up
Budget Year / Version:  
anchor
anchor
anchor

Phase

Planning Stage

Status

Active
anchor
Budget Snapshot
$16.86M Total
Expenditures/Funding
$12.49M 6 Year Total
Expenditures/Funding
Download & Explore
Budget Snapshot
$16.86M Total
Expenditures/Funding
$12.49M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP382101
Date Last Modified11/02/22
Administering AgencyW.S.S.C.
CategoryWSSC
SubCategoryWater Bi-County
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Planning, Design and Supervision1685704367124904542454217031703000
Land00000000000
Site Improvements and Utilities00000000000
Construction00000000000
Other00000000000
Total Expenditures1685704367124904542454217031703000
FUNDING (000s)
Funding SourceTotalThru FY22Est FY23Total 6 YearsFY 24FY 25FY 26FY 27FY 28FY 29Beyond 6 Years
Federal Aid1685704367124904542454217031703000
Total Funding Sources1685704367124904542454217031703000
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 23 Request4285
Year First AppropriationFY21
Appropriation FY 24 Request4542
Last FY's Cost Estimate15904
Cumulative Appropriation9905
Expenditure / Encumbrances0
Unencumbered Balance9905