
290C76201LTA MediationF001 - General Fund62010General Office SuppliesOperating Expenses2500.00
291C76201LTA MediationF001 - General Fund69020Background InvestigationsOperating Expenses5000.00
292C76200Division Chief's Office (HD)F001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses636.00
293C76200Division Chief's Office (HD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses600.00
294C76200Division Chief's Office (HD)F001 - General Fund62010General Office SuppliesOperating Expenses500.00
295C76200Division Chief's Office (HD)F001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses10000.00
296C76200Division Chief's Office (HD)F001 - General Fund63020Office Machines/Copier LeasesOperating Expenses5500.00
297C76200Division Chief's Office (HD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
298C76102Grants ManagementF001 - General Fund63500Assigned Motor Pool VehiclesOperating Expenses7000.00
299C76102Grants ManagementF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses822.00
300C76102Grants ManagementF001 - General Fund62020Computer SoftwareOperating Expenses0.00
301C76102Grants ManagementF001 - General Fund60044GranteesOperating Expenses310021.00
302C76102Grants ManagementF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses300.00
303C76102Grants ManagementF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses600.00
304C76102Grants ManagementF001 - General Fund62010General Office SuppliesOperating Expenses500.00
305C76310Division Chief's Office (RHD)F001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses199.00
306C76310Division Chief's Office (RHD)F001 - General Fund63604Cellular Phone Line ChargesOperating Expenses600.00
307C76310Division Chief's Office (RHD)F001 - General Fund62010General Office SuppliesOperating Expenses200.00
308C76310Division Chief's Office (RHD)F001 - General Fund60044GranteesOperating Expenses256201.00
309C76310Division Chief's Office (RHD)F001 - General Fund64108Management/Leadership TrainingOperating Expenses500.00
310C76305Rent StabilizationF001 - General Fund64010Metropolitan Area TravelOperating Expenses500.00
311C76305Rent StabilizationF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
312C76305Rent StabilizationF001 - General Fund64108Management/Leadership TrainingOperating Expenses2000.00
313C76305Rent StabilizationF001 - General Fund62016Computer SuppliesOperating Expenses1000.00
314C76305Rent StabilizationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses3000.00
315C76305Rent StabilizationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses3447.00
316C76305Rent StabilizationF001 - General Fund62020Computer SoftwareOperating Expenses3000.00
317C76305Rent StabilizationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses3000.00
318C76305Rent StabilizationF001 - General Fund62010General Office SuppliesOperating Expenses2000.00
319C76206Common Ownership Community ProgramsF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses4000.00
320C76206Common Ownership Community ProgramsF001 - General Fund60062Management ConsultingOperating Expenses50000.00
321C76206Common Ownership Community ProgramsF001 - General Fund64108Management/Leadership TrainingOperating Expenses2000.00
322C76206Common Ownership Community ProgramsF001 - General Fund60164Temporary ProfessionalOperating Expenses70000.00
323C76206Common Ownership Community ProgramsF001 - General Fund62020Computer SoftwareOperating Expenses0.00
324C76206Common Ownership Community ProgramsF001 - General Fund62010General Office SuppliesOperating Expenses8000.00
325C76206Common Ownership Community ProgramsF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses4000.00
326C76206Common Ownership Community ProgramsF001 - General Fund60026Professional Educational/TrainingOperating Expenses25000.00
327C76206Common Ownership Community ProgramsF001 - General Fund69038TranscriptsOperating Expenses13000.00
328C76206Common Ownership Community ProgramsF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
329C76205Licensing - LTAF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses5000.00
330C76205Licensing - LTAF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses4392.00
331C76206Common Ownership Community ProgramsF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses2000.00
332C76206Common Ownership Community ProgramsF001 - General Fund64506Other Board/Commission/Committee ExpendituresOperating Expenses1000.00
333C76206Common Ownership Community ProgramsF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2760.00
334C76206Common Ownership Community ProgramsF001 - General Fund64410Meeting Room RentalsOperating Expenses5000.00
335C76205Licensing - LTAF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses25000.00
336C76205Licensing - LTAF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses48958.00
337C76205Licensing - LTAF001 - General Fund60168Temporary Office ClericalOperating Expenses110000.00
338C76205Licensing - LTAF001 - General Fund63604Cellular Phone Line ChargesOperating Expenses1000.00
339C76205Licensing - LTAF001 - General Fund62010General Office SuppliesOperating Expenses13000.00
340C76205Licensing - LTAF001 - General Fund69020Background InvestigationsOperating Expenses7000.00
341C76205Licensing - LTAF001 - General Fund63300Outside PostageOperating Expenses2000.00
342Operating Expenses Total2065628.00
343General Fund Total15147738.00
344C76000Director's OfficeF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs22775.00
345C76000Director's OfficeF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs9471.00
346C76000Director's OfficeF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
347C76000Director's OfficeF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6171.00
348C76000Director's OfficeF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
349C76000Director's OfficeF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs14837.00
350C76000Director's OfficeF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
351C76000Director's OfficeF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs398047.00
352C76000Director's OfficeF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs5772.00
353C76000Director's OfficeF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
354C76000Director's OfficeF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs47652.00
