up
Budget Year / Version:
Expenditures by Fund
Revenues by Fund
Expenditure Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C30610Health & Human ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs1654887.00
2C30210Insurance Defense LitigationF001 - General Fund50010Full Time SalariesPersonnel Costs0.00
3C30610Health & Human ServicesF001 - General Fund52002Group InsurancePersonnel Costs177144.00
4C30120Support ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs6217.00
5C30710Finance & ProcurementF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2565.00
6C30810ZoningF001 - General Fund50010Full Time SalariesPersonnel Costs769145.00
7C30810ZoningF001 - General Fund51002Social Security- FICAPersonnel Costs45027.00
8C30620HHS - Child WelfareF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
9C30310Goverment OperationsF001 - General Fund50420Lapse (Planning)Personnel Costs-18442.00
10C30710Finance & ProcurementF001 - General Fund50420Lapse (Planning)Personnel Costs-33530.00
11C30110AdministrationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12226.00
12C30610Health & Human ServicesF001 - General Fund50400Salary Charges To OthersPersonnel Costs-174408.00
13C30310Goverment OperationsF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs8104.00
14C30120Support ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs11070.00
15C30310Goverment OperationsF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-1411.00
16C30910Labor Relations and Public SafetyF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs94124.00
17C30310Goverment OperationsF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs35446.00
18C30810ZoningF001 - General Fund50420Lapse (Planning)Personnel Costs-6035.00
19C30310Goverment OperationsF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-2766.00
20C30120Support ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-4728.00
21C30210Insurance Defense LitigationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
22C30210Insurance Defense LitigationF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs0.00
23C30610Health & Human ServicesF001 - General Fund52110DentalPersonnel Costs0.00
24C30710Finance & ProcurementF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs12549.00
25C30810ZoningF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
26C30810ZoningF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-462.00
27C30110AdministrationF001 - General Fund52008Group Insurance- Charges From OthersPersonnel Costs0.00
28C30120Support ServicesF001 - General Fund52002Group InsurancePersonnel Costs80520.00
29C30610Health & Human ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs106778.00
30C30210Insurance Defense LitigationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs0.00
31C30610Health & Human ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6043.00
32C30710Finance & ProcurementF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17710.00
33C30110AdministrationF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs15981.00
34C30810ZoningF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-905.00
35C30720County Attorney - Collection UnitF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs24936.00
36C30810ZoningF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-730.00
37C30710Finance & ProcurementF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
38C30910Labor Relations and Public SafetyF001 - General Fund51002Social Security- FICAPersonnel Costs99096.00
39C30120Support ServicesF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs5974.00
40C30810ZoningF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs8261.00
41C30710Finance & ProcurementF001 - General Fund50010Full Time SalariesPersonnel Costs865475.00
42C30810ZoningF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs11153.00
43C30120Support ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs26583.00
44C30610Health & Human ServicesF001 - General Fund50420Lapse (Planning)Personnel Costs-49943.00
45C30110AdministrationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs-10281.00
46C30110AdministrationF001 - General Fund50420Lapse (Planning)Personnel Costs36936.00
47C30120Support ServicesF001 - General Fund50420Lapse (Planning)Personnel Costs-31519.00
48C30220Non-Sif Litigtion ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs1497.00
49C30620HHS - Child WelfareF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
50C30110AdministrationF001 - General Fund53010Retirement- Charges from OthersPersonnel Costs0.00
51C30220Non-Sif Litigtion ServicesF001 - General Fund52002Group InsurancePersonnel Costs16104.00
52C30910Labor Relations and Public SafetyF001 - General Fund52002Group InsurancePersonnel Costs161040.00
53C30710Finance & ProcurementF001 - General Fund52002Group InsurancePersonnel Costs82936.00
54C30610Health & Human ServicesF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs15432.00
55C30910Labor Relations and Public SafetyF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-6086.00
