up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

Active
anchor
Budget Snapshot
$7.64M Total
Expenditures/Funding
$4.93M 6 Year Total
Expenditures/Funding
Download & Explore Project Details
Budget Snapshot
$7.64M Total
Expenditures/Funding
$4.93M 6 Year Total
Expenditures/Funding
anchor
Project NumberP382401
Date Last Modified10/15/25
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategorySewerage Montgomery County
Planning AreaGaithersburg and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision11931013787141482403260000
Land00000000000
Site Improvements and Utilities00000000000
Construction5460018893571742119616330000
Other98303406431342152940000
Total Expenditures7636101260749281024165122530000
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Contributions (WSSC Only)7636101260749281024165122530000
Total Funding Sources7636101260749281024165122530000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request1201
Year First Appropriation
Appropriation FY 28 Request1651
Last FY's Cost Estimate6713
Cumulative Appropriation2531
Expenditure / Encumbrances0
Unencumbered Balance2531
anchor
Download & Explore Project Details