up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project provides design and construction of renovation, protection, conversion, and modernization of a wide range of park amenities and infrastructure, such as drainage systems, utilities, ponds, maintenance facilities, hardscapes, landscapes, structures, recreational and site amenities, bridges, etc. Improvements may include, but are not limited to, renovating and/or converting existing amenities, modernizing facilities, improving infrastructure, accessibility improvements, etc. and are often combined with other projects.

anchor

Phase

Ongoing

Status

Pending Closeout
anchor
Budget Snapshot
$19.79M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor

Cost Change

The sub-projects will be phased out to allow the previous balances to be spent down but will not receive any new appropriations.
anchor

Fiscal Note

FY22 reduction of $85k in Current Revenue: General and addition of $350k from State Bond Bills. Prior year partial capitalization of expenditures through FY16 totaled $20,562,000. FY18 current revenue reduced $530,000 to reflect the FY18 Savings Plan. FY21 reduction of $135,000 in Current Revenue to meet the reduction target. $85,000 reduction in FY22 Current Revenue: General from non-recommended reductions. FY22 reduction of $85k to meet reduction target and addition of $350k in FY22 from two State bond bills: S. Germantown Recreational park Bike Skills Area and Parking ($150k) and Long Branch/Dormer Ave bridge replacement ($200k). M-NCPPC was awarded a FY24 State Bond Bill for Muddy Branch Stream Valley Park ($200k). M-NCPPC was awarded $500k of Federal Funds for the program.


anchor

Disclosures

Expenditures will continue indefinitely. M-NCPPC asserts that this project conforms to the requirement of relevant local plans, as required by the Maryland Economic Growth, Resource Protection and Planning Act.
anchor

Coordination

Planned Lifecycle Asset Replacement: NL Parks PDF 968755
Budget Snapshot
$19.79M Total
Expenditures/Funding
$0M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998708
Date Last Modified12/05/23
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision34172057136000000000
Land00000000000
Site Improvements and Utilities1636911192517700000000
Construction00000000000
Other00000000000
Total Expenditures1978613249653700000000
FUNDING (000s)
Funding SourceTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Current Revenue: General1670111514518700000000
Federal Aid500050000000000
G.O. Bonds996996000000000
PAYGO739739000000000
State Aid850085000000000
Total Funding Sources1978613249653700000000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request0
Year First AppropriationFY99
Appropriation FY 26 Request0
Last FY's Cost Estimate32019
Cumulative Appropriation19786
Expenditure / Encumbrances0
Unencumbered Balance19786