Budget Year / Version:
FY 26
RECOMMENDED

Fire and Rescue Service
Office of the Fire Chief Program

Operating Expense Accounts

1.23MTotal
Budget
0.00Total
FTEs

anchor
Office of the Fire Chief Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$0.71M$0.91M$0.74M$0.88M$0.85M$1.23M$0.71M$0.91M$0.74M$0.88M$0.85MYear202120222023202420252026$0M $0.2M $0.4M $0.6M $0.8M $1M $1.2M $1.4M CE RecommendedCC Approved
anchor
Office of the Fire Chief Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$20,000$40,000$60,000$80,000$100,000$120,000$140,000$160,000$180,000$200,000$220,000$240,000$260,000ImagingOther Central Duplicating Services - PrintingWater Cooler RentalsSenior ServicesInter-Office MailOther Miscellaneous Operating ExpensesOffice MachinesCopier LeasesOther Supplies And MaterialsCharges from Division of Facilities MaintenanceOther Professional Services
anchor
Office of the Fire Chief Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$247,198
$187,806$187,806$187,806$187,806$187,806$187,806$187,806$187,806$187,806$187,806$187,806
$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$140,000
$40,620$40,620$40,365$40,365$72,927$72,927$110,311$110,311$133,551$133,551$133,551
$61,000$61,000$61,000$61,000$61,000$61,000$61,000$61,000$111,000$111,000$126,000
$0$0$0$0$0$0$0$0$100,000$100,000$100,000
$60,269$60,269$60,269$60,269$60,269$60,269$60,269$60,269$60,269$60,269$60,269
$56,611$56,611$56,611$56,611$56,611$56,611$56,611$56,611$56,611$56,611$56,611
$0$0$0$0$0$0$0$0$0$0$44,956
$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$6,800$6,800$19,800
$12,200$12,200$12,200$12,200$12,200$12,200$12,200$12,200$12,200$12,200$12,200
$11,500$11,500$11,500$11,500$11,500$11,500$11,500$11,500$11,500$11,500$11,500
$0$0$0$0$0$0$20,000$20,000$0$0$10,000
$9,200$9,200$9,200$9,200$9,200$9,200$9,200$9,200$9,200$9,200$9,200
$8,500$8,500$8,500$8,500$8,500$8,500$8,500$8,500$8,500$8,500$8,500
$9,000$9,000$9,000$9,000$9,000$9,000$9,000$9,000$8,400$8,400$8,400
$8,000$8,000$8,000$8,000$8,000$8,000$8,000$8,000$8,000$8,000$8,000
$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000
$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000$7,000
$5,800$5,800$5,800$5,800$5,800$5,800$5,800$5,800$5,800$5,800$5,800
$5,700$5,700$5,700$5,700$5,700$5,700$5,700$5,700$5,700$5,700$5,700
$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000
$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000$5,000
$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000
$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000
$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000
$700$700$700$700$700$700$700$700$700$700$700
$600$600$600$600$600$600$600$600$600$600$600
$500$500$500$500$500$500$500$500$500$500$500
$500$500$500$500$500$500$500$500$500$500$500
$300$300$300$300$300$300$300$300$300$300$300
$300$300$300$300$300$300$300$300$300$300$300
$0$0$0$0$0$0$0$0$200$200$200
$150$150$150$150$150$150$150$150$150$150$150
$25$25$25$25$25$25$25$25$25$25$25
$25$25$25$25$25$25$25$25$25$25$25
$0$0$0$0$0$0$77,000$77,000$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$200,000$200,000$0$0$0$0$0$0$0
$100,000$100,000$100,000$100,000$100,000$100,000$100,000$100,000$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 75 of 75 entries