up
Budget Year / Version:  
anchor
anchor
anchor

Description

Renovation and modernization of parking lots, entrance roads, maintenance roads, walkways, drainage, signage, etc.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$4.5M Total
Expenditures/Funding
$2.46M 6 Year Total
Expenditures/Funding
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $175,000.
anchor

Disclosures

Expenditures will continue indefinitely.
anchor

Coordination

Planned Lifecycle Asset Replacement: Local Parks PDF 967754
Download & Explore
Budget Snapshot
$4.5M Total
Expenditures/Funding
$2.46M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP871546
Date Last Modified05/25/21
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
Planning, Design and Supervision5511391652475050353737380
Land00000000000
Site Improvements and Utilities395279494122174504503173293343370
Construction00000000000
Other00000000000
Total Expenditures4503933110624645005003523663713750
FUNDING (000s)
Funding SourceTotalThru FY20Rem FY20Total 6 YearsFY 21FY 22FY 23FY 24FY 25FY 26Beyond 6 Years
M-NCPPC Bonds4503933110624645005003523663713750
Total Funding Sources4503933110624645005003523663713750
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 21 Request500
Year First AppropriationFY16
Appropriation FY 22 Request500
Last FY's Cost Estimate4503
Cumulative Appropriation2539
Expenditure / Encumbrances1472
Unencumbered Balance1067