355C76000Director's OfficeF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs-27741.00
356C76001Human ResourcesF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs728.00
357C76001Human ResourcesF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs778.00
358C76001Human ResourcesF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
359C76001Human ResourcesF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs8991.00
360C76001Human ResourcesF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs53631.00
361C76001Human ResourcesF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
362C76001Human ResourcesF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs2668.00
363C76001Human ResourcesF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
364C76001Human ResourcesF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
365C76001Human ResourcesF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs9050.00
366C76001Human ResourcesF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs3325.00
367C76003Asset ManagementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs4693.00
368C76003Asset ManagementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs46753.00
369C76003Asset ManagementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs323664.00
370C76003Asset ManagementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs4675.00
371C76003Asset ManagementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs5165.00
372C76003Asset ManagementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs21837.00
373C76003Asset ManagementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs20067.00
374C76003Asset ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
375C76003Asset ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
376C76003Asset ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
377C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
378C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs127292.00
379C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2542.00
380C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3761.00
381C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs4000.00
382C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
383C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1846.00
384C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs7432.00
385C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs2251.00
386C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs155229.00
387C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
388C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs9624.00
389C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs19780.00
390C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
391C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs14386.00
392C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
393C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
394C76004Division Chief's Office Finance and AdministrationF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs4820.00
395C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs11072.00
396C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs944.00
397C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs638.00
398C76005IT and Data AnalyticsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs3500.00
399C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs34166.00
400C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2525.00
401C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
402C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
403C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs14806.00
404C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs14089.00
405C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3463.00
406C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
407C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs238809.00
408C76102Grants ManagementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
409C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs2500.00
410C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs1861.00
411C76101Planning & Community Develop RevitalizF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs1231.00
412C76102Grants ManagementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
413C76102Grants ManagementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
414C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
415C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
416C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs0.00
417C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs1628.00
418C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
419C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs6551.00
420C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs6298.00
421C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs112263.00
422C76201LTA MediationF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs3271.00
423C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
424C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs10789.00
425C76201LTA MediationF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
426C76201LTA MediationF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs846.00
427C76201LTA MediationF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs8991.00
428C76201LTA MediationF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs3615.00
429C76201LTA MediationF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
430C76201LTA MediationF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
431C76201LTA MediationF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs58312.00
432C76201LTA MediationF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
433C76202Code EnforcementF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs4692.00
434C76202Code EnforcementF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs4749.00
435C76202Code EnforcementF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs8321.00
436C76202Code EnforcementF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
437C76202Code EnforcementF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs20064.00
438C76202Code EnforcementF155 - Montgomery Housing Initiative53018ERS (Employee Retirement Plan)Personnel Costs5630.00
439C76202Code EnforcementF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs46753.00
