up
Budget Year / Version:  
anchor
anchor
anchor

Description

This PDF funds development of non-local park projects in conjunction with public agencies or the private sector. It allows M-NCPPC to participate more efficiently in sequence with private developments. The PDF may fund improvements on park property, school sites, other public sites or private properties. This project supports design, plan review, permitting, construction, construction management, and related activities associated with capital investments that may result from Planning Board approved public-private partnerships.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$0.66M Total
Expenditures/Funding
$0.3M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Increase due to the addition of two fiscal years to this ongoing project.
anchor

Justification

2012 Parks, Recreation and Open Space (PROS) Plan. This project provides recreational facilities and infrastructure, e.g. trails, trail underpasses, parking, etc. that are needed. Area master plans; Planning Board approved subdivision and site plans.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $1,704,000.
anchor

Disclosures

Expenditures will continue indefinitely.
Budget Snapshot
$0.66M Total
Expenditures/Funding
$0.3M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP761682
Date Last Modified10/25/22
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Planning, Design and Supervision32217201502525252525250
Land00000000000
Site Improvements and Utilities33418401502525252525250
Construction00000000000
Other00000000000
Total Expenditures65635603005050505050500
FUNDING (000s)
Funding SourceTotalThru FY22Rem FY22Total 6 YearsFY 23FY 24FY 25FY 26FY 27FY 28Beyond 6 Years
Current Revenue: General1010000000000
G.O. Bonds64634603005050505050500
Total Funding Sources65635603005050505050500
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request50
Year First AppropriationFY76
Appropriation FY 24 Request50
Last FY's Cost Estimate656
Cumulative Appropriation406
Expenditure / Encumbrances356
Unencumbered Balance50