up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project funds design and construction of new park facilities and amenities. Improvements may include, but are not limited to, picnic shelters, seating, courts, hardscape, activation support features, parking, landscaping, walkways, exercise equipment, recreational and site amenities, retaining walls, dog exercise areas, park management support elements, utilities, site work, buildings and other park structures, signage, etc. and are often combined with other projects.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$8.39M Total
Expenditures/Funding
$3M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Increase due to the addition of FY29 and FY30 to this ongoing project.
anchor

Justification

2022 Parks, Recreation and Open Space (PROS) Plan. The 2005 Land Preservation, Parks and Recreation Plan. Individual Area Master Plans. Community requests.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $2,345,000.
anchor

Disclosures

Expenditures will continue indefinitely. M-NCPPC asserts that this project conforms to the requirement of relevant local plans, as required by the Maryland Economic Growth, Resource Protection and Planning Act.
Budget Snapshot
$8.39M Total
Expenditures/Funding
$3M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998799
Date Last Modified12/26/23
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision11203293414507575757575750
Land00000000000
Site Improvements and Utilities72721948277425504254254254254254250
Construction00000000000
Other00000000000
Total Expenditures83922277311530005005005005005005000
FUNDING (000s)
Funding SourceTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
M-NCPPC Bonds74792277220230005005005005005005000
State Aid913091300000000
Total Funding Sources83922277311530005005005005005005000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request500
Year First AppropriationFY01
Appropriation FY 26 Request500
Last FY's Cost Estimate7392
Cumulative Appropriation5392
Expenditure / Encumbrances2580
Unencumbered Balance2812