up
Budget Year / Version:  
anchor
anchor
anchor

Description

Renovation and modernization of local park courts, including access, walkways, fencing, surfacing, conversions, site amenities, drainage, appurtenances, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$3.05M Total
Expenditures/Funding
$2.32M 6 Year Total
Expenditures/Funding
anchor

Cost Change

July 2020, reduced GO Bonds $81k for affordability, FY21 Reduced Spending Plan.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $2,134,000.
anchor

Disclosures

Expenditures will continue indefinitely.
anchor

Coordination

Planned Lifecycle Asset Replacement: NL Parks PDF 968755
Download & Explore
Budget Snapshot
$3.05M Total
Expenditures/Funding
$2.32M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998715
Date Last Modified05/25/21
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision47188213625959616161610
Land00000000000
Site Improvements and Utilities258350312319572603413393393393390
Construction00000000000
Other00000000000
Total Expenditures305459114423193194004004004004000
FUNDING (000s)
Funding SourceTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
G.O. Bonds302856514423193194004004004004000
PAYGO2626000000000
Total Funding Sources305459114423193194004004004004000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request400
Year First AppropriationFY99
Appropriation FY 22 Request319
Last FY's Cost Estimate3135
Cumulative Appropriation1135
Expenditure / Encumbrances691
Unencumbered Balance444