56C30720County Attorney - Collection UnitF001 - General Fund51002Social Security- FICAPersonnel Costs42533.00
57C30610Health & Human ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
58C30720County Attorney - Collection UnitF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
59C30210Insurance Defense LitigationF001 - General Fund50420Lapse (Planning)Personnel Costs0.00
60C30210Insurance Defense LitigationF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
61C30120Support ServicesF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
62C30620HHS - Child WelfareF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
63C30110AdministrationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs21804.00
64C30110AdministrationF001 - General Fund50010Full Time SalariesPersonnel Costs843153.00
65C30720County Attorney - Collection UnitF001 - General Fund50010Full Time SalariesPersonnel Costs668942.00
66C30210Insurance Defense LitigationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
67C30210Insurance Defense LitigationF001 - General Fund52002Group InsurancePersonnel Costs0.00
68C30220Non-Sif Litigtion ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs6400.00
69C30110AdministrationF001 - General Fund50404Salary Charges From OthersPersonnel Costs0.00
70C30210Insurance Defense LitigationF001 - General Fund51002Social Security- FICAPersonnel Costs0.00
71C30310Goverment OperationsF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs9848.00
72C30710Finance & ProcurementF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-4057.00
73C30810ZoningF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs22750.00
74C30910Labor Relations and Public SafetyF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-7544.00
75C30120Support ServicesF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-3814.00
76C30910Labor Relations and Public SafetyF001 - General Fund50420Lapse (Planning)Personnel Costs-50296.00
77C30610Health & Human ServicesF001 - General Fund51008Social Security- Charge to OthersPersonnel Costs-13342.00
78C30120Support ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs428758.00
79C30910Labor Relations and Public SafetyF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs7758.00
80C30110AdministrationF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs4469.00
81C30720County Attorney - Collection UnitF001 - General Fund52002Group InsurancePersonnel Costs112728.00
82C30720County Attorney - Collection UnitF001 - General Fund50012Part Time SalariesPersonnel Costs27533.00
83C30720County Attorney - Collection UnitF001 - General Fund50420Lapse (Planning)Personnel Costs-43589.00
84C30720County Attorney - Collection UnitF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-6538.00
85C30220Non-Sif Litigtion ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs8258.00
86C30710Finance & ProcurementF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs39844.00
87C30310Goverment OperationsF001 - General Fund52002Group InsurancePersonnel Costs64416.00
88C30710Finance & ProcurementF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-5030.00
89C30720County Attorney - Collection UnitF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs10099.00
90C30910Labor Relations and Public SafetyF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-3848.00
91C30610Health & Human ServicesF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs-7491.00
92C30620HHS - Child WelfareF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs0.00
93C30710Finance & ProcurementF001 - General Fund51002Social Security- FICAPersonnel Costs51381.00
94C30910Labor Relations and Public SafetyF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs10098.00
95C30910Labor Relations and Public SafetyF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
96C30910Labor Relations and Public SafetyF001 - General Fund50010Full Time SalariesPersonnel Costs1682625.00
97C30110AdministrationF001 - General Fund53018ERS (Employee Retirement Plan)Personnel Costs7983.00
98C30120Support ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-2411.00
99C30610Health & Human ServicesF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-3821.00
100C30720County Attorney - Collection UnitF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-5274.00
101C30310Goverment OperationsF001 - General Fund51002Social Security- FICAPersonnel Costs39759.00
102C30610Health & Human ServicesF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs23996.00
103C30720County Attorney - Collection UnitF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs-3335.00
104C30310Goverment OperationsF001 - General Fund53060Other Non-Workforce RetirementPersonnel Costs-2231.00
105C30210Insurance Defense LitigationF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs0.00
106C30110AdministrationF001 - General Fund52002Group InsurancePersonnel Costs112728.00
107C30110AdministrationF001 - General Fund52110DentalPersonnel Costs0.00
108C30720County Attorney - Collection UnitF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs17219.00