440C76202Code EnforcementF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
441C76202Code EnforcementF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
442C76202Code EnforcementF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs8324.00
443C76202Code EnforcementF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs323615.00
444C76202Code EnforcementF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
445C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs12357.00
446C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs86314.00
447C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs39577.00
448C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs638342.00
449C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
450C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs9256.00
451C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs4000.00
452C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs34776.00
453C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
454C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11424.00
455C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
456C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs30185.00
457C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
458C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs23442.00
459C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs486849.00
460C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs3500.00
461C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
462C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs10874.00
463C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
464C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs79121.00
465C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs7059.00
466C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs2603.00
467C76300Loan ProgramsF155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs-7500.00
468C76300Loan ProgramsF155 - Montgomery Housing Initiative51004Social Security- FICA MedicaidPersonnel Costs3536.00
469C76300Loan ProgramsF155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs-3825.00
470C76300Loan ProgramsF155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs-4000.00
471C76300Loan ProgramsF155 - Montgomery Housing Initiative50010Full Time SalariesPersonnel Costs243861.00
472C76300Loan ProgramsF155 - Montgomery Housing Initiative52002Group InsurancePersonnel Costs34166.00
473C76300Loan ProgramsF155 - Montgomery Housing Initiative51002Social Security- FICAPersonnel Costs15120.00
474C76300Loan ProgramsF155 - Montgomery Housing Initiative50420Lapse (Planning)Personnel Costs-50000.00
475C76300Loan ProgramsF155 - Montgomery Housing Initiative53016RSP (Retirement Savings Plan)Personnel Costs19509.00
476C76300Loan ProgramsF155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs6422.00
477C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
478C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
479C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
480C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
481C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
482C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
483C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
484C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
485C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
486C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
487C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
488C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
489C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
490C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
491C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
492C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
493C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
494C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
495C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
496C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative50099Budget Adjustment (Salary)Personnel Costs0.00
497C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
498C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
499C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative51020Other Non-Workforce FICAPersonnel Costs0.00
500C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative53060Other Non-Workforce RetirementPersonnel Costs0.00
501C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative52060Other Non-Workforce Group InsurancePersonnel Costs0.00
502Personnel Costs Total4037256.00
503C76003Asset ManagementF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses2133.00
504C76003Asset ManagementF155 - Montgomery Housing Initiative62010General Office SuppliesOperating Expenses1000.00
505C76003Asset ManagementF155 - Montgomery Housing Initiative62020Computer SoftwareOperating Expenses1000.00
506C76003Asset ManagementF155 - Montgomery Housing Initiative62016Computer SuppliesOperating Expenses2000.00
507C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60532Other Non-Professional ServicesOperating Expenses144000.00
508C76203Multi-Family Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
509C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses5999.00
510C76202Code EnforcementF155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses100000.00
511C76201LTA MediationF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses435768.00
512C76201LTA MediationF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
513C76201LTA MediationF155 - Montgomery Housing Initiative60028Emergency Housing ServicesOperating Expenses36360.00
514C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses50000.00
515C76200Division Chief's Office (HD)F155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses15000.00
516C76102Grants ManagementF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses177921.00
517C76102Grants ManagementF155 - Montgomery Housing Initiative60044GranteesOperating Expenses1063791.00
518C76320Permanant Supportive Housing-Family(HHS-HIF)F155 - Montgomery Housing Initiative60076Professional Purchase Of ServiceOperating Expenses103232.00
519C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60116Family Shelter ServicesOperating Expenses596031.00
