up
Budget Year / Version:  
anchor
anchor
anchor

Description

This project provides funding for new and replacement instructional furniture and equipment to support academic programs, improve classroom and lab functionality, and upgrade equipment to meet instructional requirements. New and replacement furniture and equipment will be provided in classroom, laboratory, and/or instructional support settings. General instructional furniture includes such items as tables, chairs, stools, laboratory cabinetry, white boards, and other display boards, that typically occur in classrooms, labs, and instructional support spaces. Instructional equipment, for example, may include microscopes, autoclaves, weight equipment, pottery kilns, and other types of equipment used for teaching, experimentation, and/or research.
anchor

Phase

Ongoing

Status

Active
anchor
Budget Snapshot
$5.88M Total
Expenditures/Funding
$1.62M 6 Year Total
Expenditures/Funding
anchor

Cost Change

Increase due to addition of FY29 and FY30.
anchor

Justification

Instructional furniture and equipment necessary for classes and labs typically has a replacement cycle of 10 years or more depending upon level of usage. Existing furniture and equipment across the College is often outdated or inadequate, necessitating a major replacement effort. In addition, new instructional endeavors may also require the purchase of furniture and equipment to support the academic program. New and replacement instructional furniture and equipment is necessary to support the academic success of students and provide faculty with the tools for student learning. Relevant studies include the Montgomery College Strategic Plan (7/23), and Montgomery College Academic Master Plan 2016-2021.
anchor

Other

FY25 Appropriation: $270,000 (Current Revenue: General). FY26 Appropriation: $270,000 (Current Revenue: General).
anchor

Disclosures

Expenditures will continue indefinitely.
anchor

Coordination

Montgomery College 2016-2021 Academic Master Plan, Takoma Park/Silver Spring Leggett Math and Science Building.
Budget Snapshot
$5.88M Total
Expenditures/Funding
$1.62M 6 Year Total
Expenditures/Funding
anchor
Project Details
Project NumberP096601
Date Last Modified09/18/23
Administering AgencyMontgomery College
CategoryMontgomery College
SubCategoryHigher Education
Planning AreaCountywide
anchor
Total Expenditures by Cost Element (000s)
anchor
Total Funding by Source (000s)
EXPENDITURES (000s)
Cost ElementsTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Planning, Design and Supervision00000000000
Land00000000000
Site Improvements and Utilities00000000000
Construction00000000000
Other58802631162916202702702702702702700
Total Expenditures58802631162916202702702702702702700
FUNDING (000s)
Funding SourceTotalThru FY23Est FY24Total 6 YearsFY 25FY 26FY 27FY 28FY 29FY 30Beyond 6 Years
Current Revenue: General58802631162916202702702702702702700
Total Funding Sources58802631162916202702702702702702700
APPROPRIATION AND EXPENDITURE DATA ($000s)
Appropriation FY 25 Request270
Year First AppropriationFY09
Appropriation FY 26 Request270
Last FY's Cost Estimate5340
Cumulative Appropriation4260
Expenditure / Encumbrances2631
Unencumbered Balance1629