up
Budget Year / Version:  
anchor
anchor
anchor

Description

This PDF funds development of non-local park projects in conjunction with public agencies or the private sector. It allows M-NCPPC to participate more efficiently in sequence with private developments. The PDF may fund improvements on park property, school sites, other public sites or private properties. This project supports design, plan review, permitting, construction, construction management, and related activities associated with capital investments that may result from Planning Board approved public-private partnerships.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$0.76M Total
Expenditures/Funding
$0.3M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Increase due to the addition of FY29 and FY30 to this ongoing project.
anchor

Justification

2012 Parks, Recreation and Open Space (PROS) Plan. This project provides recreational facilities and infrastructure, e.g. trails, trail underpasses, parking, etc. that are needed. Area master plans; Planning Board approved subdivision and site plans.
anchor

Fiscal Note

Prior year partial capitalization of expenditures through FY16 totaled $1,704,000.
anchor

Disclosures

Expenditures will continue indefinitely.
Budget Snapshot
$0.76M Total
Expenditures/Funding
$0.3M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP761682
Date Last Modified12/26/23
Administering AgencyM-NCPPC
CategoryM-NCPPC
SubCategoryDevelopment
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision388196421502525252525250
Land00000000000
Site Improvements and Utilities368198201502525252525250
Construction00000000000
Other00000000000
Total Expenditures756394623005050505050500
FUNDING (000s)
Funding SourceTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Current Revenue: General1010000000000
G.O. Bonds746384623005050505050500
Total Funding Sources756394623005050505050500
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request50
Year First AppropriationFY76
Appropriation FY 26 Request50
Last FY's Cost Estimate656
Cumulative Appropriation456
Expenditure / Encumbrances406
Unencumbered Balance50