520C76330HCA 76330 Permanent Supportive Housing -Singles(HHS-HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses5090691.00
521C76310Division Chief's Office (RHD)F155 - Montgomery Housing Initiative60044GranteesOperating Expenses749001.00
522C76370Prevention (HHS - HIF)F155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses1264289.00
523C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses230000.00
524C76360Rental Asistance Program (HHS - HIF)F155 - Montgomery Housing Initiative65126Temporary Cash Assistance -Rental Assistance Program BenefitsOperating Expenses3309500.00
525C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65112Client Assistance PaymentsOperating Expenses431673.00
526C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses7824413.00
527C76340Rapid Rehousing (HHS - HIF)F155 - Montgomery Housing Initiative60088Shelter ServicesOperating Expenses1083631.00
528C76350Housing Initiative Program (HHS - HIF)F155 - Montgomery Housing Initiative60086Service CoordinatorOperating Expenses1881787.00
529C76300Loan ProgramsF155 - Montgomery Housing Initiative60530Other Professional ServicesOperating Expenses25000.00
530C76300Loan ProgramsF155 - Montgomery Housing Initiative65106Emergency Housing AssistanceOperating Expenses0.00
531C76300Loan ProgramsF155 - Montgomery Housing Initiative65116Public AssistanceOperating Expenses3263570.00
532C76300Loan ProgramsF155 - Montgomery Housing Initiative63500Assigned Motor Pool VehiclesOperating Expenses20000.00
533C76300Loan ProgramsF155 - Montgomery Housing Initiative65134Emergency Assistance PaymentsOperating Expenses0.00
534C76300Loan ProgramsF155 - Montgomery Housing Initiative69999Other Miscellaneous Operating ExpensesOperating Expenses46937.00
535C76300Loan ProgramsF155 - Montgomery Housing Initiative65102Homeownership AssistanceOperating Expenses5000000.00
536C76300Loan ProgramsF155 - Montgomery Housing Initiative65132Other Rental Assistance Program BenefitsOperating Expenses9552364.00
537C76300Loan ProgramsF155 - Montgomery Housing Initiative65204Loans - Housing InitiativeOperating Expenses12400707.00
538C76300Loan ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses0.00
539C76300Loan ProgramsF155 - Montgomery Housing Initiative60062Management ConsultingOperating Expenses50000.00
540C76204Affordable Housing ProgramsF155 - Montgomery Housing Initiative60044GranteesOperating Expenses827374.00
541Operating Expenses Total55785172.00
542C76000Director's OfficeF155 - Montgomery Housing Initiative68300Transfer To Debt ServiceTransfer to County Funds-24337790.00
543C76000Director's OfficeF155 - Montgomery Housing Initiative68200I/C Transfer To General FundTransfer to County Funds-806644.00
544Transfer to County Funds Total-25144434.00
545Montgomery Housing Initiative Total34677994.00
546C76000Director's OfficeF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
547C76000Director's OfficeF161 - Grant Fund52002Group InsurancePersonnel Costs3596.00
548C76000Director's OfficeF161 - Grant Fund51002Social Security- FICAPersonnel Costs2184.00
549C76000Director's OfficeF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
550C76000Director's OfficeF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs638.00
551C76001Human ResourcesF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
552C76001Human ResourcesF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
553C76001Human ResourcesF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2091.00
554C76001Human ResourcesF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2091.00
555C76001Human ResourcesF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
556C76001Human ResourcesF162 - Grant Fund50010Full Time SalariesPersonnel Costs26140.00
557C76001Human ResourcesF161 - Grant Fund50010Full Time SalariesPersonnel Costs26140.00
558C76001Human ResourcesF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs379.00
559C76001Human ResourcesF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs379.00
560C76001Human ResourcesF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
561C76001Human ResourcesF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
562C76001Human ResourcesF162 - Grant Fund51002Social Security- FICAPersonnel Costs1621.00
563C76001Human ResourcesF161 - Grant Fund51002Social Security- FICAPersonnel Costs1621.00
564C76000Director's OfficeF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
565C76000Director's OfficeF161 - Grant Fund50010Full Time SalariesPersonnel Costs44000.00
566C76000Director's OfficeF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3520.00
567C76000Director's OfficeF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
568C76003Asset ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-44171.00
569C76003Asset ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
570C76003Asset ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
571C76003Asset ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
572C76003Asset ManagementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs518.00
573C76003Asset ManagementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs1176.00
574C76003Asset ManagementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs6487.00
575C76003Asset ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
576C76003Asset ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
577C76003Asset ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
578C76003Asset ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
579C76003Asset ManagementF162 - Grant Fund52002Group InsurancePersonnel Costs10789.00
580C76003Asset ManagementF162 - Grant Fund50010Full Time SalariesPersonnel Costs81090.00
581C76003Asset ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
582C76003Asset ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
583C76003Asset ManagementF162 - Grant Fund51002Social Security- FICAPersonnel Costs5028.00
584C76003Asset ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
585C76003Asset ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
586C76003Asset ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
587C76001Human ResourcesF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
588C76001Human ResourcesF162 - Grant Fund52002Group InsurancePersonnel Costs3596.00
589C76001Human ResourcesF161 - Grant Fund52002Group InsurancePersonnel Costs3596.00
