Budget Year / Version:
FY 26
RECOMMENDED

Permitting Services
Residential Construction & Fire Code Compliance Program

Operating Expense Accounts

0.48MTotal
Budget
0.00Total
FTEs

anchor
Residential Construction & Fire Code Compliance Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$0.3M$0.49M$0.51M$0.48M$0.43M$0.48M$0.26M$0.49M$0.51M$0.47M$0.43MYear202120222023202420252026$0M $0.05M $0.1M $0.15M $0.2M $0.25M $0.3M $0.35M $0.4M $0.45M $0.5M $0.55M CE RecommendedCC Approved
anchor
Residential Construction & Fire Code Compliance Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$50,000$100,000$150,000$200,000$250,000$300,000$350,000$400,000$450,000Assigned Motor Pool VehiclesAutomobilesCentral Duplicating - Postage - BulkNon-Metropolitan Area TravelGeneral Office SuppliesOther UniformsBooks Reference MaterialsLocal Conference RelatedShoesOther Supplies Equipment
anchor
Residential Construction & Fire Code Compliance Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$187,817$187,817$388,735$388,735$416,472$416,472$382,347$372,347$320,744$267,144$355,433
$4,072$4,072$22,072$22,072$22,072$22,072$22,072$22,072$22,072$22,072$22,072
$6,635$6,635$6,635$6,635$6,635$6,635$6,635$6,635$8,626$8,626$15,800
$14,081$14,081$14,081$14,081$14,081$14,081$14,081$14,081$15,738$15,738$15,738
$11,759$11,759$12,259$12,259$12,259$12,259$12,259$12,259$12,198$12,198$11,998
$5,992$5,992$5,992$5,992$5,992$5,992$5,992$5,992$10,521$10,521$10,521
$84$84$84$84$84$84$84$84$937$937$7,696
$2,940$2,940$2,940$2,940$2,940$2,940$2,940$2,940$6,698$6,698$6,698
$3,878$3,878$3,878$3,878$3,878$3,878$3,878$3,878$5,947$5,947$5,947
$0$0$0$0$0$0$0$0$0$0$5,249
$585$585$2,085$2,085$2,085$2,085$2,085$2,085$4,701$4,701$4,701
$1,869$1,869$1,869$1,869$1,869$1,869$1,869$1,869$4,234$4,234$4,234
$990$990$1,290$1,290$1,290$1,290$1,290$1,290$2,052$2,052$2,052
$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700$1,700
$0$0$0$0$0$0$0$0$950$950$1,667
$339$339$339$339$339$339$339$339$486$486$1,666
$792$792$3,492$3,492$3,492$3,492$3,492$3,492$1,414$1,414$1,414
$1,020$1,020$1,020$1,020$1,020$1,020$1,020$1,020$1,140$1,140$1,140
$891$891$891$891$891$891$891$891$1,064$1,064$1,064
$1,025$1,025$1,025$1,025$1,025$1,025$1,025$1,025$831$831$831
$330$330$330$330$330$330$330$330$190$190$750
$495$495$495$495$495$495$495$495$495$495$495
$495$495$495$495$495$495$495$495$495$495$495
$559$559$559$559$559$559$559$559$473$473$473
$150$150$150$150$150$150$150$150$361$361$361
$224$224$224$224$224$224$224$224$284$284$284
$312$312$312$312$312$312$312$312$266$266$266
$121$121$121$121$121$121$121$121$252$252$252
$98$98$98$98$98$98$98$98$153$153$153
$165$165$165$165$165$165$165$165$95$95$95
$33$33$33$33$33$33$33$33$76$76$76
$97$97$97$97$97$97$97$97$57$57$57
$66$66$66$66$66$66$66$66$38$38$38
$40,626$0$0$0$0$0$0$0$0$53,600$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$572$572$572$572$572$572$572$572$0$0$0
$57$57$57$57$57$57$57$57$0$0$0
$4,400$4,400$4,400$4,400$4,400$4,400$4,400$4,400$0$0$0
$0$0$300$300$300$300$300$300$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$220$220$220$220$220$220$220$220$0$0$0
$660$660$660$660$660$660$660$660$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$220$220$220$220$220$220$220$220$0$0$0
$880$880$880$880$880$880$880$880$0$0$0
$376$376$376$376$376$376$376$376$0$0$0
$0$0$500$500$500$500$500$500$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$4,400$4,400$4,400$4,400$4,400$4,400$4,400$4,400$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$691$691$691$691$691$691$691$691$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 58 of 58 entries