109C30310Goverment OperationsF001 - General Fund50099Budget Adjustment (Salary)Personnel Costs0.00
110C30910Labor Relations and Public SafetyF001 - General Fund51004Social Security- FICA MedicaidPersonnel Costs24398.00
111C30110AdministrationF001 - General Fund51002Social Security- FICAPersonnel Costs46733.00
112C30610Health & Human ServicesF001 - General Fund51002Social Security- FICAPersonnel Costs99377.00
113C30620HHS - Child WelfareF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs0.00
114C30120Support ServicesF001 - General Fund53016RSP (Retirement Savings Plan)Personnel Costs5630.00
115C30110AdministrationF001 - General Fund51020Other Non-Workforce FICAPersonnel Costs2826.00
116C30110AdministrationF001 - General Fund51012Social Security- Charges from OthersPersonnel Costs0.00
117C30220Non-Sif Litigtion ServicesF001 - General Fund50010Full Time SalariesPersonnel Costs103226.00
118C30810ZoningF001 - General Fund52002Group InsurancePersonnel Costs72468.00
119C30810ZoningF001 - General Fund53020GRIP (Guaranteed Retirement Income Plan)Personnel Costs15034.00
120C30110AdministrationF001 - General Fund50311Other Compensation Adjustment - OMB Use onlyPersonnel Costs0.00
121C30110AdministrationF001 - General Fund52060Other Non-Workforce Group InsurancePersonnel Costs5540.00
122C30610Health & Human ServicesF001 - General Fund53006Retirement- Charges to OthersPersonnel Costs-21103.00
123C30610Health & Human ServicesF001 - General Fund52004Group Insurance- Charges to OthersPersonnel Costs-45801.00
124C30310Goverment OperationsF001 - General Fund50010Full Time SalariesPersonnel Costs679183.00
125Personnel Costs Total9142469.00
126C30110AdministrationF001 - General Fund60412Moving ServicesOperating Expenses1000.00
127C30110AdministrationF001 - General Fund61904CopiersOperating Expenses0.00
128C30110AdministrationF001 - General Fund63200Central Duplicating - Postage - BulkOperating Expenses28500.00
129C30110AdministrationF001 - General Fund64300Advertising - JobsOperating Expenses2000.00
130C30110AdministrationF001 - General Fund64120Other EducationOperating Expenses19254.00
131C30110AdministrationF001 - General Fund62712Other BooksOperating Expenses22340.00
132C30110AdministrationF001 - General Fund63020Office Machines/Copier LeasesOperating Expenses20300.00
133C30110AdministrationF001 - General Fund60426Preparation Of Transcripts/RecordersOperating Expenses15600.00
134C30110AdministrationF001 - General Fund64200Professional Memberships (Individual)Operating Expenses10140.00
135C30110AdministrationF001 - General Fund69012Employee Awards - Non PayrollOperating Expenses2960.00
136C30110AdministrationF001 - General Fund63302Outside Overnight Mail/CourierOperating Expenses5000.00
137C30110AdministrationF001 - General Fund60060Legal / Attorney ServicesOperating Expenses797150.00
138C30110AdministrationF001 - General Fund60402On-Line Information Systems AgreementsOperating Expenses181168.00
139C30110AdministrationF001 - General Fund63022Other Central Duplicating Services - PrintingOperating Expenses19588.00
140C30110AdministrationF001 - General Fund62020Computer SoftwareOperating Expenses0.00
141C30110AdministrationF001 - General Fund63208Other - MailOperating Expenses-1637.00
142C30110AdministrationF001 - General Fund61010Computer Equipment Repairs/MaintenanceOperating Expenses25223.00
143C30110AdministrationF001 - General Fund60168Temporary Office ClericalOperating Expenses52344.00
144C30110AdministrationF001 - General Fund63016ImagingOperating Expenses8880.00
145C30110AdministrationF001 - General Fund60530Other Professional ServicesOperating Expenses14000.00
146C30110AdministrationF001 - General Fund64010Metropolitan Area TravelOperating Expenses12900.00
147C30110AdministrationF001 - General Fund60162Budget AdjustmentOperating Expenses8340.00
148C30110AdministrationF001 - General Fund62010General Office SuppliesOperating Expenses69075.00
149C30110AdministrationF001 - General Fund63104Other Outside Printing/CopyingOperating Expenses1763.00
150C30110AdministrationF001 - General Fund69999Other Miscellaneous Operating ExpensesOperating Expenses10000.00
151C30110AdministrationF001 - General Fund63206Inter-Office MailOperating Expenses2830.00
152C30110AdministrationF001 - General Fund63504Daily Rental Motor PoolOperating Expenses250.00
153C30110AdministrationF001 - General Fund61014Other Office Equipment Repair/MaintenanceOperating Expenses10452.00
154C30110AdministrationF001 - General Fund63634Other Communication ServicesOperating Expenses7797.00
155Operating Expenses Total1347217.00
156General Fund Total10489686.00
Revenue Data
OrderCost CenterCost Center NameFundTypeAccountAccount NameAmount
1C30730County Attorney - Municipal CodeF001 - General Fund44043Sale Of PublicationsCharges for Services0.00
2C30620HHS - Child WelfareF001 - General Fund42358Federal Financial Participation- County AttorneyIntergovernmental250000.00
3C30810ZoningF001 - General Fund42376Revenue Authority Reimbursement For Legal ServicesIntergovernmental45630.00
4Intergovernmental Total295630.00
5General Fund Total295630.00