590C76001Human ResourcesF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
591C76001Human ResourcesF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs1457.00
592C76001Human ResourcesF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs1457.00
593C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52002Group InsurancePersonnel Costs3596.00
594C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
595C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs582.00
596C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs291.00
597C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50010Full Time SalariesPersonnel Costs40166.00
598C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3213.00
599C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1607.00
600C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund50010Full Time SalariesPersonnel Costs20083.00
601C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51002Social Security- FICAPersonnel Costs2184.00
602C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
603C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
604C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund52002Group InsurancePersonnel Costs1798.00
605C76004Division Chief's Office Finance and AdministrationF162 - Grant Fund51002Social Security- FICAPersonnel Costs1092.00
606C76004Division Chief's Office Finance and AdministrationF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
607C76101Planning & Community Develop RevitalizF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
608C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
609C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
610C76101Planning & Community Develop RevitalizF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
611C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs162348.00
612C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs52393.00
613C76101Planning & Community Develop RevitalizF161 - Grant Fund50010Full Time SalariesPersonnel Costs52393.00
614C76101Planning & Community Develop RevitalizF162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
615C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs19780.00
616C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5395.00
617C76101Planning & Community Develop RevitalizF162 - Grant Fund52002Group InsurancePersonnel Costs0.00
618C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs760.00
619C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs2354.00
620C76101Planning & Community Develop RevitalizF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs4723.00
621C76101Planning & Community Develop RevitalizF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
622C76101Planning & Community Develop RevitalizF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs760.00
623C76101Planning & Community Develop RevitalizF161 - Grant Fund52002Group InsurancePersonnel Costs5395.00
624C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs3248.00
625C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs3248.00
626C76100Division Chief'S Office (CD)F162 - Grant Fund52002Group InsurancePersonnel Costs0.00
627C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
628C76101Planning & Community Develop RevitalizF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs5462.00
629C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs4310.00
630C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs2716.00
631C76101Planning & Community Develop RevitalizF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs2716.00
632C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
633C76101Planning & Community Develop RevitalizF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
634C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
635C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
636C76101Planning & Community Develop RevitalizF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
637C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
638C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
639C76101Planning & Community Develop RevitalizF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
640C76100Division Chief'S Office (CD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
641C76100Division Chief'S Office (CD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
642C76100Division Chief'S Office (CD)F162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs0.00
643C76100Division Chief'S Office (CD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
644C76100Division Chief'S Office (CD)F162 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
645C76100Division Chief'S Office (CD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
646C76100Division Chief'S Office (CD)F162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
647C76100Division Chief'S Office (CD)F162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
648C76102Grants ManagementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs7427.00
649C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
650C76102Grants ManagementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
651C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs5096.00
652C76102Grants ManagementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
653C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs44955.00
654C76102Grants ManagementF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
655C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
656C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
657C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
658C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs21790.00
659C76102Grants ManagementF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
660C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
661C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
662C76200Division Chief's Office (HD)F161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
663C76200Division Chief's Office (HD)F161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
664C76101Planning & Community Develop RevitalizF162 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
665C76101Planning & Community Develop RevitalizF161 - Grant Fund51002Social Security- FICAPersonnel Costs10066.00
666C76102Grants ManagementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
