up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Status

Active
anchor
Budget Snapshot
$2.21M Total
Expenditures/Funding
$2.16M 6 Year Total
Expenditures/Funding
anchor

Disclosures

Expenditures will continue indefinitely.
Budget Snapshot
$2.21M Total
Expenditures/Funding
$2.16M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP382201
Date Last Modified11/02/22
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Montgomery County
Planning AreaClarksburg and Vicinity
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Planning, Design and Supervision6074205655095600000
Land00000000000
Site Improvements and Utilities00000000000
Construction1318001318118613200000
Other282002822542800000
Total Expenditures22074202165194921600000
FUNDING (000s)
Funding SourceTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Contributions (WSSC Only)22074202165194921600000
Total Funding Sources22074202165194921600000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request1857
Year First AppropriationFY22
Appropriation FY 24 Request1949
Last FY's Cost Estimate2082
Cumulative Appropriation3643
Expenditure / Encumbrances0
Unencumbered Balance3643