up
Budget Year / Version:  
anchor
anchor
anchor

Description

Provides for infrastructure improvements for a wide range of park amenities and infrastructure, such as drainage systems, utilities, non-SWM ponds, maintenance facilities, picnic shelters, bridges, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$10.62M Total
Expenditures/Funding
$4.77M 6 Year Total
Expenditures/Funding
anchor

Cost Change

FY20 Transfer of $114,000 M-NCPPC Bonds to PLAR:LP - Boundary Markings, 998701 from this PDF. No change to overall Master Project.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $6,213,000. MNCPPC was awarded two State Bond Bills in FY18 of $50,000 for Good Hope LP and $125,000 for Stewartown LP. FY21 State Aid of $350,000 added for improvements at Longbranch-Garland Neighborhood Park. FY20 Transfer of $114,000 M-NCPPC Bonds to PLAR:LP - Boundary Markings, 998701.
anchor

Disclosures

Expenditures will continue indefinitely. M-NCPPC asserts that this project conforms to the requirement of relevant local plans, as required by the Maryland Economic Growth, Resource Protection and Planning Act.
anchor

Coordination

Planned Lifecycle Asset Replacement: Local Parks PDF 967754
Download & Explore
Budget Snapshot
$10.62M Total
Expenditures/Funding
$4.77M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP998702
Date Last Modified05/25/21
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision1035439205769197979797970
Land00000000000
Site Improvements and Utilities9584515423241989596536466466476470
Construction00000000000
Other00000000000
Total Expenditures106195593252477410507507437437447440
FUNDING (000s)
Funding SourceTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
M-NCPPC Bonds85194095044247007507437437447440
Program Open Space1500137312700000000
State Aid600125125350350000000
Total Funding Sources106195593252477410507507437437447440
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request1050
Year First AppropriationFY99
Appropriation FY 22 Request750
Last FY's Cost Estimate10733
Cumulative Appropriation6895
Expenditure / Encumbrances5892
Unencumbered Balance1003