667C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
668C76102Grants ManagementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
669C76102Grants ManagementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
670C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
671C76102Grants ManagementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
672C76102Grants ManagementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
673C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
674C76102Grants ManagementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs19716.00
675C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
676C76102Grants ManagementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
677C76102Grants ManagementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
678C76102Grants ManagementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
679C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
680C76102Grants ManagementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
681C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
682C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
683C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
684C76102Grants ManagementF162 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
685C76102Grants ManagementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-3146.00
686C76102Grants ManagementF161 - Grant Fund50010Full Time SalariesPersonnel Costs351444.00
687C76200Division Chief's Office (HD)F161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
688C76200Division Chief's Office (HD)F161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
689C76202Code EnforcementF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
690C76202Code EnforcementF160 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs3725.00
691C76202Code EnforcementF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2080.00
692C76202Code EnforcementF162 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs976.00
693C76202Code EnforcementF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs4246.00
694C76202Code EnforcementF162 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
695C76202Code EnforcementF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
696C76202Code EnforcementF160 - Grant Fund52002Group InsurancePersonnel Costs44955.00
697C76202Code EnforcementF160 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
698C76202Code EnforcementF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs4251.00
699C76202Code EnforcementF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs377.00
700C76202Code EnforcementF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs3473.00
701C76202Code EnforcementF162 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
702C76202Code EnforcementF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
703C76202Code EnforcementF162 - Grant Fund51002Social Security- FICAPersonnel Costs1612.00
704C76202Code EnforcementF161 - Grant Fund51002Social Security- FICAPersonnel Costs14849.00
705C76202Code EnforcementF160 - Grant Fund51002Social Security- FICAPersonnel Costs15487.00
706C76202Code EnforcementF160 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
707C76202Code EnforcementF162 - Grant Fund50010Full Time SalariesPersonnel Costs26003.00
708C76202Code EnforcementF161 - Grant Fund50010Full Time SalariesPersonnel Costs239494.00
709C76202Code EnforcementF160 - Grant Fund50010Full Time SalariesPersonnel Costs249786.00
710C76202Code EnforcementF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs9532.00
711C76202Code EnforcementF160 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8788.00
712C76202Code EnforcementF160 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs-14108.00
713C76202Code EnforcementF161 - Grant Fund53018ERS (Employee Retirement Plan)Personnel Costs852.00
714C76202Code EnforcementF160 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs3622.00
715C76202Code EnforcementF160 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
716C76202Code EnforcementF162 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
717C76202Code EnforcementF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
718C76202Code EnforcementF162 - Grant Fund52002Group InsurancePersonnel Costs3596.00
719C76202Code EnforcementF161 - Grant Fund52002Group InsurancePersonnel Costs34166.00
720C76204Affordable Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
721C76203Multi-Family Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs3596.00
722C76203Multi-Family Housing ProgramsF161 - Grant Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
723C76204Affordable Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs0.00
724C76204Affordable Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs0.00
725C76204Affordable Housing ProgramsF161 - Grant Fund52002Group InsurancePersonnel Costs0.00
726C76204Affordable Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
727C76203Multi-Family Housing ProgramsF161 - Grant Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs518.00
728C76203Multi-Family Housing ProgramsF161 - Grant Fund51020Other Non-Workforce FICAPersonnel Costs0.00
729C76203Multi-Family Housing ProgramsF162 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs2794.00
730C76203Multi-Family Housing ProgramsF161 - Grant Fund53016RSP (Retirement Savings Plan)Personnel Costs1073.00
731C76203Multi-Family Housing ProgramsF162 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs457.00
732C76203Multi-Family Housing ProgramsF161 - Grant Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs457.00
733C76203Multi-Family Housing ProgramsF162 - Grant Fund50010Full Time SalariesPersonnel Costs43078.00
734C76203Multi-Family Housing ProgramsF161 - Grant Fund50010Full Time SalariesPersonnel Costs21558.00
735C76203Multi-Family Housing ProgramsF161 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs313.00
736C76203Multi-Family Housing ProgramsF162 - Grant Fund51004Social Security- FICA MedicaidPersonnel Costs625.00
737C76203Multi-Family Housing ProgramsF161 - Grant Fund50099Budget Adjustment (Salary)Personnel Costs0.00
738C76203Multi-Family Housing ProgramsF161 - Grant Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
739C76203Multi-Family Housing ProgramsF162 - Grant Fund52002Group InsurancePersonnel Costs5395.00
