up
Budget Year / Version:  
anchor
anchor
anchor

Description

The total project is comprised of 2 phases. Phase I, completed in FY22, includes a 4,200' segment of Oak Drive and a 350' segment of Kingstead Road. Phase I provided a 5' concrete sidewalk with green buffer along the west side of Oak Drive from its southern intersection with MD 27 to the John T. Baker Middle School. A 5' sidewalk is also provided along the south side of Kingstead Road from Oak Drive to the John Haines park. Phase II will include a 2,300' segment of MD 27 (Ridge Road) starting at the northern intersection with Oak Drive and ending at the existing sidewalk at Damascus High School. The project will construct 82' of retaining wall in Phase II.
project image
anchor

Phase

Preliminary Design Stage

Status

Active
anchor
Budget Snapshot
$9.48M Total
Expenditures/Funding
$7.15M 6 Year Total
Expenditures/Funding
anchor

Location

anchor

Estimated Schedule

Phase I was started in FY19 and was completed in FY22. Phases II and III final design will be completed in FY27. Land acquisition for Phase II in FY27. Construction for Phase II in FY28.
anchor

Cost Change

Cost decrease due to removal of Phase III scope from the project due to fiscal constraints.
anchor

Justification

The project is needed to address the lack of continuous and safe pedestrian access to existing sidewalks and bikeways, transit stops, commercial areas, and community and public facilities in the Damascus area. The 2006 Damascus Master Plan and 2018 Countywide Bikeways Master Plan recommends sidewalk in the project area.
anchor

Other

The project will help the County achieve its Vision Zero goals to reduce deaths and serious injuries on County roadways to zero by 2030.
anchor

Fiscal Note

State Aid reflects state grants for capital projects in Montgomery County programmed during the 2022 State General Assembly Session. Phase III removed from scope due to fiscal constraints.
anchor

Disclosures

A pedestrian impact analysis has been completed for this project. The County Executive asserts that this project conforms to the requirement of relevant local plans, as required by the Maryland Economic Growth, Resource Protection and Planning Act.
anchor

Coordination

Department of Permitting Services, Department of Environmental Protection, State Highway Administration, Maryland-National Capital Park and Planning Commission, Potomac Edison, Washington Gas, WSSC Water, Verizon
Budget Snapshot
$9.48M Total
Expenditures/Funding
$7.15M 6 Year Total
Expenditures/Funding
project image
anchor
Project Details
Project NumberP501908
Date Last Modified01/11/26
Administering AgencyTransportation
CategoryTransportation
SubCategoryPedestrian Facilities/Bikeways
Planning AreaDamascus and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
Planning, Design and Supervision32978356621800300150000000
Land10475070540540000000
Site Improvements and Utilities60000600060000000
Construction4533325042080420800000
Other00000000000
Total Expenditures947716676627148840630800000
FUNDING (000s)
Funding SourceTotalThru FY25Est FY26Total 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32Beyond 6 Years
G.O. Bonds84649323847148840630800000
Impact Tax1313000000000
State Aid100072227800000000
Total Funding Sources947716676627148840630800000
OPERATING BUDGET IMPACT ($000s)
Impact TypeTotal 6 YearsFY 27FY 28FY 29FY 30FY 31FY 32
Maintenance24--6666
Energy4--1111
NET IMPACT28--7777
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 27 Request0
Year First AppropriationFY19
Appropriation FY 28 Request4344
Last FY's Cost Estimate15112
Cumulative Appropriation5133
Expenditure / Encumbrances2234
Unencumbered Balance2899