up
Budget Year / Version:  
anchor
anchor
anchor

Description

Renovation of non-local park playground equipment, surfacing, site amenities, drainage, access, edging, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$4.28M Total
Expenditures/Funding
$2.94M 6 Year Total
Expenditures/Funding
anchor

Cost Change

July 2020, reduced GO Bonds $55k for affordability, FY21 Reduced Spending Plan.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $3,988,000.
anchor

Disclosures

Expenditures will continue indefinitely.
anchor

Coordination

Planned Lifecycle Asset Replacement: NL Parks PDF 968755
Download & Explore
Budget Snapshot
$4.28M Total
Expenditures/Funding
$2.94M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998709
Date Last Modified05/25/21
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision643149504447474747474740
Land00000000000
Site Improvements and Utilities363384928325013714264264264264260
Construction00000000000
Other00000000000
Total Expenditures427699833329454455005005005005000
FUNDING (000s)
Funding SourceTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
G.O. Bonds388560733329454455005005005005000
PAYGO391391000000000
Total Funding Sources427699833329454455005005005005000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request500
Year First AppropriationFY99
Appropriation FY 22 Request445
Last FY's Cost Estimate4331
Cumulative Appropriation1831
Expenditure / Encumbrances1118
Unencumbered Balance713