740C76203Multi-Family Housing ProgramsF162 - Grant Fund51002Social Security- FICAPersonnel Costs2671.00
741C76203Multi-Family Housing ProgramsF161 - Grant Fund51002Social Security- FICAPersonnel Costs1337.00
742Personnel Costs Total1787018.00
743C76101Planning & Community Develop RevitalizF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses390957.00
744C76202Code EnforcementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses5000.00
745C76102Grants ManagementF161 - Grant Fund60044GranteesOperating Expenses660000.00
746C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2914062.00
747C76102Grants ManagementF161 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses337245.00
748C76102Grants ManagementF162 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses2206117.00
749C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses430074.00
750C76102Grants ManagementF160 - Grant Fund69999Other Miscellaneous Operating ExpensesOperating Expenses0.00
751Operating Expenses Total6943455.00
752Grant Fund Total8730473.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C76202Code EnforcementF001 - General Fund41091Licensure & Regulation Civil CitationLicenses and Permits7500.00
2C76205Licensing - LTAF001 - General Fund41596Single Family License FeeLicenses and Permits2403700.00
3C76205Licensing - LTAF001 - General Fund41588Landlord Tenant Transfer FeesLicenses and Permits0.00
4C76205Licensing - LTAF001 - General Fund41594Accessory Apartment License FeesLicenses and Permits8380.00
5C76205Licensing - LTAF001 - General Fund41598Accessory Apartment (Class 3) License FeeLicenses and Permits47500.00
6C76205Licensing - LTAF001 - General Fund41590Current Year Condo License FeesLicenses and Permits737300.00
7C76205Licensing - LTAF001 - General Fund41592Current Year Apartment License FeesLicenses and Permits7789304.00
8C76205Licensing - LTAF001 - General Fund41254Short-Term Rental LicensingLicenses and Permits700000.00
9Licenses and Permits Total11693684.00
10C76205Licensing - LTAF001 - General Fund44057Filing Fees - Board Of AppealsCharges for Services35980.00
11C76205Licensing - LTAF001 - General Fund44059Refund Deposit For Sign FeeCharges for Services-15920.00
12C76205Licensing - LTAF001 - General Fund44804Transfer Fee (Class 3 AA)Charges for Services0.00
13C76205Licensing - LTAF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
14C76206Common Ownership Community ProgramsF001 - General Fund44800Office of Common Ownership Community Registration FeesCharges for Services998378.00
15C76206Common Ownership Community ProgramsF001 - General Fund44801Common Ownership Community - User FeesCharges for Services0.00
16C76205Licensing - LTAF001 - General Fund44058Collected Deposit For Sign FeeCharges for Services31830.00
17C76205Licensing - LTAF001 - General Fund44900Other Charges For Service / FeesCharges for Services0.00
18C76202Code EnforcementF001 - General Fund44805Re-inspection FeeCharges for Services0.00
19C76202Code EnforcementF001 - General Fund44802Landlord Tenant Registry FeesCharges for Services0.00
20Charges for Services Total1050268.00
21C76202Code EnforcementF001 - General Fund45200Civil CitationsFines and Forfeitures38000.00
22C76205Licensing - LTAF001 - General Fund45200Civil CitationsFines and Forfeitures60400.00
23Fines and Forfeitures Total98400.00
24C76205Licensing - LTAF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues4000.00
25C76202Code EnforcementF001 - General Fund47999Sundry / Misc RevenueMiscellaneous Revenues0.00
26Miscellaneous Revenues Total4000.00
27General Fund Total12846352.00
28C76000Director's OfficeF155 - Montgomery Housing Initiative40604Recordation Tax PremiumTaxes25397109.00
29C76000Director's OfficeF155 - Montgomery Housing Initiative40800Montgomery Housing Initiative Transfer TaxTaxes10000.00
30Taxes Total25407109.00
31C76000Director's OfficeF155 - Montgomery Housing Initiative44900Other Charges For Service / FeesCharges for Services71758.00
32C76000Director's OfficeF155 - Montgomery Housing Initiative44538Developer ContributionCharges for Services4625000.00
33Charges for Services Total4696758.00
34C76000Director's OfficeF155 - Montgomery Housing Initiative47312Principal Payment - Housing Production LoanMiscellaneous Revenues3300000.00
35C76000Director's OfficeF155 - Montgomery Housing Initiative47322Loan CommitmentMiscellaneous Revenues520000.00
36C76000Director's OfficeF155 - Montgomery Housing Initiative47999Sundry / Misc RevenueMiscellaneous Revenues171600.00
37C76000Director's OfficeF155 - Montgomery Housing Initiative49016Proceeds - HUD Section 108 Fixed Rate NoteMiscellaneous Revenues0.00
38C76000Director's OfficeF155 - Montgomery Housing Initiative47032Moderately Priced Dwelling Unit ContributionsMiscellaneous Revenues0.00
39C76000Director's OfficeF155 - Montgomery Housing Initiative47452Sale of LandMiscellaneous Revenues0.00
40C76000Director's OfficeF155 - Montgomery Housing Initiative47014Moderately Priced Dwelling Unit - Resale RecaptureMiscellaneous Revenues1700000.00
41Miscellaneous Revenues Total5691600.00
42C76000Director's OfficeF155 - Montgomery Housing Initiative46212Interest Payment - Housing Production LoanInvestment Income0.00
43C76000Director's OfficeF155 - Montgomery Housing Initiative46100Interest Income - Pooled InvestmentInvestment Income4412480.00
44Investment Income Total4412480.00
45Montgomery Housing Initiative Total40207947.00
46C76102Grants ManagementF162 - Grant Fund42500Federal GrantsIntergovernmental1916853.00
47C76202Code EnforcementF160 - Grant Fund42406Other Non-State/Federal Intergovernmental ReimbursementIntergovernmental317255.00
48C76102Grants ManagementF160 - Grant Fund42450State GrantsIntergovernmental0.00
49C76102Grants ManagementF160 - Grant Fund42500Federal GrantsIntergovernmental430074.00
50C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental600000.00
51C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental1020000.00
52C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental660000.00
53C76102Grants ManagementF161 - Grant Fund42500Federal GrantsIntergovernmental2786291.00
54Intergovernmental Total7730473.00
55C76102Grants ManagementF161 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
56C76102Grants ManagementF162 - Grant Fund47300Principal Payments- LoansMiscellaneous Revenues500000.00
57Miscellaneous Revenues Total1000000.00
58Grant Fund Total8730473.00