Budget Year / Version:
FY 26
RECOMMENDED

County Council
Council Staff Operations Program

Operating Expense Accounts

1.07MTotal
Budget
0.00Total
FTEs

anchor
Council Staff Operations Program Operating Expense Accounts
Total Recommended vs Approved Expenditures by Year
$0.74M$0.66M$0.77M$0.84M$1.06M$1.07M$0.63M$0.76M$0.77M$0.84M$1.06MYear202120222023202420252026$0M $0.1M $0.2M $0.3M $0.4M $0.5M $0.6M $0.7M $0.8M $0.9M $1M $1.1M $1.2M CE RecommendedCC Approved
anchor
Council Staff Operations Program Operating Expense Accounts
TOP TEN Recommended vs Approved Expenditures Over Time
Year2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC$0$50,000$100,000$150,000$200,000$250,000$300,000$350,000$400,000$450,000Professional Purchase Of ServiceOther Miscellaneous Operating ExpensesOther Central Duplicating Services - PrintingAdvertising Legal ComplianceGeneral Office SuppliesManagementLeadership TrainingOffice MachinesCopier LeasesMeetings MealsSnacksRefreshmentsInter-Office MailImaging
anchor
Council Staff Operations Program Operating Expense Accounts
Detailed Breakdown of Recommended vs Approved Expenditures
Accounts2021 REC2021 APPR2022 REC2022 APPR2023 REC2023 APPR2024 REC2024 APPR2025 REC2025 APPR2026 REC
$415,000$300,000$300,000$400,000$400,000$400,000$400,000$400,000$400,000$400,000$400,000
$3,000$3,000$3,000$3,000$13,000$13,000$55,341$55,341$276,706$276,706$276,706
$133,366$133,366$132,521$132,521$132,889$132,889$157,183$157,183$155,821$155,821$158,575
$13,000$13,000$45,000$45,000$45,000$45,000$45,000$45,000$45,000$45,000$45,000
$25,000$25,000$25,000$25,000$30,000$30,000$30,000$30,000$28,000$28,000$28,000
$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$22,013
$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000
$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$15,000$15,000$15,000
$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000$15,000
$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000
$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000
$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000
$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000
$5,970$5,970$5,970$5,970$5,970$5,970$5,970$5,970$5,970$5,970$5,970
$0$0$0$0$0$0$3,368$3,368$4,000$4,000$4,000
$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000
$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000$4,000
$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000
$8,000$8,000$8,000$8,000$8,000$8,000$5,000$5,000$3,000$3,000$3,000
$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500
$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000$2,000
$0$0$0$0$0$0$0$0$2,000$2,000$2,000
$800$800$800$800$1,800$1,800$1,800$1,800$1,800$1,800$1,800
$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500
$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500
$3,000$3,000$3,000$3,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
$800$800$800$800$800$800$800$800$800$800$800
$0$0$0$0$600$600$600$600$600$600$600
$500$500$500$500$500$500$500$500$500$500$500
$500$500$500$500$500$500$500$500$500$500$500
$500$500$500$500$500$500$500$500$500$500$500
$300$300$300$300$300$300$300$300$300$300$300
$200$200$200$200$200$200$200$200$200$200$200
$100$100$100$100$100$100$100$100$100$100$100
$100$100$100$100$100$100$100$100$100$100$100
$0$0$0$0$0$0$0$0$0$0$0
$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0
Showing 1 to 51 of 51 entries